-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VP0pWpVEEwdktiR2zLL1ACSvcViSXa7T8alqmb02LBA+Xd9KGGewiYvB9SK408Cj dM7N3ltqwkLYq9lIxhLhrQ== 0001143068-07-000184.txt : 20070502 0001143068-07-000184.hdr.sgml : 20070502 20070502172751 ACCESSION NUMBER: 0001143068-07-000184 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070331 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070502 DATE AS OF CHANGE: 20070502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KANSAS CITY POWER & LIGHT CO CENTRAL INDEX KEY: 0000054476 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 440308720 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51873 FILM NUMBER: 07811940 BUSINESS ADDRESS: STREET 1: 1201 WALNUT STREET 2: PO BOX 418679 CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 BUSINESS PHONE: 816-556-2200 MAIL ADDRESS: STREET 1: 1201 WALNUT STREET 2: PO BOX 418679 CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GREAT PLAINS ENERGY INC CENTRAL INDEX KEY: 0001143068 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 431916803 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32206 FILM NUMBER: 07811941 BUSINESS ADDRESS: STREET 1: 1201 WALNUT CITY: KANSAS CITY STATE: MO ZIP: 64106 BUSINESS PHONE: 8165562200 MAIL ADDRESS: STREET 1: 1201 WALNUT CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 8-K 1 f8k-earnings.htm JOINT EARNINGS 8K Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
Current Report
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): May 2, 2007
 

 
Commission
File Number
 
 
Registrant, State of Incorporation,
Address and Telephone Number
 
I.R.S. Employer
Identification
Number
         
         
001-32206
 
GREAT PLAINS ENERGY INCORPORATED
 
43-1916803
   
(A Missouri Corporation)
   
   
1201 Walnut Street
   
   
Kansas City, Missouri 64106
   
   
(816) 556-2200
   
         
   
NOT APPLICABLE
   
(Former name or former address,
if changed since last report)
         
         
000-51873
 
KANSAS CITY POWER & LIGHT COMPANY
 
44-0308720
   
(A Missouri Corporation)
   
   
1201 Walnut Street
   
   
Kansas City, Missouri 64106
   
   
(816) 556-2200
   
         
   
NOT APPLICABLE
   
   
(Former name or former address,
if changed since last report)
   

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
 
(17 CFR 240.14d-2(b))
   
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Great Plains Energy Incorporated (Great Plains Energy) and Kansas City Power & Light Company (KCP&L) (the Registrants) are separately furnishing this combined Current Report on Form 8-K (Report). Information contained herein relating to an individual Registrant is furnished by such registrant on its own behalf. Each Registrant makes representations only as to information relating to itself.

Item 2.02
Results of Operations and Financial Condition

On May 2, 2007, Great Plains Energy issued a press release announcing first quarter 2007 earnings information and revised 2007 earnings guidance. A copy of the press release is attached to this report on Form 8-K as Exhibit 99.

The press release contains information regarding Great Plains Energy’s reportable segments, including the KCP&L reportable segment. Accordingly, this report is also being furnished on behalf of KCP&L.

The information, including the exhibit attached hereto, in this report is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01
Financial Statements and Exhibits
   
(c) Exhibit No.
 
   
99
Press release issued by Great Plains Energy Incorporated on
May 2, 2007.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
GREAT PLAINS ENERGY INCORPORATED
   
 
/s/ Terry Bassham
 
Terry Bassham
 
Executive Vice President- Finance & Strategic Development and Chief Financial Officer

 
KANSAS CITY POWER & LIGHT COMPANY
   
 
/s/ Terry Bassham
 
Terry Bassham
 
Chief Financial Officer


Date: May 2, 2007
 

EX-99 2 ex99.htm EARNINGS RELEASE Unassociated Document
Exhibit 99
 

Media Contact:
 
Matt Tidwell
   
816-556-2069
     
Invester Contact:
 
Todd Allen
   
816-556-2083
 

GREAT PLAINS ENERGY ANNOUNCES FIRST QUARTER FINANCIAL RESULTS
Maintenance outages at KCP&L and reduced gross margins at SE lead to lower Q1 results
 
