10QSB 1 form10qsb063003.txt U.S. Securities and Exchange Commission Washington, D.C. 20549 Form 10-QSB (Mark One) [X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2003 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from ------------ to ------------. Commission file number 002-41703 THE X-CHANGE CORPORATION (Exact name of small business issuer as specified in its charter) Nevada 43-1594165 -------------------------------------------------------------------------------- (State or other jurisdiction (IRS Employer of incorporation or organization) Identification No.) 48 S.W. 16th Street, Dania Beach, FL 33004 (Address of principal executive offices) (954) 927-0034 Issuer's telephone number APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practical date: June 30, 2003 22,540,000 Transitional Small Business Disclosure Format (check one). Yes ; No X PART I Item 1. Financial Statements INDEPENDENT ACCOUNTANT'S REPORT The X-Change Corporation We have reviewed the accompanying balance sheets of The X-Change Corporation as of June 30, 2003, and the related statement of operations for the three and six months ended June 30, 2003 and 2002 and cash flows for the six months ended June 30, 2003 and 2002. These financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the balance sheet of The X-Change Corporation as of December 31, 2002, and the related statements of operations, cash flows, and stockholders' equity for the year then ended (not presented herein); and in our report dated April 11, 2003, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying balance sheet as of December 31, 2002, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived. Note 1 of the Company's audited financial statements as of December 31, 2002, and for the year then ended discloses that the Company has suffered recurring losses from operations and has no established source of revenue at December 31, 2002. Our auditors' report on those financial statements includes an explanatory paragraph referring to the matters in Note 1 of those financial statements and indicating that these matters raised substantial doubt about the Company's ability to continue as a going concern. As indicated in Note 1 of the Company's unaudited interim financial statements as of June 30, 2003, and for the three and six months then ended, the Company has F-2 continued to suffer recurring losses from operations and still has no established source of revenue at June 30, 2003. The accompanying interim consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Respectfully submitted \s\ Robison, Hill & Co. Certified Public Accountants Salt Lake City, Utah August 18, 2003 F-3 THE X-CHANGE CORPORATION BALANCE SHEETS
(Unaudited) June 30, December 31, 2003 2002 ------------------- -------------------- ASSETS: Current Assets: $ - $ - ------------------- -------------------- Total Assets $ - $ - =================== ==================== LIABILITIES AND STOCKHOLDERS' EQUITY: Current Liabilities: Accounts Payable $ 5,725 $ 625 Net Liabilities of Discontinued Operations - 244,249 ------------------- -------------------- Total Current Liabilities 5,725 244,874 ------------------- -------------------- Stockholders' Equity: Preferred Stock, Par Value $.001, Series A Convertible - 5,000,000 Shares Authorized, Issued 0 and 5,000,000 at June 30, 2003 and December 31, 2002 - 5,000 Common Stock, Par value $.001, Authorized 100,000,000 Shares, Issued 22,540,000 and 37,602,000 at June 30, 2003 and December 31, 2002 22,540 37,602 Paid-In Capital 473,950 2,153,891 Retained Deficit (502,215) (2,441,367) ------------------- -------------------- Total Stockholders' Equity (5,725) (244,874) ------------------- -------------------- Total Liabilities and Stockholders' Equity $ - $ - =================== ====================
See accompanying notes and accountants' report F-4 THE X-CHANGE CORPORATION STATEMENT OF OPERATIONS (Unaudited)
For the Three Months Ended For the Six Months Ended June 30, June 30, ----------------------------------- ----------------------------------- 2003 2002 2003 2002 ---------------- ----------------- ---------------- ---------------- Revenues $ - $ - $ - $ - Expenses: Selling & Marketing - General & Administrative 5,725 7,757 6,350 16,492 ---------------- ----------------- ---------------- ---------------- Operating Loss (5,725) (7,757) (6,350) (16,492) ---------------- ----------------- ---------------- ---------------- Other Income (Expense): Interest - - - - ---------------- ----------------- ---------------- ---------------- Net Loss from Continuing Operations (5,725) (7,757) (6,350) (16,492) ---------------- ----------------- ---------------- ---------------- Discontinued Operations Loss from Operations of X-Change Technologies Corp. to be disposed Net of Tax, Effects of $0 - (721,106) - (1,225,984) Gain from Disposal of X-Change Technologies, Inc. - - 1,945,502 - ---------------- ----------------- ---------------- ---------------- Net Income (Loss) $ (5,725) $ (728,863) $ 1,939,152 $ (1,242,476) ================ ================= ================ ================ Earnings per Share, Basic & Diluted Income from continuing operations $ - $ - $ - $ - Income (Loss) from discontinued Operations - (0.01) (0.07) (0.02) ---------------- ----------------- ---------------- ---------------- Income (Loss) per Share $ - $ (0.01) $ (0.07) $ (0.02) ================ ================= ================ ================ Weighted Average Shares Outstanding 22,540,000 85,822,000 28,534,676 83,997,000 ================ ================= ================ ================
