XML 60 R40.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Carrying value and fair value of debt instruments
The Evergy Companies measure the fair value of long-term debt using Level 2 measurements available as of the measurement date. The book value and fair value of the Evergy Companies' long-term debt and long-term debt of variable interest entities is summarized in the following table.
 
 
March 31, 2019
 
December 31, 2018
 
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
Long-term debt(a)
 
(millions)
Evergy(b)
 
$
7,827.0

 
$
8,130.5

 
$
7,341.7

 
$
7,412.1

Westar Energy
 
3,690.0

 
3,884.4

 
3,689.8

 
3,771.3

KCP&L
 
2,924.6

 
3,130.2

 
2,530.1

 
2,637.5

Long-term debt of variable interest entities(a)
 
 
 
 
 
 
 
 
Evergy
 
$
51.1

 
$
50.9

 
$
81.4

 
$
81.3

Westar Energy
 
51.1

 
50.9

 
81.4

 
81.3

(a) Includes current maturities.
(b) Book value as of March 31, 2019 and December 31, 2018, includes $136.8 million and $144.8 million, respectively, of fair value adjustments recorded in connection with purchase accounting for the Great Plains Energy and Westar Energy merger, which are not part of future principal payments and will amortize over the remaining life of the associated debt instrument.

Fair value of assets and liabilities
The following tables include the Evergy Companies' balances of financial assets and liabilities measured at fair value on a recurring basis.
Description
March 31, 2019
 
Level 1
 
Level 2
Level 3
NAV
Westar Energy
 
(millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear decommissioning trust(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic equity funds
 
$
80.1

 
 
$
73.6

 
 
$

 
 
$

 
 
$
6.5

 
International equity funds
 
46.5

 
 
46.5

 
 

 
 

 
 

 
Core bond fund
 
34.6

 
 
34.6

 
 

 
 

 
 

 
High-yield bond fund
 
20.6

 
 
20.6

 
 

 
 

 
 

 
Emerging markets bond fund
 
16.4

 
 
16.4

 
 

 
 

 
 

 
Combination debt/equity/other fund
 
14.7

 
 
14.7

 
 

 
 

 
 

 
Alternative investments fund
 
23.3

 
 

 
 

 
 

 
 
23.3

 
Real estate securities fund
 
12.0

 
 

 
 

 
 

 
 
12.0

 
Cash equivalents
 
0.2

 
 
0.2

 
 

 
 

 
 

 
Total nuclear decommissioning trust
 
248.4

 
 
206.6

 
 

 
 

 
 
41.8

 
Rabbi trust
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core bond fund
 
24.7

 
 

 
 

 
 

 
 
24.7

 
Combination debt/equity/other fund
 
6.2

 
 

 
 

 
 

 
 
6.2

 
Cash equivalents
 
0.2

 
 
0.2

 
 

 
 

 
 

 
Total rabbi trust
 
31.1

 
 
0.2

 
 

 
 

 
 
30.9

 
Total
 
$
279.5

 
 
$
206.8

 
 
$

 
 
$

 
 
$
72.7

 
KCP&L
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear decommissioning trust(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
$
188.3

 
 
$
188.3

 
 
$

 
 
$

 
 
$

 
Debt securities
 


 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
46.0

 
 
46.0

 
 

 
 

 
 

 
U.S. Agency
 
0.4

 
 

 
 
0.4

 
 

 
 

 
State and local obligations
 
2.1

 
 

 
 
2.1

 
 

 
 

 
Corporate bonds
 
30.6

 
 

 
 
30.6

 
 

 
 

 
Foreign governments
 
0.1

 
 

 
 
0.1

 
 

 
 

 
Cash equivalents
 
2.9

 
 
2.9

 
 

 
 

 
 

 
Other
 
(0.5
)
 
 

 
 
(0.5
)
 
 

 
 

 
Total nuclear decommissioning trust
 
269.9

 
 
237.2

 
 
32.7

 
 

 
 

 
Self-insured health plan trust(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
0.5

 
 
0.5

 
 

 
 

 
 

 
Debt securities
 
4.3

 
 
0.4

 
 
3.9

 
 

 
 

 
Cash and cash equivalents
 
6.7

 
 
6.7

 
 

 
 

 
 

 
Other
 
1.1

 
 

 
 
1.1

 
 

 
 

 
Total self-insured health plan trust
 
12.6

 
 
7.6

 
 
5.0

 
 

 
 

 
Total
 
$
282.5

 
 
$
244.8

 
 
$
37.7

 
 
$

 
 
$

 
Other Evergy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rabbi trusts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income fund
 
$
13.1

 
 
$

 
 
$

 
 
$

 
 
$
13.1

 
Cash and cash equivalents
 
0.4

 
 
0.4

 
 

 
 

 
 

 
Total rabbi trusts
 
$
13.5

 
 