Kansas City, MO, May 2, 2007 - Great Plains Energy Incorporated (NYSE:GXP) today announced first quarter 2007 reported earnings of $23.0 million or $0.28 per share, compared to a first quarter 2006 loss of $1.5 million or $0.02 per share. Core earnings, which exclude net mark-to-market gains and losses on energy contracts and other items, were a loss of $11.0 million or $0.13 per share in the first quarter of 2007, compared to core earnings of $25.4 million or $0.34 per share in the first quarter of 2006. Reported earnings are reconciled to core earnings in attachment B.

Great Plains Energy’s core earnings declined in the first quarter due primarily to three issues. KCP&L’s core earnings were impacted by plant outages which occurred during a period of cold weather and constrained transmission. As a result, KCP&L experienced decreased wholesale sales, increased purchased power costs, and increased fuel expense due to higher natural gas usage. Strategic Energy’s core earnings were negatively impacted by bad debt and customer attrition in the small business segment and an increase in purchased power costs associated with a resettlement in the first quarter for 2006 deliveries.

Chairman and CEO Michael Chesser commented, “Our team has managed through several operational challenges in the first quarter. None of the issues, however, has altered the long term growth path that we believe our Comprehensive Energy Plan provides.” Mr. Chesser continued, “From a strategic perspective, the first quarter was marked by significant successes. We announced our proposed acquisition of Aquila, filed new rate cases in both Missouri and Kansas, and reached a collaborative agreement with the Sierra Club that removes the last of the legal challenges to our Comprehensive Energy Plan.”

Based upon first quarter results, Great Plains Energy is adjusting 2007 core earnings guidance to a range of $1.65 to $1.85 per share, compared to the previous range of $1.80 to $2.00. The change in guidance is due to a reduction in Strategic Energy’s segment guidance to a range of $0.07 to $0.13 per share from a previous range of $0.21 to $0.28 per share. Further, although not anticipated to affect overall core earnings for 2007, segment guidance reflects an expense shift between the KCP&L and “Other” segments of approximately $0.17 per share due to the Aquila transaction and financing activities. The expected shift increases KCP&L’s core earnings guidance to a range of $1.92 to $2.04 per share and increases the expected loss from the “other” category to a range of $0.32 to $0.34 per share.

Kansas City Power & Light

KCP&L reported first quarter 2007 earnings and core earnings of $2.1 million or $0.02 per share. KCP&L earnings for the first quarter last year were $13.0 million or $0.17 per share, with core earnings of $18.8 million or $0.25 per share. Revenues for the first quarter of 2007
 
More
-Page 2-
 
were $256 million compared to $240 million for the first quarter of 2006. Retail revenues were $217 million, up from $189 million in the first quarter of 2006 due to favorable weather, higher retail rates, and customer growth. Wholesale revenues in the first quarter decreased from $48 million last year to $34 million due to lower wholesale sales volume resulting from plant outages and higher retail volume, as well as average wholesale prices that were 22% lower than last year.

Maintenance outages at two of KCP&L’s baseload coal units during a period of cold weather and constrained transmission led to increased use of gas-fired generation and increased purchased power expense during the first quarter of 2007. As a result, fuel expense increased $6.2 million and purchased power expense rose $11.3 million compared to last year. Operating expenses in the first quarter were also higher than last year due to increased maintenance expense and the anticipated increase in pension costs due to the reset of the level of pension costs in KCP&L’s rates effective January 1, 2007.

In addition to the rate cases KCP&L filed in Missouri and Kansas during the first quarter, Great Plains Energy, KCP&L and Aquila filed applications with the Missouri Public Service Commission and the Kansas Corporation Commission in early April seeking approval of the proposed Aquila transaction.

