-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NbLTSJTZ+k07POMpoetAdwgjYokiXy68iek+Y3Nxf3A/jcShFh5eI7dY8Da3Eaxp A8TYEyZixdFgBWDcq6MMVQ== 0000930413-07-007857.txt : 20071011 0000930413-07-007857.hdr.sgml : 20071011 20071011110238 ACCESSION NUMBER: 0000930413-07-007857 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20070731 FILED AS OF DATE: 20071011 DATE AS OF CHANGE: 20071011 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MAYS J W INC CENTRAL INDEX KEY: 0000054187 STANDARD INDUSTRIAL CLASSIFICATION: OPERATORS OF NONRESIDENTIAL BUILDINGS [6512] IRS NUMBER: 111059070 STATE OF INCORPORATION: NY FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03647 FILM NUMBER: 071166571 BUSINESS ADDRESS: STREET 1: 9 BOND ST CITY: BROOKLYN STATE: NY ZIP: 11201-5805 BUSINESS PHONE: 7186247400 MAIL ADDRESS: STREET 1: 9 BOND STREET CITY: BROOKLYN STATE: NY ZIP: 11201-5805 10-K 1 c50133_10k.htm



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

 

 

 

 

 

S

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended: July 31, 2007

 

 

 

 

OR

 

 

£

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                                   to                                  
Commission file number: 1-3647

 

 

J.W. MAYS, INC.
(Exact name of registrant as specified in its charter)

 

 

 

New York

 

11-1059070

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

9 Bond Street, Brooklyn, New York

 

11201-5805

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (718) 624-7400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Name of each exchange on which registered

Common Stock, par value $1 per share

 

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    X    No       

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K is not contained herein and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. S No delinquent filers

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  Large accelerated filer          Accelerated filer          Non-accelerated filer    X  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes         No    X  

The aggregate market value of voting stock held by non-affiliates of the registrant was approximately $9,055,268 as of January 31, 2007 based on the average of the bid and asked price of the stock reported for such date. For the purpose of the foregoing calculation, the shares of common stock held by each officer and director and by each person who owns 5% or more of the outstanding common stock have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

The number of shares outstanding of the registrant’s common stock as of September 14, 2007 was 2,015,780.

DOCUMENTS INCORPORATED BY REFERENCE

 

 

 

Document

 

Part of Form 10-K
in which the Document
is incorporated

Annual Report to Shareholders for Fiscal Year Ended July 31, 2007

 

Parts I and II

Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders

 

Part III




J.W. MAYS, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED JULY 31, 2007
TABLE OF CONTENTS

 

 

 

Part I

 

 

 

Page

 

 

 

 

Item 1. Business

 

 

 

1

 

Item 1A. Risk Factors

 

 

 

1

 

Item 2. Properties

 

 

 

3

 

Item 3. Legal Proceedings

 

 

 

7

 

Item 4. Submission of Matters to a Vote of Security Holders

 

 

 

7

 

Executive Officers of the Registrant

 

 

 

8

 

Part II

 

 

Item 5. Market for Registrant’s Common Stock and Related Shareholder Matters

 

 

 

8

 

Item 6. Selected Financial Data

 

 

 

9

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

10

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

 

 

10

 

Item 8. Financial Statements and Supplementary Data

 

 

 

10

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

 

 

10

 

Item 9A. Controls and Procedures

 

 

 

10

 

Part III

 

 

Item 10. Directors and Executive Officers of the Registrant

 

 

 

11

 

Item 11. Executive Compensation

 

 

 

11

 

Item 12. Security Ownership of Certain Beneficial Owners and Management

 

 

 

11

 

Item 13. Certain Relationships and Related Transactions

 

 

 

11

 

Item 14. Principal Accounting Fees and Services

 

 

 

11

 

Part IV

 

 

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 

 

 

11

 


PART I

Item 1. Business.

J.W. Mays, Inc. (the “Company” or “Registrant”) with executive offices at 9 Bond Street, Brooklyn, New York 11201, operates a number of commercial real estate properties, which are described in Item 2 “Properties”. The Company’s business was founded in 1924 and incorporated under the laws of the State of New York on July 6, 1927.