$
0.4

 
 
$

 
 
$

 
 
$
13.1

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(c)
 
$
19.2

 
 
$

 
 
$
19.2

 
 
$

 
 
$

 
Total
 
$
19.2

 
 
$

 
 
$
19.2

 
 
$

 
 
$

 
Evergy
 
 

 
 
 

 
 
 

 
 
 

 
 
 
 
Assets
 
 

 
 
 

 
 
 

 
 
 

 
 
 
 
Nuclear decommissioning trust(a)
 
$
518.3

 
 
$
443.8

 
 
$
32.7

 
 
$

 
 
$
41.8

 
Rabbi trusts
 
44.6

 
 
0.6

 
 

 
 

 
 
44.0

 
Self-insured health plan trust(b)
 
12.6

 
 
7.6

 
 
5.0

 
 

 
 

 
Total
 
$
575.5

 
 
$
452.0

 
 
$
37.7

 
 
$

 
 
$
85.8

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(c)
 
$
19.2

 
 
$

 
 
$
19.2

 
 
$

 
 
$

 
Total
 
$
19.2

 
 
$

 
 
$
19.2

 
 
$

 
 
$

 
Description
December 31, 2018
Level 1
Level 2
Level 3
NAV
Westar Energy
 
(millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear decommissioning trust(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic equity funds
 
$
70.6

 
 
$
63.9

 
 
$

 
 
$

 
 
$
6.7

 
International equity funds
 
36.2

 
 
36.2

 
 

 
 

 
 

 
Core bond fund
 
37.5

 
 
37.5

 
 

 
 

 
 

 
High-yield bond fund
 
18.9

 
 
18.9

 
 

 
 

 
 

 
Emerging markets bond fund
 
15.4

 
 
15.4

 
 

 
 

 
 

 
Combination debt/equity/other fund
 
12.9

 
 
12.9

 
 

 
 

 
 

 
Alternative investments fund
 
24.1

 
 

 
 

 
 

 
 
24.1

 
Real estate securities fund
 
11.8

 
 

 
 

 
 

 
 
11.8

 
Cash equivalents
 
0.1

 
 
0.1

 
 

 
 

 
 

 
Total nuclear decommissioning trust
 
227.5

 
 
184.9

 
 

 
 

 
 
42.6

 
Rabbi trust
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core bond fund
 
24.8

 
 

 
 

 
 

 
 
24.8

 
Combination debt/equity/other fund
 
5.6

 
 

 
 

 
 

 
 
5.6

 
Cash equivalents
 
0.2

 
 
0.2

 
 

 
 

 
 

 
Total rabbi trust
 
30.6

 
 
0.2

 
 

 
 

 
 
30.4

 
Total
 
$
258.1

 
 
$
185.1

 
 
$

 
 
$

 
 
$
73.0

 
KCP&L
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear decommissioning trust(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
$
166.6

 
 
$
166.6

 
 
$

 
 
$

 
 
$

 
Debt securities
 
 

 
 
 

 
 
 

 
 
 

 
 
 

 
U.S. Treasury
 
42.1

 
 
42.1

 
 

 
 

 
 

 
U.S. Agency
 
0.4

 
 

 
 
0.4

 
 

 
 

 
State and local obligations
 
2.1

 
 

 
 
2.1

 
 

 
 

 
Corporate bonds
 
30.9

 
 

 
 
30.9

 
 

 
 

 
Foreign governments
 
0.1

 
 

 
 
0.1

 
 

 
 

 
Cash equivalents
 
1.7

 
 
1.7

 
 

 
 

 
 

 
Other
 
0.7

 
 
0.7

 
 

 
 

 
 

 
Total nuclear decommissioning trust
 
244.6

 
 
211.1

 
 
33.5

 
 

 
 

 
Self-insured health plan trust(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
0.5

 
 
0.5

 
 

 
 

 
 

 
Debt securities
 
3.9

 
 
0.3

 
 
3.6

 
 

 
 

 
Cash and cash equivalents
 
8.0

 
 
8.0

 
 

 
 

 
 

 
Total self-insured health plan trust
 
12.4

 
 
8.8

 
 
3.6

 
 

 
 

 
Total
 
$
257.0

 
 
$
219.9

 
 
$
37.1

 
 
$

 
 
$

 
Other Evergy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rabbi trusts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income fund
 
$
13.2

 
 
$

 
 
$

 
 
$

 
 
$
13.2

 
Total rabbi trusts
 
$
13.2

 
 
$

 
 
$

 
 
$

 
 
$
13.2

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(c)
 
$
5.4

 
 
$

 
 
$
5.4

 
 
$

 
 
$

 
Total
 
$
5.4

 
 
$

 
 
$
5.4

 
 
$

 
 
$

 
Evergy
 
 

 
 
 

 
 
 

 
 
 

 
 
 
 
Assets
 
 

