XML 129 R109.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I Financial Statements of Parent Company Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities                      
Net income (loss) $ 22.9 $ 126.8 $ 44.4 $ 18.9 $ 19.5 $ 147.4 $ 52.1 $ 23.8      
Adjustments to reconcile income to net cash from operating activities:                      
Deferred income taxes, net                 $ 124.9 $ 125.8 $ 134.0
Equity in earnings from subsidiaries                 (1.2) 0.0 0.2
Cash flows affected by changes in:                      
Accrued taxes                 1.1 8.3 2.2
Accrued interest                 3.4 (4.1) 3.9
Other operating activities                 (2.9) (12.3) 16.2
Net cash from operating activities                 753.1 698.2 776.8
Cash Flows from Investing Activities                      
Other investing activities                 (48.2) (27.5) (21.7)
Net cash from investing activities                 (734.4) (779.8) (705.8)
Cash Flows from Financing Activities                      
Issuance of common stock                 3.0 4.8 4.9
Issuance of long-term debt                 348.8 0.0 762.5
Issuance fees                 (3.0) (0.9) (9.0)
Repayment of long-term debt                 (87.0) (13.4) (265.3)
Net change in short-term borrowings                 (128.3) 245.1 (424.9)
Dividends paid                 (155.5) (145.6) (137.3)
Other financing activities                 (2.4) (2.0) (1.6)
Net cash from financing activities                 (20.4) 84.0 (69.7)
Net Change in Cash and Cash Equivalents                 (1.7) 2.4 1.3
Cash and Cash Equivalents at Beginning of Year       13.0       10.6 13.0 10.6 9.3
Cash and Cash Equivalents at End of Year 11.3       13.0       11.3 13.0 10.6
Parent Company [Member]                      
Cash Flows from Operating Activities                      
Net income (loss)                 213.0 242.8 250.2
Adjustments to reconcile income to net cash from operating activities:                      
Amortization                 0.8 4.8 10.6
Deferred income taxes, net                 (1.7) (1.4) (10.5)
Equity in earnings from subsidiaries                 (220.9) (251.1) (256.5)
Cash flows affected by changes in:                      
Accounts receivable from subsidiaries                 (0.1) (3.8) (0.1)
Taxes receivable                 0.0 0.2 (0.2)
Accounts payable to subsidiaries                 1.3 (3.2) (0.5)
Other accounts payable                 0.0 0.0 0.1
Accrued taxes                 0.3 4.3 (0.1)
Accrued interest                 0.0 (0.1) (2.6)
Cash dividends from subsidiaries                 157.0 144.0 140.0
Uncertain tax positions                 0.0 (2.9) 7.3
Other operating activities                 8.7 11.8 6.8
Net cash from operating activities                 158.4 145.4 144.5
Cash Flows from Investing Activities                      
Intercompany lending                 (1.4) 0.0 248.7
Net money pool lending                 (0.4) 6.1 (5.4)
Investment in subsidiary                 (7.8) (3.6) (0.5)
Net cash from investing activities                 (9.6) 2.5 242.8
Cash Flows from Financing Activities                      
Issuance of common stock                 3.0 4.8 4.9
Issuance fees                 0.0 (0.1) (0.4)
Repayment of long-term debt                 0.0 0.0 (250.0)
Net change in short-term borrowings                 6.0 (5.0) (3.0)
Dividends paid                 (155.5) (145.6) (137.3)
Other financing activities                 (2.3) (2.0) (1.5)
Net cash from financing activities                 (148.8) (147.9) (387.3)
Net Change in Cash and Cash Equivalents                 0.0 0.0 0.0
Cash and Cash Equivalents at Beginning of Year       $ 0.0       $ 0.0 0.0 0.0 0.0
Cash and Cash Equivalents at End of Year $ 0.0       $ 0.0       $ 0.0 $ 0.0 $ 0.0