See accompanying notes and accountants' report F-5 THE X-CHANGE CORPORATION STATEMENT OF CASH FLOWS (Unaudited)
For the Six Months Ended June 30, 2003 2002 ------------------ ------------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (Loss) $ 1,939,152 $ (1,242,476) Adjustments to reconcile net loss to net cash Provided by operating activities: Net (Income) Loss from Discontinued Operations (1,945,502) 1,225,984 Increase (Decrease) in Accounts Payable 5,725 11,560 ------------------ ------------------ Net Cash Used in Continuing Activities (625) (4,932) Net Cash Used in Discontinued Activities - (1,039,445) ------------------ ------------------ Net Cash Used in Operating Activities (625) (1,044,377) ------------------ ------------------ CASH FLOWS FROM INVESTING ACTIVITIES: Net Cash from Discontinued Activities - (145,185) ------------------ ------------------ Net Cash Provided by Investing Activities - (145,185) ------------------ ------------------ CASH FLOWS FROM FINANCING ACTIVITIES: Net Cash from Discontinued Activities 625 1,185,507 ------------------ ------------------ Net Cash Provided by Financing Activities 625 1,185,507 ------------------ ------------------ Net (Decrease) Increase in Cash and Cash Equivalents $ - (4,055) Cash and Cash Equivalents at Beginning of Period - 4,055 ------------------ ------------------ Cash and Cash Equivalents at End of Period $ - $ - ================== ================== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: ------------------------------------------------- Cash paid during the year for: Interest $ - $ - Franchise and income taxes $ - $ -
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: None See accompanying notes and accountants' report F-6 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of accounting policies for The X-Change Corporation is presented to assist in understanding the Company's financial statements. The accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements. Nature of Operations and Going Concern The accompanying financial statements have been prepared on the basis of accounting principles applicable to a "going concern", which assume that the Company will continue in operation for at least one year and will be able to realize its assets and discharge its liabilities in the normal course of operations. Several conditions and events cast doubt about the Company's ability to continue as a "going concern". The Company has incurred net losses of approximately $2,500,000 for the period from January 1, 2001 to June 30, 2003, has a liquidity problem, and requires additional financing in order to finance its business activities on an ongoing basis. The Company is actively pursuing alternative financing and has had discussions with various third parties, although no firm commitments have been obtained. In the interim, shareholders of the Company have committed to meeting its minimal operating expenses. The Company's future capital requirements will depend on numerous factors including, but not limited to, actively searching and locating a possible merger and/or acquisition candidate. These financial statements do not reflect adjustments that would be necessary if the Company were unable to continue as a "going concern". While management believes that the actions already taken or planned, will mitigate the adverse conditions and events which raise doubt about the validity of the "going concern" assumption used in preparing these financial statements, there can be no assurance that these actions will be successful. If the Company were unable to continue as a "going concern", then substantial adjustments would be necessary to the carrying values of assets, the reported amounts of its liabilities, the reported expenses, and the balance sheet classifications used. F-7 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Interim Reporting The unaudited financial statements as of June 30, 2003 and for the three and six month periods then ended, reflect, in the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to fairly state the financial position and results of operations for the three and six months. Operating results for interim periods are not