-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Tonhl/bQiX/U3riPZzkAKochvqEUAX3mGsJV9GI8W9uRLnHTlceWXx+fCIy/6wb7 gmqxmDTvagWfqNx28jZYgg== 0001143068-05-000246.txt : 20051102 0001143068-05-000246.hdr.sgml : 20051102 20051101174258 ACCESSION NUMBER: 0001143068-05-000246 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050930 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051102 DATE AS OF CHANGE: 20051101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KANSAS CITY POWER & LIGHT CO CENTRAL INDEX KEY: 0000054476 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 440308720 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-00707 FILM NUMBER: 051170953 BUSINESS ADDRESS: STREET 1: 1201 WALNUT STREET 2: PO BOX 418679 CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 BUSINESS PHONE: 816-556-2200 MAIL ADDRESS: STREET 1: 1201 WALNUT STREET 2: PO BOX 418679 CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GREAT PLAINS ENERGY INC CENTRAL INDEX KEY: 0001143068 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 431916803 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32206 FILM NUMBER: 051170954 BUSINESS ADDRESS: STREET 1: 1201 WALNUT CITY: KANSAS CITY STATE: MO ZIP: 64106 BUSINESS PHONE: 8165562200 MAIL ADDRESS: STREET 1: 1201 WALNUT CITY: KANSAS CITY STATE: MO ZIP: 64106-2124 8-K 1 gpekcpl_8k110105.htm GPE/KCPL 8-K - 3RD QTR EARNINGS RELEASE Report on Form 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported): November 1, 2005

 


Commission
File Number


Registrant, State of Incorporation,
Address and Telephone Number

I.R.S. Employer
Identification
Number

 

 

 

 

 

001-32206

 

GREAT PLAINS ENERGY INCORPORATED

 

43-1916803

 

 

(A Missouri Corporation)

 

 

 

 

1201 Walnut Street

 

 

 

 

Kansas City, Missouri 64106

 

 

 

 

(816) 556-2200

 

 

 

 

 

 

 

 

 

NOT APPLICABLE

 

 

(Former name or former address,
if changed since last report)

 

 

 

 

 

 

 

 

 

 

1-707

 

KANSAS CITY POWER & LIGHT COMPANY

 

44-0308720

 

 

(A Missouri Corporation)

 

 

 

 

1201 Walnut Street

 

 

 

 

Kansas City, Missouri 64106

 

 

 

 

(816) 556-2200

 

 

 

 

 

 

 

 

 

NOT APPLICABLE

 

 

(Former name or former address,
if changed since last report)

 

 

 

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[ ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[ ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

 

(17 CFR 240.14d-2(b))

 

 

[ ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Great Plains Energy Incorporated (Great Plains Energy) and Kansas City Power & Light Company (KCP&L) (the Registrants) are separately furnishing this combined Current Report on Form 8-K (Report). Information contained herein relating to an individual Registrant is furnished by such registrant on its own behalf. Each Registrant makes representations only as to information relating to itself.

Item 2.02  Results of Operations and Financial Condition

On November 1, 2005, Great Plains Energy issued a press release announcing 2005 third quarter earnings information and increasing 2005 core earnings guidance. A copy of the press release is attached to this report on Form 8-K as Exhibit 99.

The press release contains information regarding Great Plains Energy's reportable segments, including the KCP&L reportable segment. Accordingly, this report is also being furnished on behalf of KCP&L.

The information, including the exhibit attached hereto, in this report is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

 

 

Item 9.01

Financial Statements and Exhibits

 

 

(c) Exhibit No.

