GREAT
PLAINS ENERGY
|
||||||||||||||||
Consolidated
Earnings and Earnings Per Share
|
||||||||||||||||
Three
Months Ended March 31
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Earnings
per Great
|
||||||||||||||||
Earnings
|
|
Plains
Energy Share
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(millions)
|
||||||||||||||||
Electric
Utility
|
$
|
7.4 |
$
|
17.0 |
$
|
0.06 |
$
|
0.20 | ||||||||
Other
|
14.3 | (22.4 | ) | 0.12 | (0.27 | ) | ||||||||||
Income
(loss) from continuing operations
|
21.7 | (5.4 | ) | 0.18 | (0.07 | ) | ||||||||||
Strategic
Energy discontinued operations
|
- | 52.9 | - | 0.62 | ||||||||||||
Net
income
|
21.7 | 47.5 | 0.18 | 0.55 | ||||||||||||
Preferred
dividends
|
(0.4 | ) | (0.4 | ) | - | - | ||||||||||
Earnings
available for common shareholders
|
$
|
21.3 |
$
|
47.1 |
$
|
0.18 |
$
|
0.55 | ||||||||
·
|
Decreased
Electric Utility segment earnings of $9.6 million due to lower retail and
wholesale revenue.
|
·
|
Decreased
purchased power expense of $6.4 million and a $6.0 million increase in the
equity component of AFUDC at Kansas City Power & Light Company
(“KCP&L”).
|
·
|
Increased
Other segment earnings primarily as a result of GMO’s non-utility
operations’ positive earnings contribution of $17.2 million, including
a $16.0 million or $0.13 per share tax benefit from a 2003-04 tax
audit settlement.
|
·
|
Increased
number of shares outstanding primarily from the GMO transaction resulted
in $0.07 per share dilution.
|
Electric
Utility Segment
|
||||||||||||||||
Three
months ended 3/31/09
|
||||||||||||||||
(in
millions except per share amounts)
|
||||||||||||||||
2009
|
2009
|
2009
|
2008
|
|||||||||||||
Electric
Utility
|
GMO
|
KCP&L
|
KCP&L
|
|||||||||||||
Revenues
|
$
|
419.2 |
$
|
141.7 |
$
|
277.5 |
$
|
297.6 | ||||||||
Earnings
|
$
|
7.4 |
$
|
(1.0 | ) |
$
|
8.4 |
$
|
17.0 | |||||||
EPS
|
$
|
0.06 |
$
|
(0.01 | ) |
$
|
0.07 |
$
|
0.20
|
o
|
The
equity component of AFUDC grew $6.0 million over 2008 as the Company
continued to progress on the Iatan 1 and Iatan 2 construction projects;
and
|
o
|
Purchased
power expense decreased $6.4 million from 2008 as a result of a 46%
decrease in the average price per MWh purchased due to lower natural gas
prices. This effect more than offset the 8% increase in MWh
purchases resulting from the continued Iatan 1 outage in the first
quarter.
|
EARNINGS
|
||||||
“Other”
Segment
|
||||||
Three
months ended 3/31/09
|
||||||
(in
millions except per share amounts)
|
||||||
2009
|
2008
|
|||||
Earnings
|
$
|
13.9
|
$
|
(22.8)
|
||
EPS
|
$
|
0.12
|
$
|
(0.27)
|
GREAT
PLAINS ENERGY
|
||||||
Consolidated
Statements of Income
|
||||||
(Unaudited)
|
||||||
Three
Months Ended March 31
|
2009
|
2008
|
||||
Operating
Revenues
|
(millions,
except per share amounts)
|
|||||
Electric
revenues
|
$
|
419.2 |
$
|
297.6 | ||
Operating
Expenses
|
||||||
Fuel
|
87.6 | 54.7 | ||||
Purchased
power
|
57.2 | 30.8 | ||||
Utility
operating expenses
|
109.0 | 74.0 | ||||
Maintenance
|
37.9 | 30.2 | ||||
Depreciation
and amortization
|
69.0 | 50.2 | ||||
General
taxes
|
34.7 | 29.7 | ||||
Other
|
2.9 | 8.9 | ||||
Total
|
398.3 | 278.5 | ||||
Operating
income
|
20.9 | 19.1 | ||||
Non-operating