necessarily indicative of the results which can be expected for full years. Organization and Basis of Presentation The Company was incorporated under the laws of the State of Delaware on February 5, 1969 as Diversified Technologies Group, Inc., the Company reincorporated and changed its domicile to the State of Nevada on October 4, 2000. The Company on December 1, 1999, entered into an agreement (Reorganization Agreement) to acquire all of the outstanding capital stock of S&J (Chatteris) Holdings Limited, a United Kingdom corporation (S&J Holdings). Pursuant to the Reorganization Agreement, the Company agreed to acquire all of the outstanding capital stock of S&J in exchange for shares of Common Stock. The Reorganization Agreement required S&J Holdings to perform certain conditions, including the delivery of audited financial statements. These conditions had not been fulfilled by February 14, 2000; therefore, the agreement was rescinded and deemed to have been void and of no effect from the beginning as if the acquisition had not occurred. All shares issued in the acquisition were returned to treasury. The Company also attempted two acquisitions in 2000, neither of which were able to deliver the required financial statements. The first was rescinded and the second was not consummated. In June 2001, the Company entered into a reorganization agreement that was later rescinded for failure to provide adequate compliance with the representations, warranties and covenants of the agreement. In July 2001, the Company changed its name to The X-Change Corporation. On January 15, 2002, the Company merged with WEBiX, Inc. This merger resulted in the Company acquiring the business and operations of WEBiX, in exchange for the issuance by the Company of a controlling interest in its shares to the former shareholders of WEBiX. On March 13, 2003, the Company repurchased its shares and disposed of WEBiX. F-8 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Nature of Business The Company has no products or services as of June 30, 2003. The Company is now engaged in the process of locating a potential merger and/or acquisition candidate. The Company intends to acquire interests in various business opportunities, which in the opinion of management will provide a profit to the Company. Cash and Cash Equivalents For the purpose of reporting cash flows, the Company considers all highly liquid debt instruments purchased with maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes. Concentrations of Credit Risk The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. Pervasiveness of Estimates The preparation of financial statements in conformity with generally accepted accounting principles required management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Stock Compensation for Non-Employees The Company accounts for the fair value of its stock compensation grants for non-employees in accordance with FASB Statement 123. The fair value of each grant is equal to the market price of the Company's stock on the date of grant if an active market exists or at a value determined in an arms length negotiation between the Company and the non-employee. F-9 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Earnings (Loss) per Share Basic loss per share has been computed by dividing the loss for the year applicable to the common stockholders by the weighted average number of common shares outstanding during the years. There were no common equivalent shares outstanding at June 30, 2003 and 2002. NOTE 2 - INCOME TAXES As of December 31, 2002, the Company had a net operating loss carryforward for income tax reporting purposes of approximately $2,450,000 that may be offset against future taxable income through 2021. Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs. Therefore, the amount available to offset future taxable income may be limited. No tax benefit has been reported in the financial statements, because the Company believes there is a 50% or greater chance the carryforwards will expire unused. Accordingly, the potential tax benefits of the loss carryforwards are offset by a valuation allowance of the same amount. NOTE 3 - COMMITMENTS As of June 30, 2003 all activities of the Company have been conducted by corporate officers from either their homes or business offices. Currently, there are no outstanding debts owed by the company for the use of these facilities and there are no commitments for future use of the facilities. NOTE 4 - PREFERRED STOCK The Company has authorized a total of 10,000,000 shares of Preferred Stock. Series A Convertible Preferred Stock is the initial series of Preferred Stock. This series shall consist of 5,000,000 shares with a par value of $.001. The Corporation is under no obligation to pay dividends or to redeem the Series A Convertible Preferred Stock. This series of stock is convertible into 10 shares of