 

 

 

99

Press release issued by Great Plains Energy Incorporated on November 1, 2005.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

GREAT PLAINS ENERGY INCORPORATED

 

/s/Lori Wright

Lori Wright

Controller

 

KANSAS CITY POWER & LIGHT COMPANY

 

/s/Lori Wright

Lori Wright

Controller

 

Date: November 1, 2005

EX-99 2 ex99.htm EXHIBIT 99

 

Exhibit 99

 

Media Contact:

Tom Robinson

 

816-556-2902

 

 

 

Investor Contact:

Todd Allen

 

 

816-556-2083

 

FOR IMMEDIATE RELEASE

 

GREAT PLAINS ENERGY ANNOUNCES THIRD QUARTER FINANCIAL RESULTS

Increases 2005 Core Earnings Guidance

 

KANSAS CITY, MO, November 1, 2005 – Great Plains Energy Incorporated (NYSE:GXP) today announced third quarter 2005 earnings available for common shareholders of $90.4 million or $1.21 per share, compared to third quarter 2004 earnings of $75.5 million or $1.02 per share. Core earnings, which exclude the impact of KLT Gas discontinued operations and mark-to-market gains and losses on energy contracts, were $77.9 million or $1.05 per share, compared to $65.0 million or $0.87 per share in the third quarter of 2004.

 

Year to date September 30, 2005, earnings were $131.7 million or $1.77 per share, compared to $143.6 million or $2.02 per share for the same period last year. Core earnings year to date were $118.4 million or $1.59 per share, compared to $135.4 million or $1.90 per share for same period last year.

 

Chairman Michael Chesser commented, “During the quarter KCP&L overcame the failure of the relatively new main transformer at our Hawthorn 5 coal plant. The 32-day outage caused increased fuel and purchased power expenses and lower wholesale revenues. Despite this outage, 2005 remains on track to be one of the company’s best years for coal fleet availability. With Hawthorn 5 now back in service, KCP&L expects to be able to sell wholesale MWh’s at higher prices than previously expected during the fourth quarter.”

 

“Strategic Energy’s performance has also been encouraging,” Chesser pointed out. “Despite the challenging environment of high energy prices, Strategic Energy’s year to date MWh’s delivered are consistent with those for 2004 and it has retained more than 80% of its customer load. We’ve experienced strong demand for our new index-based products, which accounted for almost 60% of new contract volume for the year. We continue to believe Strategic Energy has re-positioned itself to succeed within the volatile energy price environment and to capitalize on growth opportunities in competitive supply once the pricing environment improves.”

 

Mr. Chesser concluded, “Based on our performance year to date and expectations for higher wholesale prices in the fourth quarter, we are increasing Great Plains Energy’s 2005 core earnings guidance to a range of $2.15 to $2.30 per share.” (See Attachment G)

 

Kansas City Power & Light

KCP&L earned $69.1 million in the third quarter 2005, compared to $64.2 million in the same period last year. Third quarter 2005 revenues were $353.0 million, up from $323.3 million last year.

 

Retail revenues increased $31.5 million to $309.5 million compared to the same quarter last year driven by warmer weather. Wholesale revenues during the quarter were $39.3

 

More

 

-Page 2-

 

million, down 3% from the year ago period. Higher retail usage, the Hawthorn 5 outage and coal conservation measures led to third quarter wholesale volumes which were 37% lower than last year. However, the decrease in wholesale volume was largely offset by wholesale prices that were almost double last year’s average level.

 

Fuel and purchased power costs during the third quarter were $36.0 million higher than last year driven by the Hawthorn 5 outage and higher natural gas prices. Third quarter income taxes were $16.2 million lower than last year primarily due to a lower composite tax rate and lower taxable income. KCP&L also benefited from the regulatory accounting treatment of pension expense.

 

Year to date September 30, 2005, KCP&L’s earnings were $109.0 million, compared to $118.4 million in the same period last year. The lower year to date earnings were driven by a $37.9 million increase in fuel and purchased power expenses, and the effect of scheduled and forced outages on wholesale sales, which more than offset favorable weather, higher wholesale prices and lower interest and income tax expenses.

 

Strategic Energy

Strategic Energy earned $18.1 million in the third quarter of 2005, compared to $13.4 million in the same period last year. Third quarter revenues increased 10% from the same period last year to $429.9 million driven by increased power prices, while retail MWhs delivered during the quarter declined by 5%. Core earnings in the third quarter of 2005, which exclude $10.7 million in after-tax, net mark-to-market gains on energy contracts, were $7.4 million or $0.10 per share in the third quarter compared to $10.9 million or $0.14 per share last year. As discussed last quarter, results were also impacted by a transitional charge, called Seams Elimination Cost Adjustment or SECA, related to the Midwest Independent Transmission System Operator, Inc. and PJM Interconnection markets.