income
|
12.8 | 9.1 | ||||
Non-operating
expenses
|
(0.9 | ) | (1.1 | ) | ||
Interest
charges
|
(37.3 | ) | (41.6 | ) | ||
Loss
from continuing operations before income tax benefit
|
||||||
and
loss from equity investments
|
(4.5 | ) | (14.5 | ) | ||
Income
tax benefit
|
26.3 | 9.5 | ||||
Loss
from equity investments, net of income taxes
|
(0.1 | ) | (0.4 | ) | ||
Income
(loss) from continuing operations
|
21.7 | (5.4 | ) | |||
Income
from discontinued operations, net of income taxes
|
- | 52.9 | ||||
Net
income
|
21.7 | 47.5 | ||||
Preferred
stock dividend requirements
|
0.4 | 0.4 | ||||
Earnings
available for common shareholders
|
$
|
21.3 |
$
|
47.1 | ||
Average
number of basic common shares outstanding
|
119.2 | 85.9 | ||||
Basic
and diluted earnings (loss) per common share
|
||||||
Continuing
operations
|
$
|
0.18 |
$
|
(0.07 | ) | |
Discontinued
operations
|
- | 0.62 | ||||
Basic
and diluted earnings per common share
|
$
|
0.18 |
$
|
0.55 | ||
Cash
dividends per common share
|
$
|
0.2075 |
$
|
0.415 |
GREAT
PLAINS ENERGY
|
|||||||||
Summary
Income Statement by Segment
|
|||||||||
Three
Months Ended March 31, 2009
|
|||||||||
(Unaudited)
|
|||||||||
Consolidated
|
Electric
|
||||||||
GPE
|
Utility
|
Other
|
|||||||
(millions)
|
|||||||||
Operating
revenues
|
$
|
419.2 |
$
|
419.2 |
$
|
- | |||
Fuel
|
(87.6 | ) | (87.6 | ) | - | ||||
Purchased
power
|
(57.2 | ) | (57.2 | ) | - | ||||
Other
operating expenses
|
(184.5 | ) | (181.2 | ) | (3.3 | ) | |||
Depreciation
and amortization
|
(69.0 | ) | (69.0 | ) | - | ||||
Operating
income (loss)
|
20.9 | 24.2 | (3.3 | ) | |||||
Non-operating
income and expenses
|
11.9 | 11.7 | 0.2 | ||||||
Interest
charges
|
(37.3 | ) | (34.3 | ) | (3.0 | ) | |||
Income
tax benefit
|
26.3 | 5.8 | 20.5 | ||||||
Loss
from equity investments
|
(0.1 | ) | - | (0.1 | ) | ||||
Net
income
|
21.7 | 7.4 | 14.3 | ||||||
Preferred
stock dividend requirements
|
(0.4 | ) | - | (0.4 | ) | ||||
Earnings
available for common shareholders
|
$
|
21.3 |
$
|
7.4 |
$
|
13.9 | |||
Earnings
per GPE common share
|
$
|
0.18 |
$
|
0.06 |
$
|
0.12 |
GREAT
PLAINS ENERGY
|
||||||
Consolidated
Balance Sheets
|
||||||
(Unaudited)
|
||||||
March
31
|
December
31
|
|||||
2009
|
2008
|
|||||
ASSETS
|
(millions,
except share amounts)
|
|||||
Current
Assets
|
||||||
Cash
and cash equivalents
|
$
|
83.3 |
$
|
61.1 | ||
Funds
on deposit
|
7.8 | 10.8 | ||||
Receivables,
net
|
186.8 | 242.3 | ||||
Fuel
inventories, at average cost
|
90.5 | 87.0 | ||||
Materials
and supplies, at average cost
|
106.0 | 99.3 | ||||
Deferred
refueling outage costs
|
10.1 | 12.4 | ||||
Refundable
income taxes
|
29.5 | 26.0 | ||||
Deferred
income taxes
|
32.0 | 28.6 | ||||
Assets
held for sale
|
16.8 | 16.3 | ||||
Derivative
instruments
|
1.5 | 4.8 | ||||
Prepaid
expenses
|
18.2 | 15.2 | ||||
Total
|
582.5 | 603.8 | ||||
Nonutility
Property and Investments
|
||||||
Affordable
housing limited partnerships
|
13.7 | 13.9 | ||||
Nuclear
decommissioning trust fund
|
93.8 | 96.9 | ||||
Other
|
40.8 | 41.1 | ||||
Total
|
148.3 | 151.9 | ||||
Utility
Plant, at Original Cost
|
||||||
Electric
|
8,138.7 | 7,940.8 | ||||
Less-accumulated
depreciation
|
3,639.4 | 3,582.5 | ||||
Net
