XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2017
Payment for Pension and Other Postretirement Benefits [Abstract]  
Changes in the actuarial present value of the projected benefit obligation and fair value of plan assets
The changes in the actuarial present value of the projected benefit obligation and fair value of plan assets are as follows:
 
 
For the year ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
In thousands
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
 
$
728,601

 
$
712,842

 
$
10,059

 
$
10,184

Service cost
 
4,794

 
4,596

 

 

Interest cost
 
24,358

 
24,488

 
241

 
254

Actuarial liability loss (a)
 
47,433

 
20,588

 
652

 
155

Benefit payments
 
(34,870
)
 
(33,913
)
 
(3,056
)
 
(534
)
Projected benefit obligation at end of year
 
$
770,316

 
$
728,601

 
$
7,896

 
$
10,059

Fair value of plan assets at beginning of year
 
$
572,174

 
$
553,858

 
$

 
$

Actual return on plan assets
 
96,088

 
42,229

 

 

Employer contributions
 
10,000

 
10,000

 
3,056

 
534

Benefit payments
 
(34,870
)
 
(33,913
)
 
(3,056
)
 
(534
)
Fair value of plan assets at end of year
 
$
643,392

 
$
572,174

 
$

 
$

Funded status at end of year
 
$
(126,924
)
 
$
(156,427
)
 
$
(7,896
)
 
$
(10,059
)
Accumulated benefit obligation
 
$
770,316

 
$
728,601

 
$
7,896

 
$
10,059

(a) The actuarial liability loss amount for the qualified pension plan for 2017 and 2016 is principally due to the effect of changes in the discount rate.

Liabilities related to the qualified pension plan and SERP
The Company has recorded liabilities related to our qualified pension plan and SERP as follows:
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
In thousands
 
 
 
 
 
 
 
 
Current liabilities (a)
 
$

 
$

 
$
(942
)
 
$
(3,061
)
Noncurrent liabilities
 
(126,924
)
 
(156,427
)
 
(6,954
)
 
(6,998
)
Total
 
$
(126,924
)
 
$
(156,427
)
 
$
(7,896
)
 
$
(10,059
)
(a) The current liabilities are included in other accruals and payables on the Consolidated Balance Sheets.
Schedule of pension costs in future periods
The following table presents amounts included in accumulated other comprehensive income on the Consolidated Balance Sheets that will be recognized as components of pension cost in future periods.
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
In thousands
 
 
 
 
 
 
 
 
Unrecognized loss
 
$
173,214

 
$
193,764

 
$
1,410

 
$
1,209

Amount included in accumulated other comprehensive income
 
$
173,214

 
$
193,764

 
$
1,410

 
$
1,209

Pension plan net periodic benefit costs and other amounts recognized in other comprehensive loss
The pension plan net periodic benefit costs on the Consolidated Statements of Operations and other amounts recognized in other comprehensive income (loss) on the Consolidated Statements of Comprehensive Income and Consolidated Statements of Shareholders’ Equity were computed using the projected unit credit actuarial cost method and included the following components:
 
 
For the year ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
In thousands
 
 
 
 
 
 
 
 
 
 
 
 
Service cost for benefits earned during the year
 
$
4,794

 
$
4,596

 
$
14,131

 
$

 
$

 
$
206

Interest cost on projected benefit obligation
 
24,358

 
24,488

 
27,514

 
241

 
254

 
318

Expected return on plan assets
 
(42,049
)
 
(40,767
)
 
(44,130
)
 

 

 

Amortization of prior service cost
 

 

 
57

 

 

 

Recognized net loss
 
13,943

 
12,694

 
9,920

 
146

 
182

 
218

Additional amount recognized due to curtailment/settlement
 

 

 

 
305

 

 

Net pension benefit cost
 
$
1,046

 
$
1,011

 
$
7,492

 
$
692

 
$
436

 
$
742

Change in net gain or (loss)
 
(6,607
)
 
19,126

 
29,923

 
347

 
155

 
(155
)
Amortization of prior service cost
 

 

 
(57
)
 

 

 

Amortization of net loss
 
(13,943
)
 
(12,694
)
 
(9,920
)
 
(146
)
 
(182
)
 
(218
)
Total recognized in other comprehensive income (loss)
 
$
(20,550
)
 
$
6,432

 
$
19,946

 
$
201

 
$
(27
)
 