Common Stock at the option of the shareholder or upon automatic conversion. In the event of any liquidation, dissolution or winding-up of the Corporation, the holders of outstanding shares of Series A Preferred shall be entitled to be paid out of the assets of the Corporation available for distribution to shareholders, before any payment shall be made to or set aside for holders of the Common Stock, at an amount of $1 per share. As a result of the March 13, 2003 repurchase agreement all 5,000,000 shares were returned to treasury. F-10 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 5 - STOCK TRANSACTIONS On June 30, 2001, the Company issued 150,000 common shares valued at $1 per share for partial payment of licensing rights for WebIAm Software. Throughout 2001, 350,000 shares of common stock were purchased at $.21 per share and 895,000 shares of preferred stock were purchased at $1 per share. Also 19,500 preferred shares were issued in exchange for services. During the first quarter of 2002, 800,000 shares of Series A Convertible Preferred Stock were issued for cash at $1 per share. During the second quarter of 2002, 200,000 shares of Series A Convertible Preferred Stock were issued for cash at a $1 per share. On August 20, 2002, the Company issued 600,000 shares for services. These shares were valued at $.08 per share. NOTE 6 - MERGER/ACQUISITION On January 15, 2002, the Company and its newly created wholly owned subsidiary X-Change Technologies Corp, merged with WEBiX, Inc. (a Florida Corporation). As a result, the Company acquired the business and operations of WEBiX, in exchange for the issuance of a controlling interest in The X-Change Corporations' shares to the former shareholders of WEBiX. Under the Plan of Merger, 24,000,000 shares of Common Stock, 4,000,000 shares of Series A Convertible Preferred Stock (convertible into 40,000,000 shares of Common Stock) and 40,000,000 warrants were issued. In addition, certain existing shareholders of the Company surrendered approximately 9,500,000 shares of Common Stock to treasury. In connection with this merger, the par value of the Series A Convertible Preferred Stock changed from $.01 to $.001. NOTE 8 - DISCONTINUED OPERATIONS On March 13, 2003, the Company closed on a Securities Repurchase Agreement. The Repurchase, essentially, resulted in the sale of all Registrant's assets in exchange for the surrender of all securities held by the former X-Change Technologies shareholders in the Company and the assumption by X-Change Technologies Corp. of all the Company's debt immediately prior to closing. The Repurchase effected a change in control over the business, policies and affairs of the Company from the X-Change shareholders to those shareholders holding securities in the Company F-11 THE X-CHANGE CORPORATION NOTES TO FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited) NOTE 8 - DISCONTINUED OPERATIONS (Continued) prior to January 15, 2002. See Note 7. As a result of the Repurchase, 15,062,000 shares of common stock and 5,000,000 shares of preferred stock were returned to treasury. As of March 13, 2003, the Company now has 22,540,000 shares of common stock, which was the amount outstanding immediately prior to closing of the X-Change Technologies Corp. acquisition on January 15, 2002. All lock-up agreements pertaining to these shares were released effective with the closing. The assets and liabilities of X-Change Technologies Corp., consisted of the following:
March 13, December 31, 2003 2002 ----------------- ----------------- Cash $ 63,068 $ 63,068 Prepaid Expenses 20,000 20,000 Office Equipment & Hardware, Net 100,191 100,191 Licensing and Distribution Right, Net 286,695 286,695 ----------------- ----------------- Total Assets 469,954 469,954 ----------------- ----------------- Accounts payable $ 158,322 $ 158,322 Loans payable - shareholders 555,881 555,881 ----------------- ----------------- Total Liabilities 714,203 714,203 ----------------- ----------------- Net Assets (Liabilities) to be Disposed of $ (244,249) $ (244,249) ================= =================
Net Assets (Liabilities) to be disposed of have been separately classified in the accompanying balance sheet at December 31, 2002. Operating results of this discontinued operation for the three months ended June 30, 2002 are shown separately in the accompanying statement of operations. The operating results of the discontinued operation for the three and six months ended June 30, 2003 and 2002 consisted of:
For the Three Months Ended For the Six Months Ended June 30, June 30, -------------------------------------- ----------------------------------- 2003 2002 2003 2002 ----------------- ------------------ ---------------- ----------------- Revenues $ - $ 162,636 $ - $ 293,741 Expenses - (883,742) - (1,519,725) ----------------- ------------------ ---------------- ----------------- Net Income (Loss) $ - (721,106) $ - $ (1,225,984) ================= ================== ================ =================