KCP&L continues to execute on its Comprehensive Energy Plan. The LaCygne 1 SCR installation is expected to be completed in the second quarter of 2007, and construction at Iatan 2 is on schedule. Additionally in the first quarter KCP&L, Sierra Club and Concerned Citizens of Platte County signed a collaboration agreement under which KCP&L agreed to pursue a set of initiatives including energy efficiency, renewable energy, lower emission permit levels at its Iatan and LaCygne generating stations and other initiatives designed to offset carbon dioxide emissions. KCP&L will address these matters in its future integrated energy resource plan, in collaboration with other key stakeholders. Full implementation of the terms of the agreement will necessitate approval from the appropriate authorities, as some of the initiatives in this agreement require either enabling legislation or regulatory approval.

Strategic Energy

Strategic Energy reported earnings of $27.1 million or $0.33 per share in the first quarter of 2007, compared to a loss of $10.9 million or $0.15 per share last year. Core earnings were a loss of $6.9 million or $0.08 per share, compared to a profit of $10.2 million or $0.13 per share in the first quarter of 2006.

The decrease in core earnings during the first quarter was primarily attributable to a lower average retail gross margin per MWh due to the disposition of previously-acquired power at lower than contracted prices caused by early terminations in the small business segment and the increased purchased power expense related to the previously mentioned resettlement. The average retail gross margin per MWh in the first quarter of 2007 was $15.79. Excluding net mark-to-market gains on energy contracts, average retail gross margin per MWh was $2.16. This compares to an average retail gross margin per MWh, excluding net mark-to-market losses on energy contracts, of $7.67 last year. Strategic Energy also experienced an increase in bad debt expense in the small business segment and recognized potential penalty expense related to the purchased power adjustment.

More
-Page 3-
 
Strategic Energy’s delivered volume increased 15% to 4.2 million MWhs during the first quarter from 3.7 million MWhs last year. Total backlog at Strategic Energy grew 50% in the first quarter to 34 million MWhs as new sales volume remained strong at 7.5 million MWhs in the first quarter of 2007, up slightly from 7.3 million MWhs in the same period in 2006. The average length of new and re-signed contracts remained at 18 months in the first quarter of 2007, unchanged compared to last year. Delivered volume during the quarter combined with 2007 backlog totaled 17.2 million MWhs at the end of the first quarter of 2007, compared to 13.8 million MWhs delivered and contracted for 2006 as measured at the same point last year.

Other

In the first quarter of 2007, the “other” category loss was $6.2 million or $0.07 per share compared to a loss of $3.6 million or $0.04 per share last year. The greater loss in the “other” category is primarily attributable to a decline in available tax credits from affordable housing investments and overall higher expenses at the holding company.

Non-GAAP Financial Measure
Great Plains Energy provides in its earnings releases descriptions of “core earnings” in addition to earnings calculated in accordance with GAAP. Great Plains Energy also provides its earnings guidance in terms of core earnings. Core earnings is a non-GAAP financial measure that differs from GAAP earnings because it excludes the effects of discontinued operations, certain unusual items and mark-to-market gains and losses on energy contracts. Core earnings for historical periods are reconciled to GAAP earnings in attachment B.

The Company believes core earnings provide to investors a meaningful indicator of its results that is comparable among periods because it excludes the effects of discontinued operations, certain unusual items and mark-to-market gains and losses on energy contracts. These items are excluded from core earnings because they may not be indicative of Great Plains Energy’s prospective earnings potential. Investors should note that this non-GAAP measure involves judgments by management, including whether an item is classified as an unusual item. Core earnings is used internally to measure performance against budget and in reports for management and the Board of Directors. Great Plains Energy’s definition of core earnings may differ from similar terms used by other companies.

Great Plains Energy Incorporated (NYSE:GXP) headquartered in Kansas City, MO, is the holding company for Kansas City Power & Light Company, a leading regulated provider of electricity in the Midwest, and Strategic Energy L.L.C., a competitive electricity supplier. The Company's web site is www.greatplainsenergy.com.