 

Third quarter retail gross margins per MWh were $7.85, which includes $3.36 per MWh due to net mark-to-market gains on energy contracts. This compares to retail gross margins of $5.50 last year, which included $0.77 of net mark-to-market gains on energy contracts. Average retail gross margin per MWh on new contracts in the third quarter was $3.53, up from $2.86 in the second quarter, primarily due to increased sales to smaller, high margin customers.

 

Year to date September 30, 2005, Strategic Energy earned $34.6 million, compared to $32.0 million in the same period last year. Earnings for the year to date period were impacted by mark-to-market gains on energy contracts and $4.7 million after tax due to SECA. Core earnings, which exclude $15.1 million in after-tax, net mark-to-market gains on energy contracts, were $19.5 million or $0.26 per share year to date compared to $29.8 million or $0.42 per share last year. Core earnings were also impacted by SECA charges. Year to date MWhs delivered were flat compared to last year, while retail gross margins per MWh were $6.30, which included $1.71 per MWh of net mark-to-market gains on energy contracts. This compares to $6.00 in 2004, which included $0.25 per MWh of net mark-to-market gains on energy contracts.

 

At September 30, Strategic Energy had 4.1 million MWhs in backlog for 2005. When combined with the 15.2 million MWhs delivered year to date, Strategic Energy expects 2005 deliveries to be within the previously stated range of 17.5-21 million MWhs.

 

 

More

 

-Page 3-

 

“Other” Category

The “other” category was breakeven during the quarter compared to a loss of $10.8 million in the third quarter last year. Results in this year’s quarter reflect the release of tax reserves. Additionally, while not affecting Great Plains Energy’s consolidated earnings, results in the same quarter last year included a loss due to changes in parent company tax allocations.

 

Non-GAAP Financial Measure

Great Plains Energy provides in its earnings releases descriptions of “core earnings” in addition to earnings calculated in accordance with GAAP. Great Plains Energy also provides its earnings guidance in terms of core earnings. Core earnings is a non-GAAP financial measure that differs from GAAP earnings because it excludes the effects of discontinued operations, certain unusual items and mark-to-market gains and losses on energy contracts. Core earnings for historical periods are reconciled to GAAP earnings in Attachments B and C.

 

Great Plains Energy previously provided a non-GAAP financial measure entitled “Ongoing earnings” which excluded the effects of discontinued operations and certain non-recurring items but included mark-to-market gains and losses on energy contracts. The company believes core earnings provide to investors a more meaningful indicator of its results that is comparable among periods because it excludes the effects of discontinued operations, unusual items and mark-to-market gains and losses on energy contracts. These items are excluded from core earnings because they may not be indicative of Great Plains Energy’s prospective earnings potential. Investors should note that this non-GAAP measure involves judgments by management including whether an item is classified as an unusual item. Core earnings is used internally to measure performance against budget and in reports for management and the Board of Directors. Great Plains Energy’s definition of core earnings may differ from similar terms used by other companies.

 

Great Plains Energy Incorporated (NYSE:GXP) headquartered in Kansas City, MO, is the holding company for Kansas City Power & Light Company, a leading regulated provider of electricity in the Midwest, and Strategic Energy LLC, a competitive electricity supplier. The Company's web site is www.greatplainsenergy.com.

