Exhibit 12.2
KANSAS CITY POWER & LIGHT COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
	Year to Date June 30
		2005		2004			2003			2002		2001			2000
		(thousands)
Income from continuing operations		$	39,289	$	143,292		$	125,845		$	102,666	$	116,065		$	53,014
Add
Equity investment (income) loss			-		-			-			-		(23,516	)		22,994
Minority interests in subsidiaries			7,805		(5,087	)		(1,263	)		-		(897	)		-
Income subtotal			47,094		138,205			124,582			102,666		91,652			76,008
Add
Taxes on income			15,431		52,763			83,572			62,857		31,935			7,926
Kansas City earnings tax			204		602			418			635		583			421
Total taxes on income			15,635		53,365			83,990			63,492		32,518			8,347
Interest on value of leased property			2,248		6,222			5,944			7,093		10,679			11,806
Interest on long-term debt			28,056		61,237			57,697			63,845		78,915			57,896
Interest on short-term debt			924		480			560			1,218		8,883			11,050
Mandatorily Redeemable Preferred
Securities			-		-			9,338			12,450		12,450			12,450
Other interest expense and amortization			1,888		13,951			4,067			3,772		5,188			2,927
Total fixed charges			33,116		81,890			77,606			88,378		116,115			96,129
Earnings before taxes on
income and fixed charges		$	95,845	$	273,460		$	286,178		$	254,536	$	240,285		$	180,484
Ratio of earnings to fixed charges			2.89		3.34			3.69			2.88		2.07			1.88