Information Concerning Forward-Looking Statements -- Statements made in this release that are not based on historical facts are forward-looking, may involve risks and uncertainties, and are intended to be as of the date when made. Forward-looking statements include, but are not limited to, statements regarding projected delivered volumes and margins, the outcome of regulatory proceedings, cost estimates of the comprehensive energy plan and other matters affecting future operations. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Great Plains Energy is providing a number of important factors that could cause actual results to differ materially from the provided forward-looking information. These important factors include: future economic conditions in the regional, national and international markets, including but not limited to regional and national wholesale electricity markets; market perception of the energy industry, Great Plains Energy and KCP&L; changes in business strategy, operations or development plans; effects of current or proposed state and federal legislative and regulatory actions or developments, including, but not limited to, deregulation, re-regulation and restructuring of the electric utility industry; decisions of regulators regarding rates KCP&L can charge for electricity; adverse changes in applicable laws, regulations, rules, principles or practices governing tax, accounting and environmental
 
More
-Page 4-

matters including, but not limited to, air and water quality; financial market conditions and performance including, but not limited to, changes in interest rates and in availability and cost of capital and the effects on pension plan assets and costs; credit ratings; inflation rates; effectiveness of risk management policies and procedures and the ability of counterparties to satisfy their contractual commitments; impact of terrorist acts; increased competition including, but not limited to, retail choice in the electric utility industry and the entry of new competitors; ability to carry out marketing and sales plans; weather conditions including weather-related damage; cost, availability, quality and deliverability of fuel; ability to achieve generation planning goals and the occurrence and duration of unplanned generation outages; delays in the anticipated in-service dates and cost increases of additional generating capacity; nuclear operations; ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses and the effects of competition; workforce risks including compensation and benefits costs; performance of projects undertaken by non-regulated businesses and the success of efforts to invest in and develop new opportunities; the ability to successfully complete merger, acquisitions or divestiture plans (including the acquisition of Aquila, Inc., and Aquila’s sale of assets to Black Hills Corporation); and other risks and uncertainties. Other risk factors are detailed from time to time in Great Plains Energy’s most recent quarterly report on Form 10-Q or annual report on Form 10-K filed with the Securities and Exchange Commission. This list of factors is not all-inclusive because it is not possible to predict all factors.
 
More
-Page 5-
 
Attachment A
 
GREAT PLAINS ENERGY
 
Consolidated Statements of Income
 
(Unaudited)
 
       
As Adjusted
 
Three Months Ended March 31
   
2007
   
2006
 
Operating Revenues
 (thousands, except per share amounts)
Electric revenues - KCP&L
 
$
255,652
 
$
240,390
 
Electric revenues - Strategic Energy
   
407,985
   
318,012
 
Other revenues
   
639
   
783
 
Total
   
664,276
   
559,185
 
Operating Expenses
             
Fuel
   
52,664
   
46,500
 
Purchased power - KCP&L
   
16,355
   
5,117
 
Purchased power - Strategic Energy
   
341,558
   
325,758
 
Skill set realignment costs
   
-
   
9,393
 
Other
   
96,510
   
76,117
 
Maintenance
   
29,834
   
21,959
 
Depreciation and amortization
   
45,042
   
38,946
 
General taxes
   
27,872
   
27,644
 
Loss on property
   
3
   
99
 
Total
   
609,838
   
551,533
 
Operating income
   
54,438
   
7,652
 
Non-operating income
   
4,773
   
2,985
 
Non-operating expenses
   
(2,703
)
 
(2,141
)
Interest charges
   
(21,699
)
 
(17,323
)
Income before income taxes and loss from equity investments
   
34,809
   
(8,827
)
Income taxes
   
(11,064
)
 
8,010
 
Loss from equity investments, net of income taxes
   
(379
)
 
(290
)
Net income (loss)
   
23,366
   
(1,107
)
Preferred stock dividend requirements
   
412
   
411
 
Earnings (loss) available for common shareholders
 
$
22,954
 
$
(1,518
)
               
Average number of common shares outstanding
   
82,813
   
74,659
 
               
Basic and diluted earnings (loss) per common share
 
$
0.28
 
$
(0.02
)
               
Cash dividends per common share
 
$
0.415
 
$
0.415
 
 
 