 
 
 

 
 
 

 
 
 

 
 
 
 
Nuclear decommissioning trust(a)
 
$
472.1

 
 
$
396.0

 
 
$
33.5

 
 
$

 
 
$
42.6

 
Rabbi trust
 
43.8

 
 
0.2

 
 




 
 
43.6

 
Self-insured health plan trust(b)
 
12.4

 
 
8.8

 
 
3.6

 
 

 
 

 
Total
 
$
528.3

 
 
$
405.0

 
 
$
37.1

 
 
$

 
 
$
86.2

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(c)
 
$
5.4

 
 
$

 
 
$
5.4

 
 
$

 
 
$

 
Total
 
$
5.4

 
 
$

 
 
$
5.4

 
 
$

 
 
$

 

(a) 
Fair value is based on quoted market prices of the investments held by the trust and/or valuation models.  
(b) 
Fair value is based on quoted market prices of the investments held by the trust. Debt securities classified as Level 1 are comprised of U.S. Treasury securities. Debt securities classified as Level 2 are comprised of corporate bonds, U.S. Agency, state and local obligations, and other asset-backed securities.
(c) 
The fair value of interest rate swaps are determined by calculating the net present value of expected payments and receipts under the interest rate swaps using observable market inputs including interest rates and LIBOR swap rates.
Fair value investments, entities that calculate NAV
The following table provides additional information on these Evergy and Westar Energy investments.
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
Fair
 
Unfunded
 
Fair
 
Unfunded
 
Redemption
 
Length of
 
Value
 
Commitments
 
Value
 
Commitments
 
Frequency
 
Settlement
Westar Energy
(millions)
 
 
 
 
Nuclear decommissioning trust:
 
 
 
 
 
Domestic equity funds
$
6.5

 
$
4.0

 
$
6.7

 
$
4.3

 
(a)
 
(a)
Alternative investments fund(b)
23.3

 

 
24.1

 

 
Quarterly
 
65 days
Real estate securities fund(b)
12.0

 

 
11.8

 

 
Quarterly
 
65 days
Total
$
41.8

 
$
4.0

 
$
42.6

 
$
4.3

 
 
 
 
Rabbi trust:
 
 
 
 
 
 
 
 
 
 
 
Core bond fund
$
24.7

 
$

 
$
24.8

 
$

 
(c)
 
(c)
Combination debt/equity/other fund
6.2

 

 
5.6

 

 
(c)
 
(c)
Total
$
30.9

 
$

 
$
30.4

 
$

 
 
 
 
Other Evergy
 
 
 
 
 
 
 
 
 
 
 
Rabbi trusts:
 
 
 
 
 
 
 
 
 
 
 
Fixed income fund
$
13.1

 
$

 
$
13.2

 
$

 
(c)
 
(c)
Total Evergy investments at NAV
$
85.8

 
$
4.0

 
$
86.2

 
$
4.3

 
 
 
 
(a) 
This investment is in five long-term private equity funds that do not permit early withdrawal. Investments in these funds cannot be distributed until the underlying investments have been liquidated, which may take years from the date of initial liquidation. Three funds have begun to make distributions. The initial investment in the fourth and fifth fund occurred in the second quarter of 2016 and first quarter of 2018, respectively. The fourth fund's term is 15 years, subject to the general partner's right to extend the term for up to three additional one-year periods.  The fifth fund's term will be 15 years after the initial closing date, subject to additional extensions approved by the Advisory Committee to provide for an orderly liquidation of fund investments and dissolution of the fund.
(b) 
There is a holdback on final redemptions.
(c) 
This investment can be redeemed immediately and is not subject to any restrictions on redemptions.
Fair value recurring gain (loss) included in earnings
The following table summarizes the net unrealized gains (losses) for the Evergy Companies' nuclear decommissioning trusts and rabbi trusts.
Three Months Ended March 31
 
2019
 
2018
 
Westar Energy
 
(millions)
 
Nuclear decommissioning trust - equity securities
 
$
17.2

 
$
(11.7
)
 
Rabbi trust
 
1.3

 
(0.5
)
 
Total
 
$
18.5

 
$
(12.2
)
 
KCP&L(a)
 
 
 
 
 
Nuclear decommissioning trust - equity securities
 
$
20.7

 
$
(3.6
)
 
Nuclear decommissioning trust - debt securities
 
2.1

 
(1.6
)
 
Total
 
$
22.8

 
$
(5.2
)
 
Evergy
 
 
 
 
 
Nuclear decommissioning trust - equity securities
 
$
37.9

 
$
(11.7
)
 
Nuclear decommissioning trust - debt securities
 
2.1

 

 
Rabbi trusts
 
0.5

 
(0.5
)
 
Total
 
$
40.5

 
$
(12.2
)
 
(a) KCP&L amounts are not included in consolidated Evergy for the three months ended March 31, 2018.