XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Retained earnings
AOCI
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2020   226,836,670      
Beginning balance at Dec. 31, 2020 $ 8,718.5 $ 7,080.0 $ 1,702.8 $ (49.4) $ (14.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 194.6   191.6   3.0
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   104,896      
Issuance of stock compensation and reinvested dividends, net of tax withholding (1.1) $ (1.1)      
Issuance of restricted common stock (in shares)   54,054      
Issuance of restricted common stock 2.9 $ 2.9      
Dividends declared on common stock (121.4)   (121.4)    
Dividend equivalents declared (0.2)   (0.2)    
Stock compensation expense 2.6 2.6      
Unearned compensation          
Issuance of restricted common stock (2.9) (2.9)      
Compensation expense recognized 0.4 0.4      
Derivative hedging activity, net of tax 1.4     1.4  
Other (0.4) $ (0.4)      
Ending balance (in shares) at Mar. 31, 2021   226,995,620      
Ending balance at Mar. 31, 2021 8,794.4 $ 7,081.5 1,772.8 (48.0) (11.9)
Beginning balance (in shares) at Dec. 31, 2020   226,836,670      
Beginning balance at Dec. 31, 2020 8,718.5 $ 7,080.0 1,702.8 (49.4) (14.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 835.4        
Unearned compensation          
Derivative hedging activity, net of tax 4.1        
Change in unrecognized pension expense, net of tax 0.0        
Ending balance (in shares) at Sep. 30, 2021   229,301,079      
Ending balance at Sep. 30, 2021 9,312.0 $ 7,201.8 2,161.3 (45.3) (5.8)
Beginning balance (in shares) at Mar. 31, 2021   226,995,620      
Beginning balance at Mar. 31, 2021 8,794.4 $ 7,081.5 1,772.8 (48.0) (11.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 188.3   185.3   3.0
Issuance of stock, net of issuance costs (in shares)   2,269,447      
Issuance of stock, net of issuance costs 112.5 $ 112.5      
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   31,147      
Issuance of stock compensation and reinvested dividends, net of tax withholding (0.6) $ (0.6)      
Dividends declared on common stock (122.6)   (122.6)    
Dividend equivalents declared (0.5)   (0.5)    
Stock compensation expense 3.8 3.8      
Unearned compensation          
Compensation expense recognized 0.5 0.5      
Derivative hedging activity, net of tax 1.4     1.4  
Other (0.1) $ (0.1)      
Ending balance (in shares) at Jun. 30, 2021   229,296,214      
Ending balance at Jun. 30, 2021 8,977.1 $ 7,197.6 1,835.0 (46.6) (8.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 452.5   449.4   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   4,865      
Issuance of stock compensation and reinvested dividends, net of tax withholding 0.0        
Dividends declared on common stock (122.7)   (122.7)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 3.6 $ 3.6      
Unearned compensation          
Compensation expense recognized 0.4 0.4      
Derivative hedging activity, net of tax 1.3     1.3  
Change in unrecognized pension expense, net of tax 0.0        
Other 0.2 $ 0.2      
Ending balance (in shares) at Sep. 30, 2021   229,301,079      
Ending balance at Sep. 30, 2021 9,312.0 $ 7,201.8 2,161.3 (45.3) (5.8)
Beginning balance (in shares) at Dec. 31, 2021   229,299,900      
Beginning balance at Dec. 31, 2021 9,241.7 $ 7,205.5 2,082.9 (44.0) (2.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 125.6   122.5   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   176,658      
Issuance of stock compensation and reinvested dividends, net of tax withholding (4.0) $ (4.0)      
Dividends declared on common stock (131.3)   (131.3)    
Dividend equivalents declared (0.8)   (0.8)    
Stock compensation expense 4.3 4.3      
Unearned compensation          
Compensation expense recognized 0.2 0.2      
Derivative hedging activity, net of tax 1.4     1.4  
Other 0.4 $ 0.4      
Ending balance (in shares) at Mar. 31, 2022   229,476,558      
Ending balance at Mar. 31, 2022 9,237.5 $ 7,206.4 2,073.3 (42.6) 0.4
Beginning balance (in shares) at Dec. 31, 2021   229,299,900      
Beginning balance at Dec. 31, 2021 9,241.7 $ 7,205.5 2,082.9 (44.0) (2.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 754.4        
Unearned compensation          
Derivative hedging activity, net of tax 4.1        
Change in unrecognized pension expense, net of tax 0.1        
Ending balance (in shares) at Sep. 30, 2022   229,532,136      
Ending balance at Sep. 30, 2022 9,615.5 $ 7,216.6 2,432.2 (39.8) 6.5
Beginning balance (in shares) at Mar. 31, 2022   229,476,558      
Beginning balance at Mar. 31, 2022 9,237.5 $ 7,206.4 2,073.3 (42.6) 0.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 197.6   194.5   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   38,743      
Issuance of stock compensation and reinvested dividends, net of tax withholding (0.3) $ (0.3)      
Dividends declared on common stock (131.4)   (131.4)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 6.3 6.3      
Unearned compensation          
Compensation expense recognized 0.2 0.2      
Derivative hedging activity, net of tax 1.3     1.3  
Change in unrecognized pension expense, net of tax 0.1     0.1  
Other (0.1) $ (0.1)      
Ending balance (in shares) at Jun. 30, 2022   229,515,301      
Ending balance at Jun. 30, 2022 9,310.8 $ 7,212.5 2,136.0 (41.2) 3.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 431.2   428.2   3.0
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   16,835      
Issuance of stock compensation and reinvested dividends, net of tax withholding (0.2) $ (0.2)      
Dividends declared on common stock (131.4)   (131.4)    
Dividend equivalents declared (0.6)   (0.6)    
Stock compensation expense 4.0 4.0      
Unearned compensation          
Compensation expense recognized 0.2 0.2      
Derivative hedging activity, net of tax 1.4     1.4  
Change in unrecognized pension expense, net of tax 0.0        
Other 0.1 $ 0.1      
Ending balance (in shares) at Sep. 30, 2022   229,532,136      
Ending balance at Sep. 30, 2022 $ 9,615.5 $ 7,216.6 $ 2,432.2 $ (39.8) $ 6.5