XML 67 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2019
Payment for Pension and Other Postretirement Benefits [Abstract]  
Changes in the actuarial present value of the projected benefit obligation and fair value of plan assets
The changes in the actuarial present value of the projected benefit obligation and fair value of plan assets are as follows:
 
 
For the twelve months ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
In thousands
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
 
$
695,375

 
$
770,316

 
$
6,913

 
$
7,896

Service cost
 
5,100

 
4,897

 

 

Interest cost
 
26,422

 
23,804

 
237

 
246

Actuarial liability loss (gain) (1)
 
88,271

 
(67,157
)
 
720

 
(280
)
Benefit payments
 
(37,780
)
 
(36,485
)
 
(534
)
 
(949
)
Projected benefit obligation at end of year
 
$
777,388

 
$
695,375

 
$
7,336

 
$
6,913

Fair value of plan assets at beginning of year
 
$
590,387

 
$
643,392

 
$

 
$

Actual return on plan assets
 
127,535

 
(46,520
)
 

 

Employer contributions
 

 
30,000

 
534

 
949

Benefit payments
 
(37,780
)
 
(36,485
)
 
(534
)
 
(949
)
Fair value of plan assets at end of year
 
$
680,142

 
$
590,387

 
$

 
$

Funded status at end of year
 
$
(97,246
)
 
$
(104,988
)
 
$
(7,336
)
 
$
(6,913
)
Accumulated benefit obligation
 
$
777,388

 
$
695,375

 
$
7,336

 
$
6,913

(1) The actuarial liability loss (gain) amount for the qualified pension plan for 2019 and 2018 is principally due to the effect of changes in the discount rate.
Liabilities related to the qualified pension plan and SERP
The Company has recorded liabilities related to our qualified pension plan and SERP as follows:
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
In thousands
 
 
 
 
 
 
 
 
Current liabilities (1)
 
$

 
$

 
$
(528
)
 
$
(529
)
Noncurrent liabilities
 
(97,246
)
 
(104,988
)
 
(6,808
)
 
(6,384
)
Total
 
$
(97,246
)
 
$
(104,988
)
 
$
(7,336
)
 
$
(6,913
)
(1) The current liabilities are included in other current liabilities on the Consolidated Balance Sheets.
Schedule of pension costs in future periods
The following table presents amounts included in accumulated other comprehensive income on the Consolidated Balance Sheets that will be recognized as components of pension cost in future periods.
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
In thousands
 
 
 
 
 
 
 
 
Unrecognized loss
 
$
177,083

 
$
189,047

 
$
1,311

 
$
837

Amount included in accumulated other comprehensive income
 
$
177,083

 
$
189,047

 
$
1,311

 
$
837


Pension plan net periodic benefit costs and other amounts recognized in other comprehensive loss
The pension plan net periodic benefit costs on the Consolidated Statements of Operations and other amounts recognized in other comprehensive income (loss) on the Consolidated Statements of Comprehensive Income and Consolidated Statements of Shareholders’ Equity were computed using the projected unit credit actuarial cost method and included the following components:
 
 
For the twelve months ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
In thousands
 
 
 
 
 
 
 
 
 
 
 
 
Service cost for benefits earned during the year
 
$
5,100

 
$
4,897

 
$
4,794

 
$

 
$

 
$

Interest cost on projected benefit obligation
 
26,422

 
23,804

 
24,358

 
237

 
246

 
241

Expected return on plan assets
 
(42,560
)
 
(47,841
)
 
(42,049
)
 

 

 

Recognized net loss
 
15,260

 
11,370

 
13,943

 
245

 
248

 
146

Additional amount recognized due to curtailment/settlement
 

 

 

 

 
46

 
305

Net pension benefit cost (income)
 
$
4,222

 
$
(7,770
)
 
$
1,046

 
$
482

 
$
540

 
$
692

Change in net gain or (loss)
 
3,295

 
27,203

 
(6,607
)
 
720

 
(325
)
 
347

Amortization of net loss
 
(15,260
)
 
(11,370
)
 
(13,943
)
 
(245
)
 
(248
)
 
(146
)
Total recognized in other comprehensive (loss) income
 
$
(11,965
)
 