$
(373
)
Total recognized in net periodic benefit cost and other comprehensive income (loss)
 
$
(19,504
)
 
$
7,443

 
$
27,438

 
$
893

 
$
409

 
$
369

Contributions made to the Qualified Pension Plan and SERP
The following tables show the amount of the contributions made to the Qualified Pension Plan and SERP during each period and the amount of contributions the Company expects to make during 2018:
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
In thousands
 
 
 
 
 
 
 
 
Contributions
 
$
10,000

 
$
10,000

 
$
3,056

 
$
534


 
 
Qualified Pension Plan (a)
 
SERP
In thousands
 
 
 
 
Expected contributions during 2018
 
$
10,000

 
$
942

(a) The Company contributed $10.0 million to the qualified pension plan in January 2018. Currently, the Company does not intend to make any further contributions to the qualified pension plan in 2018; however, given Tax Reform the Company is evaluating its options.
Actuarial assumptions used in determining benefit obligations and net periodic benefit of the pension plans
Expected future benefit payments, which reflect expected future service, are as follows:
 
 
Qualified
Pension Plan
 
SERP
In thousands
 
 
 
 
2018
 
$
34,878

 
$
942

2019
 
$
37,000

 
$
517

2020
 
$
38,692

 
$
503

2021
 
$
39,960

 
$
2,464

2022
 
$
41,689

 
$
469

2023-2027
 
$
223,256

 
$
2,018

Schedule of actuarial assumptions used in determining benefit obligations and net periodic benefit cost of the pension plans
The discount rates used in determining benefit obligations of the pension plans are as follows:
 
 
At December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
Discount rate
 
3.50
%
 
3.98
%
 
3.15
%
 
3.43
%

The actuarial assumptions used in determining the net periodic benefit cost of the pension plans are as follows:
 
 
For the year ended December 31,
 
 
Qualified Pension Plan
 
SERP
 
 
2017
 
2016
 
2017
 
2016
Discount rate
 
3.98
%
 
4.17
%
 
3.43
%
 
3.47
%
Expected return on plan assets
 
7.50
%
 
7.50
%
 
N/A

 
N/A

Average rate of increase in compensation levels
 
N/A

 
N/A

 
N/A

 
N/A

Fair value of the Company’s qualified pension plan assets
The fair values of the Company’s qualified pension plan assets at December 31, 2017 and 2016, are as follows:
 
 
Total Carrying
Value at
December 31,
2017
 
Quoted prices  in
active markets
(Level 1)
 
Significant  other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Not subject to leveling
In thousands
 
 
 
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
35,046

 
$
35,046

 
$

 
$

 
$

Futures contracts - assets
 
116

 

 
116

 

 

Futures contracts - liabilities
 
(1,384
)
 

 
(1,384
)
 

 

Fixed income securities
 
96,318

 

 
96,318

 

 

Mutual funds
 
126,955

 
126,955

 

 

 

Common trust funds(1)
 
314,420

 

 

 

 
314,420

Corporate stock
 
70,879

 
70,879

 

 

 

Subtotal
 
$
642,350

 
$
232,880

 
$
95,050

 
$

 
$
314,420

Accrued income/expense
 
1,042

 
120

 
873

 

 
49

Total
 
$
643,392

 
$
233,000

 
$
95,923

 
$

 
$
314,469


 
 
Total Carrying
Value at
December 31,
2016
 
Quoted prices  in
active markets
(Level 1)
 
Significant  other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Not subject to leveling
In thousands
 
 
 
 
 
 
 
 
 
 
Short term investments:
 
 
 
 
 
 
 
 
 
 
  Cash and cash equivalents
 
$
21,537

 
$
21,537

 
$

 
$

 
$

Futures contracts - liabilities
 
(1,346
)
 

 
(1,346
)
 

 

Fixed income securities
 
127,857

 

 
127,857

 

 

Mutual funds
 
131,897

 
131,897

 

 

 

Common trust funds(1)
 
216,354

 

 

 

 
216,354

Corporate stock
 
74,348

 
74,348

 

 

 

Subtotal
 
$
570,647

 
$
227,782

 
$
126,511

 
$

 
$
216,354

Accrued income/expense
 
1,527

 
133

 
1,394

 

 

Total
 
$
572,174

 
$
227,915

 
$
127,905

 
$

 
$
216,354


(1) In accordance with ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total pension plan assets.