More
-Page 6-
 
Attachment B

GREAT PLAINS ENERGY
 
Consolidated Earnings and Earnings Per Share
 
Three Months Ended March 31
 
(Unaudited)
 
                    
 
 
 
 
 
 
Earnings per Great
 
   
Earnings
 
Plains Energy Share
 
     
 As Adjusted
  
 As Adjusted
 
 
2007
 
2006
 
2007
 
2006
 
   
(millions)
          
KCP&L
 
$
2.1
 
$
13.0
 
$
0.02
 
$
0.17
 
Strategic Energy
   
27.1
   
(10.9
)
 
0.33
   
(0.15
)
Other
   
(5.8
)
 
(3.2
)
 
(0.07
)
 
(0.04
)
Net income (loss)
   
23.4
   
(1.1
)
 
0.28
   
(0.02
)
Preferred dividends
   
(0.4
)
 
(0.4
)
 
-
   
-
 
Earnings (loss) available for common shareholders
$
23.0
 
$
(1.5
)
$
0.28
 
$
(0.02
)
                           
Reconciliation of GAAP to Non-GAAP
                         
Earnings (loss) available for common shareholders
 
$
23.0
 
$
(1.5
)
$
0.28
 
$
(0.02
)
Reconciling items
                         
KCP&L - skill set realignment costs
   
-
   
5.8
   
-
   
0.08
 
Strategic Energy - mark-to-market impacts
                         
from energy contracts
   
(34.0
)
 
21.1
   
(0.41
)
 
0.28
 
Core earnings (loss)
 
$
(11.0
)
$
25.4
 
$
(0.13
)
$
0.34
 
                           
Core earnings (loss)
                         
KCP&L
 
$
2.1
 
$
18.8
 
$
0.02
 
$
0.25
 
Strategic Energy
   
(6.9
)
 
10.2
   
(0.08
)
 
0.13
 
Other
   
(6.2
)
 
(3.6
)
 
(0.07
)
 
(0.04
)
Core earnings (loss)
 
$
(11.0
)
$
25.4
 
$
(0.13
)
$
0.34
 
 
 
 
More
-Page 7-
 
Attachment C
 
GREAT PLAINS ENERGY
 
Summary Income Statement by Segment
 
Three Months Ended March 31
 
(Unaudited)
 
                   
 
 
Consolidated
 
 
 
Strategic
 
 
 
 
 
GPE
 
KCP&L
 
Energy
 
Other
 
   
(millions)
 
Operating revenues
 
$
664.3
 
$
255.7
 
$
408.6
 
$
-
 
Fuel
   
(52.7
)
 
(52.7
)
 
-
   
-
 
Purchased power
   
(357.9
)
 
(16.4
)
 
(341.5
)
 
-
 
Other operating expense
   
(154.3
)
 
(130.3
)
 
(20.5
)
 
(3.5
)
Depreciation and amortization
   
(45.0
)
 
(43.0
)
 
(2.0
)
 
-
 
Operating income (loss)
   
54.4
   
13.3
   
44.6
   
(3.5
)
Non-operating income (expenses)
   
2.1
   
2.1
   
1.2
   
(1.2
)
Interest charges
   
(21.7
)
 
(18.2
)
 
(0.8
)
 
(2.7
)
Income taxes
   
(11.0
)
 
4.9
   
(17.9
)
 
2.0
 
Loss from equity investments
   
(0.4
)
 
-
   
-
   
(0.4
)
Net income (loss)
 
$
23.4
 
$
2.1
 
$
27.1
 
$
(5.8
)
Earnings (loss) per GPE common share
 
$
0.28
 
$
0.02
 
$
0.33
 
$
(0.07
)
 
 
More
-Page 8-
 
Attachment D
 
GREAT PLAINS ENERGY
 
Consolidated Balance Sheets
 
(Unaudited)
 
           
   