 

CERTAIN FORWARD-LOOKING INFORMATION -- Statements made in this release that are not based on historical facts are forward-looking, may involve risks and uncertainties, and are intended to be as of the date when made. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is providing a number of important factors that could cause actual results to differ materially from the provided forward-looking information. These important factors include: future economic conditions in the regional, national and international markets, including but not limited to regional and national wholesale electricity markets; market perception of the energy industry and the Company; changes in business strategy, operations or development plans; effects of current or proposed state and federal legislative and regulatory actions or developments, including, but not limited to, deregulation, re-regulation and restructuring of the electric utility industry and constraints placed on the Company's actions by the Public Utility Holding Company Act of 1935; adverse changes in applicable laws, regulations, rules, principles or practices governing tax, accounting and environmental matters including, but not limited to, air quality; financial market conditions and performance including, but not limited to, changes in interest rates and in availability and cost of capital and the effects on the Company’s pension plan assets and costs; ability to maintain current credit ratings; inflation rates; effectiveness of risk management policies and procedures and the ability of counterparties to satisfy their contractual commitments; impact of terrorist acts; increased competition including, but not limited to, retail choice in the electric utility industry and the entry of new competitors; ability to carry out marketing and sales plans; weather conditions including weather-related damage; cost, availability, quality and deliverability of fuel; ability to achieve generation planning goals and the occurrence and duration of unplanned generation outages; delays in the anticipated in-service dates of additional generating capacity; nuclear operations; ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses; performance of projects undertaken by the Company’s non-regulated businesses and the success of efforts to invest in and develop new opportunities; and other risks and uncertainties. This list of factors is not all-inclusive because it is not possible to predict all factors.

 

More

 

-Page 4-

Attachment A

 

GREAT PLAINS ENERGY
Consolidated Statements of Income
(Unaudited)

Three Months Ended
September 30
Year to Date
September 30
2005 2004 2005 2004

Operating Revenues (thousands)
   Electric revenues - KCP&L     $ 352,974   $ 323,287   $ 858,272   $ 844,447  
   Electric revenues - Strategic Energy    429,407    390,747    1,099,895    1,022,887  
   Other revenues    446    817    1,495    2,495  

      Total    782,827    714,851    1,959,662    1,869,829  

Operating Expenses  
   Fuel    73,935    52,257    160,228    135,113  
   Purchased power - KCP&L    28,303    14,015    56,590    43,835  
   Purchased power - Strategic Energy    386,499    358,879    1,003,201    930,637  
   Other    76,358    79,108    240,628    236,748  
   Maintenance    19,230    19,276    69,140    63,306  
   Depreciation and amortization    38,382    37,999    114,485    112,084  
   General taxes    31,197    28,468    83,619    78,492  
   (Gain) loss on property    3,419    (613 )  1,906    (771 )

      Total    657,323    589,389    1,729,797    1,599,444  

Operating income    125,504    125,462    229,865    270,385  
Non-operating income    3,563    1,626    15,334    4,595  
Non-operating expenses    (4,699 )  (6,914 )  (15,671 )  (13,393 )
Interest charges    (17,904 )  (17,973 )  (53,777 )  (55,278 )

Income from continuing operations before income taxes,  
   minority interest in subsidiaries and loss from equity  
   investments    106,464    102,201    175,751    206,309  
Income taxes    (17,300 )  (35,161 )  (32,396 )  (67,273 )
Minority interest in subsidiaries    -    1,283    (7,805 )  848  
Loss from equity investments, net of income taxes    (69 )  (461 )  (758 )  (1,074 )

Income from continuing operations    89,095    67,862    134,792    138,810  
Discontinued operations, net of income taxes    1,780    8,067    (1,826 )  6,048  

Net income    90,875    75,929    132,966    144,858  
Preferred stock dividend requirements    412    412    1,235    1,235  

Earnings available for common shareholders   $ 90,463   $ 75,517   $ 131,731   $ 143,623  

Average number of common shares outstanding    74,653    74,270    74,561    71,251  

Basic and diluted earnings (loss) per common share
  
   Continuing operations   $ 1.19   $ 0.91   $ 1.79   $ 1.93  
   Discontinued operations    0.02    0.11    (0.02 )  0.09  

Basic and diluted earnings per common share   $ 1.21   $ 1.02   $ 1.77   $ 2.02  

Cash dividends per common share   $ 0.415   $ 0.415   $ 1.245   $ 1.245  

 

More

 

-Page 5-

Attachment B

 