$
15,833

 
$
(20,550
)
 
$
475

 
$
(573
)
 
$
201

Total recognized in net periodic benefit cost and other comprehensive (loss) income
 
$
(7,743
)
 
$
8,063

 
$
(19,504
)
 
$
957

 
$
(33
)
 
$
893


Contributions made to the Qualified Pension Plan and SERP
The following tables show the amount of the contributions made to the Qualified Pension Plan and SERP during each period and the amount of contributions the Company expects to make during 2020:
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
In thousands
 
 
 
 
 
 
 
 
Contributions
 
$

 
$
30,000

 
$
534

 
$
949


 
 
Qualified Pension Plan
 
SERP
In thousands
 
 
 
 
Expected contributions during 2020(1)
 
$
10,000

 
$
528


Actuarial assumptions used in determining benefit obligations and net periodic benefit of the pension plans
Expected future benefit payments are as follows:
 
 
Qualified
Pension Plan
 
SERP
In thousands
 
 
 
 
2020
 
$
39,368

 
$
528

2021
 
$
40,664

 
$
2,554

2022
 
$
41,966

 
$
494

2023
 
$
43,107

 
$
474

2024
 
$
44,127

 
$
451

2025-2029
 
$
225,251

 
$
1,863


Schedule of actuarial assumptions used in determining benefit obligations and net periodic benefit cost of the pension plans The discount rates used in determining benefit obligations of the pension plans are as follows:
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
Discount rate
 
3.14
%
 
4.17
%
 
2.76
%
 
3.88
%

The actuarial assumptions used in determining the net periodic benefit cost of the pension plans are as follows:
 
 
For the twelve months ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2019
 
2018
 
2019
 
2018
Discount rate
 
4.17
%
 
3.50
%
 
3.88
%
 
3.15
%
Expected return on plan assets
 
7.50
%
 
7.50
%
 
N/A

 
N/A

Average rate of increase in compensation levels
 
N/A

 
N/A

 
N/A

 
N/A


Fair value of the Company’s qualified pension plan assets
The fair values of the Company’s qualified pension plan assets at December 31, 2019 and 2018, are as follows:
 
 
Total Carrying
Value at
December 31,
2019
 
Quoted prices  in
active markets
(Level 1)
 
Significant  other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Not subject to leveling
In thousands
 
 
 
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
17,597

 
$
17,597

 
$

 
$

 
$

Futures contracts - assets
 

 

 

 

 

Futures contracts - liabilities
 
(1,210
)
 

 
(1,210
)
 

 

Fixed income securities
 
195,133

 

 
195,133

 

 

Mutual funds
 
102,423

 
102,423

 

 

 

Common trust funds(1)
 
319,932

 

 

 

 
319,932

Corporate stock
 
44,124

 
44,124

 

 

 

Subtotal
 
$
677,999

 
$
164,144

 
$
193,923

 
$

 
$
319,932

Accrued income/expense
 
2,143

 
67

 
2,021

 

 
55

Total
 
$
680,142

 
$
164,211

 
$
195,944

 
$

 
$
319,987


 
 
Total Carrying
Value at
December 31,
2018
 
Quoted prices  in
active markets
(Level 1)
 
Significant  other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Not subject to leveling
In thousands
 
 
 
 
 
 
 
 
 
 
Short term investments:
 
 
 
 
 
 
 
 
 
 
  Cash and cash equivalents
 
$
17,752

 
$
17,752

 
$

 
$

 
$

Futures contracts - assets
 
4,023

 

 
4,023

 

 

Futures contracts - liabilities
 

 

 

 

 

Fixed income securities
 
151,895

 

 
151,895

 

 

Mutual funds
 
99,584

 
99,584

 

 

 

Common trust funds(1)
 
281,064

 

 

 

 
281,064

Corporate stock
 
34,164

 
34,164

 

 

 

Subtotal
 
$
588,482

 
$
151,500

 
$
155,918

 
$

 
$
281,064

Accrued income/expense
 
1,905

 
113

 
1,740

 

 
52

Total
 
$
590,387

 
$
151,613

 
$
157,658

 
$

 
$
281,116


(1) In accordance with ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total pension plan assets.