F-12 Item 2. Management's Discussion and Analysis or Plan of Operation This discussion should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's annual report on Form 10-KSB for the year ended December 31, 2002. Plan of Operation The Company was organized for the purpose of creating a corporate vehicle to seek, investigate and, if such investigation warrants, acquire an interest in one or more business opportunities presented to it by persons or firms who or which desire to seek perceived advantages of a publicly held corporation. The Company may incur significant post-merger or acquisition registration costs in the event management wishes to register a portion of their shares for subsequent sale. The Company will also incur significant legal and accounting costs in connection with the acquisition including the costs of preparing post- effective amendments, Forms 8-K, agreements and related reports and documents. The Company will not have sufficient funds (unless it is able to raise funds in a private placement) to undertake any significant development, marketing and manufacturing of the products acquired. Accordingly, following the acquisition, the Company will, in all likelihood, be required to either seek debt or equity financing or obtain funding from third parties, in exchange for which the Company may be required to give up a substantial portion of its interest in the acquired product. There is no assurance that the Company will be able either to obtain additional financing or interest third parties in providing funding for the further development, marketing and manufacturing of any products acquired. Results of Operations The Company had $5,725 and $6,350 in expenses for the three and six period ended June 30, 2003 and $7,757 and $16,492 for the three and six months ended June 30, 2002. For the quarter ended June 30, 2003 and 2002, the Company earned $0 and $0 in revenues. No meaningful comparison can be made to last year because the Company has ceased operations in that business. Losses on operations will continue until sufficient revenues can be achieved from the various business units of the Company. Liquidity and Capital Resources At June 30, 2003, the Company had total current assets of $0 and total assets of $0 as compared to $0 current assets and $0 total assets at December 31, 2002. The Company had a net working deficit of $5,725 and $244,874 at June 30, 2003 and December 31, 2002. F-13 Net stockholders' equity (deficit) in the Company was and ($5,725) as of June 30, 2003 and ($244,874) as of December 31, 2002. The Company continues to seek strategic alternatives, including discussions with joint venture partners and investors. The accompanying quarterly financial statements have been prepared assuming the Company will continue as a going concern. The Company's ability to continue as a going concern, however, is dependent upon its ability to obtain additional funding which will enable the Company to implement its business objectives in order to generate cash flow. Item 3. Controls and Procedures The Company's Chief Executive Officer and Chief Financial Officer have concluded, based on an evaluation conducted within 90 days prior to the filing date of this Quarterly Report on Form 10-Q, that the Company's disclosure controls and procedures have functioned effectively so as to provide those officers the information necessary whether: (i) this Quarterly Report on Form 10-Q contains any untrue statement of a material fact or omits to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report on Form 10-Q, and (ii) the financial statements, and other financial information included in this Quarterly Report on Form 10-Q, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Quarterly Report on Form 10-Q. There have been no significant changes in the Company's internal controls or in other factors since the date of the Chief Executive Officer's and Chief Financial Officer's evaluation that could significantly affect these internal controls, including any corrective actions with regards to significant deficiencies and material weaknesses. PART II - OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities F-14 None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K Exhibits The following exhibits are included as part of this report: Exhibit Number Title of Document 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Reports No reports filed on 8-K. F-15 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this August 18, 2003 THE X-CHANGE CORPORATION (Registrant) DATE: August 18, 2003 By: /s/ Charles Stidham ----------------------- -------------------------------------------- Charles Stidham President and Chief Executive and Accounting Officer, Treasurer (Principal Executive and Financial Officer) F-16