GREAT PLAINS ENERGY

Consolidated Earnings and Earnings Per Share
Three Months Ended September 30
(Unaudited)


Earnings Earnings per Great
Plains Energy Share


2005 2004 2005 2004

(millions)
KCP&L     $ 69.1   $ 64.2     $ 0.92   $ 0.86  
Strategic Energy    18.1    13.4    0.24    0.18  
KLT Investments    1.9    1.1    0.03    0.01  
Other    -    (10.8 )  -    (0.14 )

   Income from continuing operations    89.1    67.9    1.19    0.91  
KLT Gas discontinued operations,  
   net of income taxes    1.8    8.0    0.02    0.11  
Preferred dividends    (0.5 )  (0.4 )  -    -  

      Earnings available for common shareholders   $ 90.4   $ 75.5   $ 1.21   $ 1.02  


Reconciliation of GAAP to Non-GAAP
  
Earnings available for common shareholders   $ 90.4   $ 75.5   $ 1.21   $ 1.02  
Reconciling items  
   Strategic Energy -- mark-to-market impacts  
      from energy contracts    (10.7 )  (2.5 )  (0.14 )  (0.04 )
   KLT Gas -- Discontinued operations    (1.8 )  (8.0 )  (0.02 )  (0.11 )

      Core earnings   $ 77.9   $ 65.0   $ 1.05   $ 0.87  

 

More

 

-Page 6-

Attachment C

 


GREAT PLAINS ENERGY

Consolidated Earnings and Earnings Per Share
Year to Date September 30
(Unaudited)


Earnings Earnings per Great
Plains Energy Share


2005 2004 2005 2004

(millions)
KCP&L     $ 109.0   $ 118.4     $ 1.46   $ 1.66  
Strategic Energy    34.6    32.0    0.46    0.45  
KLT Investments    2.4    7.5    0.03    0.11  
Other    (11.2 )  (19.1 )  (0.14 )  (0.27 )

   Income from continuing operations    134.8    138.8    1.81    1.95  
KLT Gas discontinued operations,  
   net of income taxes    (1.8 )  6.0    (0.02 )  0.09  
Preferred dividends    (1.3 )  (1.2 )  (0.02 )  (0.02 )

      Earnings available for common shareholders   $ 131.7   $ 143.6   $ 1.77   $ 2.02  


Reconciliation of GAAP to Non-GAAP
  
Earnings available for common shareholders   $ 131.7   $ 143.6   $ 1.77   $ 2.02  
Reconciling items  
   Strategic Energy -- mark-to-market impacts  
      from energy contracts    (15.1 )  (2.2 )  (0.20 )  (0.03 )
   KLT Gas -- Discontinued operations    1.8    (6.0 )  0.02    (0.09 )

      Core earnings   $ 118.4   $ 135.4   $ 1.59   $ 1.90  

 

More

 

-Page 7-

Attachment D

 


GREAT PLAINS ENERGY

Summary Income Statement by Segment
Three Months Ended September 30, 2005
(Unaudited)


Consolidated
GPE
KCP&L Strategic
Energy
Other

(millions)
Operating revenues     $ 782.9   $ 353.0   $ 429.9   $ -  
Fuel    (73.9 )  (73.9 )  -    -  
Purchased power    (414.8 )  (28.3 )  (386.5 )  -  
Other operating expense    (126.9 )  (110.2 )  (14.3 )  (2.4 )
Depreciation and amortization    (38.4 )  (36.7 )  (1.6 )  (0.1 )
Gain (loss) on property    (3.4 )  (3.7 )  -    0.3  

Operating income    125.5    100.2    27.5    (2.2 )
Non-operating income (expenses)    (1.1 )  0.3    0.7    (2.1 )
Interest charges    (17.9 )  (15.0 )  (0.7 )  (2.2 )
Income taxes    (17.3 )  (16.4 )  (9.4 )  8.5  
Loss from equity investments    (0.1 )  -    -    (0.1 )
Discontinued operations    1.8    -    -    1.8  

