XML 50 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Investments in Acquisitions
The following table illustrates cash paid for acquisitions:
 
For the year ended December 31,
 
2015
 
2014
 
2013
In thousands
 
 
 
 
 
Cash paid for acquisitions completed during the year
$
196,395

 
$
70,948

 
$
17,284

Cash paid for holdback payments during the year
3,404

 
3,060

 
828

Earn-out and other payments during the year
1,453

 
3,610

 
50

Total cash paid for acquisitions
$
201,252

 
$
77,618

 
$
18,162

Business Acquisition, Pro Forma Information
The following table reflects the unaudited pro forma operating results of the Company for the years ended December 31, 2015 and 2014, which give effect to the acquisitions of GRW, EXTEX, GCF, and Calkins as if the companies had been acquired on January 1, 2014. The pro forma results are based on assumptions that the Company believes are reasonable under the circumstances. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisitions been effective January 1, 2015 or 2014, nor are they intended to be indicative of results that may occur in the future. The underlying pro forma information includes the historical financial results of the Company and the four acquired businesses adjusted for certain items including depreciation and amortization expenses associated with the assets acquired and the Company’s expenses related to financing arrangements, with the related tax effects. The pro forma information does not include the effects of any synergies, cost reduction initiatives or anticipated integration costs related to the acquisitions.

 
 
For the year ended December 31,
 
 
2015
 
2014
In thousands
 
 
 
 
Net sales
 
$
1,844,535

 
$
1,895,990

Earnings from continuing operations
 
$
69,450

 
$
59,223

Net earnings
 
$
69,450

 
$
51,315

 
 
 
 
 
2015 Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed
The assets acquired and liabilities assumed were recorded based on their fair values at the date of acquisition as follows (in thousands):
Cash
$
6,345

Accounts receivable
10,786

Inventories
24,319

Property, plant and equipment
24,790

Other tangible assets
1,192

Goodwill
108,659

Other intangible assets
61,323

Liabilities
(33,920
)
Net assets acquired
203,494

Less cash received
(6,345
)
Net consideration
$
197,149

2014 Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed
The assets acquired and liabilities assumed were recorded based on their fair values at the date of acquisition as follows (in thousands):
Cash
$
11

Accounts receivable, net
13,332

Inventories
9,614

Property, plant and equipment
850

Other tangible assets
784

Goodwill
37,804

Other intangible assets
16,870

Liabilities
(7,367
)
Total of net assets acquired
71,898

Less cash received
(11
)
Net consideration
$
71,887