The Company discontinued its department store business which operated under the name of “MAYS”, in the year ended July 31, 1989, and has continued the leasing of real estate. The Company has no foreign operations.

The Company employs approximately 29 employees and has a contract, expiring November 30, 2007, with a union covering rates of pay, hours of employment and other conditions of employment for approximately 24% of its employees. The Company intends to renew the union contract on a timely basis. The Company considers that its labor relations with its employees and union are good.

Cautionary Statement Regarding Forward-Looking Statements

This Annual Report on Form 10-K may contain forward-looking statements which include assumptions about future market conditions, operations and financial results. These statements are based on current expectations and are subject to risks and uncertainties. They are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results, performance or achievements in the future could differ significantly from the results, performance or achievements discussed or implied in such forward-looking statements herein and in prior Securities and Exchange Commission filings by the Company. The Company assumes no obligation to update these forward-looking statements or to advise of changes in the assumptions on which they were based.

Factors that could cause or contribute to such differences include, but are not limited to, changes in the competitive environment of the Company, general economic and business conditions, industry trends, changes in government rules and regulations and environmental rules and regulations. Statements concerning interest rates and other financial instrument fair values and their estimated contribution to the Company’s future results of operations are based upon market information as of a specific date. This market information is often a function of significant judgment and estimation. Further, market interest rates are subject to significant volatility.

Item 1A. Risk Factors.

Risks Relating to Ownership Structure

The controlling shareholder group may be able to vote its shares in favor of its interests that may not always coincide with the interests of shareholders not part of such group. This risk may be counter-balanced to a degree by the actions of the Board of Directors whose composition is made up of a majority of independent directors.

The controlling shareholder group includes a corporation that owns a significant percentage of the Company’s common stock and which does business with the Company, as further described in the Notes to the Consolidated Financial Statements. In theory, this could result in a conflict of interest; nevertheless, the Company and its largest shareholder have put in place some controls to reduce the effects of any perceived conflict of interest.

Certain conflicts of interest may be perceived by the relationship between the Company and its largest shareholder. Both entities use the same outside auditors and other professionals, both entities have the same Chief Executive Officer, and certain management personnel work for both entities. Nevertheless, the Company’s Board of Directors is composed of a majority of independent directors. As recently as 2005, in a case involving both entities, the Delaware Supreme Court in connection with an attempt to obtain books and records of the Company through a proceeding against the Company’s significant shareholder, held that the actions of the Company’s Board were proper.

1


Risks Related to Our Business

We are a part of the communities in which we do business. Accordingly, like other businesses in our communities, we are subject to the following risks:

 

 

 

 

the continued threat of terrorism;

 

 

 

 

economic downturns, both on a national and on local scales;

 

 

 

 

loss of key personnel;

 

 

 

 

the availability, if needed, of additional financing;

 

 

 

 

the continued availability of insurance (in different types of policies) at reasonably acceptable rates; and

 

 

 

 

the general burdens of governmental regulation, at the local, State and Federal levels.

Risks Related to Real Estate Operations

Our investment in property development may be limited by increasing costs required to “fit up” property to be leased to tenants. Also, as the cost of fitting up properties increases, we may be required to wait and forsake opportunities that would be revenue producing until such time that we obtain the necessary financing of such ventures. This risk may be mitigated by our obtaining of lines of credit and other financing vehicles, although such have significant limitations on the amounts that may be borrowed at any point in time.

We also may be subject to environmental liability as an owner or operator of properties. Many of our properties are old and when we need to fit up a property for a new tenant, we may find materials and the like that could be deemed to contain hazardous elements requiring remediation or encapsulation.

There are also risks associated with non-renewals of leases by the Company’s landlords and the loss of major tenants. The Company is trying to mitigate the latter by leasing our properties to multiple tenants where applicable in order to diversify the tenant base.

Risks Related to our Investments

Excess cash and cash equivalents may be invested from time to time. We seek to earn rates of return that will help us finance our business operations. These investments may be subject to significant uncertainties and may not be successful for many reasons, including, but not limited to the following:

 

 

 

 

fluctuations in interest rates;

 

 

 

 

worsening of general economic and market conditions; and

 

 

 

 

adverse legal and regulatory developments that may affect a particular business.