Net income   $ 90.9   $ 69.1   $ 18.1   $ 3.7  

Earnings per GPE common share   $ 1.21   $ 0.92   $ 0.24   $ 0.05  


GREAT PLAINS ENERGY

Summary Income Statement by Segment
Year to Date September 30, 2005
(Unaudited)


Consolidated
GPE
KCP&L Strategic
Energy
Other

(millions)
Operating revenues     $ 1,959.7   $ 858.3   $ 1,101.3   $ 0.1  
Fuel    (160.2 )  (160.2 )  -    -  
Purchased power    (1,059.8 )  (56.6 )  (1,003.2 )  -  
Other operating expense    (393.4 )  (343.1 )  (37.6 )  (12.7 )
Depreciation and amortization    (114.5 )  (109.7 )  (4.6 )  (0.2 )
Gain (loss) on property    (1.9 )  (3.7 )  -    1.8  

Operating income    229.9    185.0    55.9    (11.0 )
Non-operating income (expenses)    (0.3 )  9.3    1.8    (11.4 )
Interest charges    (53.8 )  (45.1 )  (2.2 )  (6.5 )
Income taxes    (32.4 )  (32.4 )  (20.9 )  20.9  
Minority interest in subsidiaries    (7.8 )  (7.8 )  -    -  
Loss from equity investments    (0.8 )  -    -    (0.8 )
Discontinued operations    (1.8 )  -    -    (1.8 )

Net income (loss)   $ 133.0   $ 109.0   $ 34.6   $ (10.6 )

Earnings (loss) per GPE common share   $ 1.77   $ 1.46   $ 0.46   $ (0.15 )

More

-Page 8-

Attachment E

 

GREAT PLAINS ENERGY
Consolidated Balance Sheets
(Unaudited)

September 30 December 31
2005 2004

ASSETS (thousands)
Current Assets            
   Cash and cash equivalents   $ 58,414   $ 127,129  
   Restricted cash    17,500    7,700  
   Receivables, net    338,381    247,184  
   Fuel inventories, at average cost    19,650    21,121  
   Materials and supplies, at average cost    56,985    54,432  
   Deferred income taxes    -    13,065  
   Assets of discontinued operations    1,255    749  
   Derivative instruments    92,797    6,372  
   Other    8,890    14,485  

      Total    593,872    492,237  

Nonutility Property and Investments  
   Affordable housing limited partnerships    28,424    41,317  
   Nuclear decommissioning trust fund    89,888    84,148  
   Other    18,865    32,739  

      Total    137,177    158,204  

Utility Plant, at Original Cost  
   Electric    4,913,145    4,841,355  
   Less-accumulated depreciation    2,286,249    2,196,835  

      Net utility plant in service    2,626,896    2,644,520  
   Construction work in progress    60,751    53,821  
   Nuclear fuel, net of amortization of $111,262 and $127,631    31,104    36,109  

      Total    2,718,751    2,734,450  

Deferred Charges and Other Assets  
   Regulatory assets    160,237    144,345  
   Prepaid pension costs    105,583    119,811  
   Goodwill    87,624    86,767  
   Derivative instruments    30,563    2,275  
   Other    56,573    60,812  

      Total    440,580    414,010  

      Total   $ 3,890,380   $ 3,798,901  

More

 

-Page 9-

Attachment E continued

 

GREAT PLAINS ENERGY
Consolidated Balance Sheets
(Unaudited)

September 30 December 31
2005 2004

LIABILITIES AND CAPITALIZATION (thousands)
Current Liabilities            
   Notes payable   $ -   $ 20,000  
   Commercial paper    13,600    -  
   Current maturities of long-term debt    251,607    253,230  
   EIRR bonds classified as current    -    85,922  
   Accounts payable    222,663    199,952  
   Accrued taxes    112,501    46,993  
   Accrued interest    12,936    11,598  
   Accrued payroll and vacations    27,657    32,462  
   Accrued refueling outage costs    5,525    13,180  
   Deferred income taxes    21,030    -  
   Supplier collateral    17,500    7,700  
   Liabilities of discontinued operations    112    2,129  
   Derivative instruments    11,634    2,434  
   Other    24,645    22,497  

