XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of Cash Paid for Acquisitions
The following table illustrates cash paid for acquisitions:
 
For the year ended December 31,
 
2016
 
2015
 
2014
In thousands
 
 
 
 
 
Cash paid for acquisitions completed during the year
$

 
$
196,395

 
$
70,948

Cash paid for holdback payments during the year
1,014

 
3,404

 
3,060

Earn-out and other payments during the year
5,617

 
1,453

 
3,610

Total cash paid for acquisitions
$
6,631

 
$
201,252

 
$
77,618

Business Acquisition [Line Items]  
Schedule of Pro Forma Information
The following table reflects the unaudited pro forma operating results of the Company for the years ended December 31, 2015 and 2014, which give effect to the acquisitions of GRW, EXTEX, GCF, and Calkins as if the companies had been acquired on January 1, 2014. The pro forma results are based on assumptions that the Company believes are reasonable under the circumstances. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisitions been effective January 1, 2015 or 2014, nor are they intended to be indicative of results that may occur in the future. The underlying pro forma information includes the historical financial results of the Company and the four acquired businesses adjusted for certain items including depreciation and amortization expenses associated with the assets acquired and the Company’s expenses related to financing arrangements, with the related tax effects. The pro forma information does not include the effects of any synergies, cost reduction initiatives or anticipated integration costs related to the acquisitions.

 
 
For the year ended December 31,
 
 
2015
 
2014
In thousands
 
 
 
 
Net sales
 
$
1,844,535

 
$
1,895,990

Earnings from continuing operations
 
$
69,450

 
$
59,223

Net earnings
 
$
69,450

 
$
51,315

2015 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed
The following amounts represent the fair value of the assets acquired and liabilities assumed from the 2015 acquisitions, including adjustments made for the GRW acquisition during the one-year measurement period from the date of acquisition.
In thousands
 
 
Cash
 
$
6,345

Accounts receivable
 
10,786

Inventories
 
24,319

Property, plant and equipment
 
24,790

Other tangible assets
 
7,305

Goodwill
 
99,606

Other intangible assets
 
61,323

Liabilities
 
(30,980
)
Net assets acquired
 
$
203,494

Less cash received
 
(6,345
)
Net consideration
 
$
197,149