Risk Factors Summary

These are some of the “Risk Factors” that could affect the Company’s business. The Company endeavors to take actions and do business in a way that reduces these “Risk Factors” or, at least, takes them into account when conducting its business. Nevertheless, some of these “Risk Factors” cannot be avoided so that the Company must also take actions and do business that negates the adverse effects that these may have on the ongoing business of the Company.

2


Item 2. Properties.

The table below sets forth certain information as to each of the properties currently operated by the Company:

 

 

 

 

 

   

Location

 

Approximate
Square Feet

   

 

   

1.

 

Brooklyn, New York
Fulton Street at Bond Street

 

 

 

380,000

 

2.

 

Brooklyn, New York
Jowein building
Fulton Street at Elm Place

 

 

 

430,000

 

3.

 

Jamaica, New York
Jamaica Avenue at 169th Street

 

 

 

297,000

 

4.

 

Fishkill, New York
Route 9 at Interstate Highway 84

 

 

 


203,000
(located on
14.6 acres)

 

5.

 

Levittown, New York
Hempstead Turnpike

 

 

 

15,243
(located on
70,557 square
feet of land)

 

6.

 

Massapequa, New York
Sunrise Highway

 

 

 

133,400

 

7.

 

Circleville, Ohio
Tarlton Road

 

 

 


193,350
(located on
11.6 acres)

8.

 

Brooklyn, New York
Truck bays, passage facilities and tunnel-Schermerhorn Street

 

 

 

17,000

 

 

Building-Livingston Street

 

 

 

10,500

 

Properties leased are under long-term leases for varying periods, the longest of which extends to 2073, and in most instances renewal options are included. Reference is made to Note 5 to the Consolidated Financial Statements contained in the 2007 Annual Report to Shareholders, incorporated herein by reference. The properties owned which are held subject to mortgage are the Brooklyn Bond Street building, the Jowein building, the Jamaica building and the Fishkill property.

1.  Brooklyn, New York—Fulton Street at Bond Street

13% of the property is leased by the Company under six separate leases. Expiration dates are as follows: 4/30/2011 (1 lease); 6/30/2011 (1 lease); 12/8/2013 (1 lease) which lease has two thirty-year renewal options through 12/8/2073; 4/30/2021 (2 leases) which leases previously had expiration dates of April 30, 2011 and were extended for an additional ten years; and 4/30/31 (1 lease) which lease previously had an expiration date of April 30, 2011 and was extended for an additional twenty years. The Company is adding two new elevators to its lobby at 9 Bond Street. The work is anticipated to be completed in the fiscal year 2008. There are plans to renovate vacant space for office use upon the execution of future leases to tenants, although no assurances can be made as to when or if such leases will be entered into.

The property is currently leased to nineteen tenants of which fourteen are retail tenants and five occupy office space. One tenant occupies in excess of 10% of the rentable square footage (26.11%). This tenant sub- leases to a flea market, department store, shoe store, fast food restaurant and various other retail shops. The lease expires April 30, 2011 with no renewal options. Approximately 110,000 square feet of the building are available for lease.

3


 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

38.52

%

 

 

 

 

7/31/2008

   

 

 

1

   

 

 

63

 

7/31/04

 

 

 

42.70

%

 

 

 

 

7/31/2009

   

 

 

2

   

 

 

4,220

 

7/31/05

 

 

 

51.62

%

 

 

 

 

7/31/2011

   

 

 

13

   

 

 

161,184

 

7/31/06

 

 

 

56.68

%

 

 

 

 

7/31/2013

   

 

 

1

   

 

 

25,423

 

7/31/07

 

 

 

61.50

%

 

 

 

 

7/31/2015

   

 

 

1

   

 

 

7,160

 

 

 

 

 

 

 

7/31/2016

   

 

 

1

   

 

 

13,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

   

 

 

211,501

 

 

 

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $20,687,226 with accumulated depreciation of $7,078,976 for a net carrying value of $13,608,250. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $1,000,606 per year and the rate used is averaged at $12.222 per $100 of assessed valuation.