utility plant in service
|
4,499.3 | 4,358.3 | ||||
Construction
work in progress
|
1,706.8 | 1,659.1 | ||||
Nuclear
fuel, net of amortization of $115.2 and $110.8
|
76.6 | 63.9 | ||||
Total
|
6,282.7 | 6,081.3 | ||||
Deferred
Charges and Other Assets
|
||||||
Regulatory
assets
|
834.7 | 824.8 | ||||
Goodwill
|
169.5 | 156.0 | ||||
Derivative
instruments
|
6.3 | 13.0 | ||||
Other
|
40.1 | 38.5 | ||||
Total
|
1,050.6 | 1,032.3 | ||||
Total
|
$
|
8,064.1 |
$
|
7,869.3 |
GREAT
PLAINS ENERGY
|
||||||
Consolidated
Balance Sheets
|
||||||
(Unaudited)
|
||||||
March
31
|
December
31
|
|||||
2009
|
2008
|
|||||
LIABILITIES
AND CAPITALIZATION
|
(millions,
except share amounts)
|
|||||
Current
Liabilities
|
||||||
Notes
payable
|
$
|
285.6 |
$
|
204.0 | ||
Commercial
paper
|
208.6 | 380.2 | ||||
Current
maturities of long-term debt
|
70.5 | 70.7 | ||||
Accounts
payable
|
342.9 | 418.0 | ||||
Accrued
taxes
|
50.0 | 27.7 | ||||
Accrued
interest
|
67.1 | 72.4 | ||||
Accrued
compensation and benefits
|
33.6 | 29.7 | ||||
Pension
and post-retirement liability
|
4.7 | 4.7 | ||||
Derivative
instruments
|
0.4 | 86.2 | ||||
Other
|
35.7 | 43.8 | ||||
Total
|
1,099.1 | 1,337.4 | ||||
Deferred
Credits and Other Liabilities
|
||||||
Deferred
income taxes
|
364.7 | 387.1 | ||||
Deferred
tax credits
|
113.0 | 105.5 | ||||
Asset
retirement obligations
|
126.3 | 124.3 | ||||
Pension
and post-retirement liability
|
452.6 | 445.6 | ||||
Regulatory
liabilities
|
206.3 | 209.4 | ||||
Other
|
115.6 | 112.8 | ||||
Total
|
1,378.5 | 1,384.7 | ||||
Capitalization
|
||||||
Great
Plains Energy common shareholders' equity
|
||||||
Common
stock-150,000,000 shares authorized without par value
|
||||||
123,391,421
and 119,375,923 shares issued, stated value
|
2,172.9 | 2,118.4 | ||||
Retained
earnings
|
485.8 | 489.3 | ||||
Treasury
stock-236,695 and 120,677 shares, at cost
|
(6.2 | ) | (3.6 | ) | ||
Accumulated
other comprehensive loss
|
(52.7 | ) | (53.5 | ) | ||
Total
|
2,599.8 | 2,550.6 | ||||
Noncontrolling
interest
|
1.0 | 1.0 | ||||
Total
common shareholders' equity
|
2,600.8 | 2,551.6 | ||||
Cumulative
preferred stock $100 par value
|
||||||
3.80%
- 100,000 shares issued
|
10.0 | 10.0 | ||||
4.50%
- 100,000 shares issued
|
10.0 | 10.0 | ||||
4.20%
- 70,000 shares issued
|
7.0 | 7.0 | ||||
4.35%
- 120,000 shares issued
|
12.0 | 12.0 | ||||
Total
|
39.0 | 39.0 | ||||
Long-term
debt
|
2,946.7 | 2,556.6 | ||||
Total
|
5,586.5 | 5,147.2 | ||||
Commitments
and Contingencies
|
||||||
Total
|
$
|
8,064.1 |
$
|
7,869.3 |
Three
Months Ended March 31
|
2009
|
2008
|
||||
Retail
revenues (millions)
|
$
|
377.3 |
$
|
248.7 | ||
Wholesale
revenues (millions)
|
$
|
28.7 |
$
|
43.1 | ||
Average
non-firm wholesale price per MWh
|
$
|
30.96 |
$
|
46.25 | ||
Wholesale
MWh sales (thousands)
|
813 | 943 | ||||
Heating
degree days
|
2,548 | 2,949 | ||||
KCP&L
equivalent availability - coal plants
|
61 | % | 72 | % | ||
KCP&L
capacity factor - coal plants
|
56 | % | 68 | % | ||
GMO
equivalent availability - coal plants
|
72 | % | N/A | |||
GMO
capacity factor - coal plants
|
63 | % | N/A | |||
Equivalent
availability - nuclear
|
100 | % | 79 | % | ||
Capacity
factor - nuclear
|
100 | % | 79 | % |