March 31
 
December 31
 
 
2007
 
2006
 
ASSETS
 
(thousands)
Current Assets
             
Cash and cash equivalents
 
$
37,279
 
$
61,823
 
Receivables, net
   
326,801
   
339,399
 
Fuel inventories, at average cost
   
29,677
   
27,811
 
Materials and supplies, at average cost
   
60,229
   
59,829
 
Deferred refueling outage costs
   
11,818
   
13,921
 
Refundable income taxes
   
21,693
   
9,832
 
Deferred income taxes
   
-
   
39,566
 
Derivative instruments
   
27,693
   
6,884
 
Other
   
11,705
   
11,717
 
Total
   
526,895
   
570,782
 
Nonutility Property and Investments
             
Affordable housing limited partnerships
   
21,018
   
23,078
 
Nuclear decommissioning trust fund
   
106,163
   
104,066
 
Other
   
14,796
   
15,663
 
Total
   
141,977
   
142,807
 
Utility Plant, at Original Cost
             
Electric
   
5,302,130
   
5,268,485
 
Less-accumulated depreciation
   
2,491,508
   
2,456,199
 
Net utility plant in service
   
2,810,622
   
2,812,286
 
Construction work in progress
   
257,443
   
214,493
 
Nuclear fuel, net of amortization of $107,542 and $103,381
   
36,333
   
39,422
 
Total
   
3,104,398
   
3,066,201
 
Deferred Charges and Other Assets
             
Regulatory assets
   
427,481
   
434,392
 
Goodwill
   
88,139
   
88,139
 
Derivative instruments
   
27,881
   
3,544
 
Other
   
38,881
   
29,795
 
Total
   
582,382
   
555,870
 
Total
 
$
4,355,652
 
$
4,335,660
 
 
 
 
More
-Page 9-
 
Attachment D continued
 
GREAT PLAINS ENERGY
 
Consolidated Balance Sheets
 
(Unaudited)
 
           
   
March 31
 
December 31
 
 
2007
 
2006
 
LIABILITIES AND CAPITALIZATION
 
(thousands)
Current Liabilities
             
Notes payable
 
$
241,000
 
$
-
 
Commercial paper
   
224,061
   
156,400
 
Current maturities of long-term debt
   
1,034
   
389,634
 
EIRR bonds classified as current
   
145,291
   
144,742
 
Accounts payable
   
298,177
   
322,724
 
Accrued taxes
   
40,225
   
24,106
 
Accrued interest
   
19,340
   
14,082
 
Accrued payroll and vacations
   
22,673
   
33,266
 
Pension and post-retirement liability
   
1,037
   
1,037
 
Deferred income taxes
   
1,467
   
-
 
Derivative instruments
   
9,343
   
91,482
 
Other
   
20,890
   
25,520
 
Total
   
1,024,538
   
1,202,993
 
Deferred Credits and Other Liabilities
             
Deferred income taxes
   
634,743
   
622,847
 
Deferred investment tax credits
   
28,104
   
28,458
 
Asset retirement obligations
   
92,601
   
91,824
 
Pension liability
   
141,993
   
143,170
 
Regulatory liabilities
   
116,340
   
114,674
 
Derivative instruments
   
14,297
   
61,146
 
Other
   
92,759
   
82,122
 
Total
   
1,120,837
   
1,144,241
 
Capitalization
             
Common shareholders' equity
             
Common stock-150,000,000 shares authorized without par value
             
86,056,254 and 80,405,035 shares issued, stated value
   
1,064,445
   
896,817
 
Retained earnings
   
479,713
   
493,399
 
Treasury stock-71,933 and 53,499 shares, at cost
   
(2,198
)
 
(1,614
)
Accumulated other comprehensive loss
   
21,766
   
(46,686
)
Total
   
1,563,726
   
1,341,916
 
Cumulative preferred stock $100 par value
             
3.80% - 100,000 shares issued
   
10,000
   
10,000
 
4.50% - 100,000 shares issued
   
10,000
   
10,000
 
4.20% - 70,000 shares issued
   
7,000
   
7,000
 
4.35% - 120,000 shares issued
   
12,000
   
12,000
 
Total
   
39,000
   
39,000
 
Long-term debt
   
607,551
   
607,510
 
Total
   
2,210,277
   
1,988,426
 
Commitments and Contingencies
 
Total
 
$
4,355,652
 
$
4,335,660
 
 
 