      Total    721,410    698,097  

Deferred Credits and Other Liabilities  
   Deferred income taxes    616,512    632,160  
   Deferred investment tax credits    30,670    33,587  
   Asset retirement obligations    117,203    113,674  
   Pension liability    95,496    95,805  
   Regulatory liabilities    63,300    4,101  
   Derivative instruments    6,134    112  
   Other    75,092    84,311  

      Total    1,004,407    963,750  

Capitalization  
   Common shareholders' equity  
      Common stock-150,000,000 shares authorized without par value  
            74,728,020 and 74,394,423 shares issued, stated value    775,561    765,482  
      Unearned compensation    (2,396 )  (1,393 )
      Capital stock premium and expense    (30,851 )  (32,112 )
      Retained earnings    490,386    451,491  
      Treasury stock-34,868 and 28,488 shares, at cost    (1,049 )  (856 )
      Accumulated other comprehensive income (loss)    393    (41,018 )

         Total    1,232,044    1,141,594  
   Cumulative preferred stock $100 par value  
      3.80% - 100,000 shares issued    10,000    10,000  
      4.50% - 100,000 shares issued    10,000    10,000  
      4.20% - 70,000 shares issued    7,000    7,000  
      4.35% - 120,000 shares issued    12,000    12,000  

         Total    39,000    39,000  
   Long-term debt    893,519    956,460  

         Total    2,164,563    2,137,054  

Commitments and Contingencies  

      Total   $ 3,890,380   $ 3,798,901  

More

 

-Page 10-

 

Attachment F

 

GREAT PLAINS ENERGY
Statistical Summary


Three Months Ended Year to Date
September 30 September 30
2005 2004 2005 2004

KCP&L                    
     Retail revenues (millions)   $ 309.5   $ 278.0   $ 730.9   $ 687.9  
     Wholesale revenues (millions)   $ 39.3   $ 40.4   $ 115.7   $ 144.0  
     Average wholesale price per MWh   $ 50.86   $ 25.54   $ 40.18   $ 30.26  
     Wholesale sales (MWh)    918    1,457    3,166    4,801  
     Cooling degree days    1,116    726    1,564    1,100  
     Equivalent availability - coal plants    82 %  91 %  80 %  84 %
     Capacity factor - coal plants    76 %  85 %  76 %  80 %

Strategic Energy
  
     MWhs delivered    5,424    5,734    15,185    15,198  
     MWhs delivered plus current year backlog    N/A    N/A    19,309    20,065  
     Average contract duration - overall (months)    15    5    13    8  
     Average contract duration - new business (months)    13    12    14    15  
     Average retail gross margins - overall   $ 7.85   $ 5.50   $ 6.30   $ 6.00  
     Retention rate    39 %  82 %  65 %  83 %
     Retention rate including month to month customers    79 %  86 %  81 %  86 %

 

More

 

-Page 11-

 

Attachment G

 

GREAT PLAINS ENERGY
Core Earnings Guidance


Previous 2005 Revised 2005
Guidance Range Guidance Range


Kansas City Power & Light     $ 1.96     -   $ 2.03   $ 2.01     -   $ 2.11  

Strategic Energy 1
      0.26     -   0.31     0.30     -     0.34

KLT Investments
      0.07     -     0.08     0.07     -     0.07  

Other 2
      (0.24 )   -     (0.22 )   (0.23 )   -     (0.22 )


Consolidated core EPS 3
    $ 2.05     -   $ 2.20   $ 2.15     -   $ 2.30  

 

1Represents Great Plains Energy’s indirect ownership interest in Strategic Energy of just under 100%.

 

2Other includes Home Service Solutions, Holding Company cost and other miscellaneous items.

 

3Great Plains Energy is unable to reconcile its 2005 core earnings guidance to GAAP earnings per share because we do not predict the future impact of unusual items and mark-to-market gains or losses on energy contracts. The impact of unusual items could be material to our operating results computed in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

####

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----