 
More
-Page 10-
 
Attachment E
 
GREAT PLAINS ENERGY
 
Statistical Summary
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
2007
 
2006
 
KCP&L
         
Retail revenues (millions)
       
$
216.9
 
$
189.2
 
Wholesale revenues (millions)
       
$
34.2
 
$
47.5
 
Average non-firm wholesale price per MWh
       
$
39.59
 
$
50.45
 
Wholesale MWh sales (thousands)
         
886
   
1,104
 
Equivalent availability - coal plants
         
70
%
 
80
%
Capacity factor - coal plants
         
65
%
 
70
%
                     
Strategic Energy
           
Average retail gross margin per MWh
       
$
15.79
 
$
(2.12
)
Change in fair value related to non-hedging energy
                   
contracts and from cash flow hedge ineffectiveness
         
(13.63
)
 
9.79
 
Average retail gross margin per MWh without fair
                   
value impacts 1
       
$
2.16
 
$
7.67
 
                     
MWhs delivered (thousands)
         
4,207
   
3,662
 
MWhs delivered plus current year backlog (thousands)
         
17,181
   
13,794
 
Average duration - new and resigned contracts (months)
         
18
   
18
 
MWh sales (thousands)
         
7,459
   
7,302
 
Retention rate
         
64
%
 
50
%
Retention rate including month to month customers
         
75
%
 
62
%
This is a non-GAAP financial measure that differs from GAAP because it excludes the impact of
unrealized fair value gains or losses. Management believes this measure is more reflective of
average retail gross margins on MWhs delivered due to the non-cash nature and volatility of
changes in fair value related to non-hedging energy contracts and from cash flow hedge
ineffectiveness. Management and the Board of Directors use this as a measurement of Strategic
Energy's realized average retail gross margin per delivered MWh, which are settled upon delivery
at contracted prices.
             
 
 
 
More
-Page 11-
 
Attachment F
 
GREAT PLAINS ENERGY
 
2007 Core Earnings Guidance
 
                               
 
 
 
 
Previous Range
 
Revised Range
 
Kansas City Power & Light
$
1.75
   
-
 
$
1.87
 
$
1.92
   
-
 
$
2.04
 
                                             
Strategic Energy
 
0.21
   
-
   
0.28
   
0.07
   
-
   
0.13
 
                                             
Other1
 
(0.16
)
 
-
   
(0.15
)
 
(0.34
)
 
-
   
(0.32
)
                                             
Consolidated Core EPS2,3
$
1.80
   
-
 
$
2.00
 
$
1.65
   
-
 
$
1.85
 
1 Other includes Home Service Solutions, Holding Company costs and other
  miscellaneous items. 
2 Core earnings is a non-GAAP financial measure that differs from GAAP earnings
  because it excludes the effects of discontinued operations, certain unusual items and
  mark-to-market gains and losses on energy contracts. The Company believes core
  earnings provide to investors a more meaningful indicator of its results that is
  comparable among periods because it excludes the effects of items that may not be
  indicative of Great Plains Energy’s prospective earnings potential. Great Plains Energy
  is unable to reconcile its core earnings guidance to GAAP earnings per share because
  we do not predict the future impact of unusual items and mark-to-market gains and
  losses on energy contracts. The impact of these items could be material to operating
  results in accordance with GAAP.
3 Segment guidance reflects an expense shift between the KCP&L and “other” segments
  of approximately $0.17 per share due to the Aquila transaction and financing activities.
  The expected shift increases KCP&L’s core earnings guidance to a range of $1.92 to
  $2.04 per share and increases the expected loss from the “other” category to a range of
  $0.32 to $0.34 per share. This shift is not anticipated to affect overall core earnings for
  2007.
 
 
###
 
 
 
 
-----END PRIVACY-ENHANCED MESSAGE-----