2.  Brooklyn, New York—Jowein building, Fulton St. & Elm Place

Approximately 47% of the property is owned and 53% is leased. The leases with two landlords expire on April 30, 2010. There are no renewal options. There are plans to renovate vacant space for office use upon the execution of future leases to tenants, although no assurances can be made as to when or if such leases will be entered into. The property is currently leased to nineteen tenants of which seven are retail stores, two are fast food restaurants and ten leases are for office space. Approximately 150,000 square feet of the building are available for lease.

 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

68.65

%

 

 

 

 

7/31/2010

   

 

 

8

   

 

 

116,807

 

7/31/04

 

 

 

64.08

%

 

 

 

 

7/31/2011

   

 

 

6

   

 

 

69,664

 

7/31/05

 

 

 

40.86

%

 

 

 

 

7/31/2012

   

 

 

1

   

 

 

15,000

 

7/31/06

 

 

 

49.20

%

 

 

 

 

7/31/2013

   

 

 

1

   

 

 

10,000

 

7/31/07

 

 

 

50.75

%

 

 

 

 

7/31/2014

   

 

 

1

   

 

 

5,000

 

 

 

 

 

 

 

7/31/2017

   

 

 

1

   

 

 

5,500

 

 

 

 

 

 

7/31/2018

   

 

 

1

   

 

 

15,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

   

 

 

237,871

 

 

 

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $15,778,619 with accumulated depreciation of $7,210,373 for a net carrying value of $8,568,246. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $1,435,676 per year and the rate used is averaged at $11.778 per $100 of assessed valuation.

3.  Jamaica, New York—Jamaica Avenue at 169th Street

The building is owned and the land is leased from an affiliated company. The lease expires July 31, 2027. The property is currently leased to eleven tenants: six are retail tenants and five for office space. Three tenants each occupy in excess of 10% of the rentable square footage: a major retail store occupies 15.86%; and two tenants occupy office space—one occupies 14.23% and the other 11.07% of the rentable space. Approximately 27,000 square feet of the building are available for lease. There are plans to renovate vacant space for office use upon the execution of future leases to tenants, although no assurances can be made as to when or if such leases will be entered into.

4


 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

60.37

%

 

 

 

 

7/31/2009

   

 

 

1

   

 

 

2,000

 

7/31/04

 

 

 

70.70

%

 

 

 

 

7/31/2011

   

 

 

1

   

 

 

42,250

 

7/31/05

 

 

 

76.00

%

 

 

 

 

7/31/2012

   

 

 

2

   

 

 

26,625

 

7/31/06

 

 

 

71.98

%

 

 

 

 

7/31/2014

   

 

 

2

   

 

 

58,844

 

7/31/07

 

 

 

66.03

%

 

 

 

 

7/31/2015

   

 

 

1

   

 

 

24,109

 

 

 

 

 

 

 

7/31/2016

   

 

 

1

   

 

 

6,021

 

 

 

 

 

 

7/31/2017

   

 

 

3

   

 

 

75,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

   

 

 

235,756

 

 

 

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $18,074,336 with accumulated depreciation of $7,991,551 for a net carrying value of $10,082,785. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $360,720 per year and the rate used is averaged at $12.124 per $100 of assessed valuation.

4.  Fishkill, New York—Route 9 at Interstate Highway 84

The Company owns the entire property. There are plans to renovate vacant space to tenants upon the execution of future leases to tenants, although no assurances can be made as to when or if such leases will be entered into. There are approximately 203,000 square feet of the building available for lease.

 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

12.28

%

 

 

 

 

                  

   

 

 

    

   

 

 

              

 

7/31/04

 

 

 

12.28

%

 

 

 

 

 

 

 

7/31/05

 

 

 

12.28

%

 

 

 

 

 

 

 

7/31/06

 

 

 

4.09

%

 

 

 

 

 

 

 

7/31/07

 

 

 

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $9,608,448 with accumulated depreciation of $7,174,511 for a net carrying value of $2,433,937. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $130,127 per year and the rate used is averaged at $4.30 per $100 of assessed valuation.

5.  Levittown, New York—Hempstead Turnpike

The Company owns the entire property. In October 2006, the Company entered into a lease agreement with a restaurant. The restaurant will construct a new building. The tenant expects to open the restaurant in fiscal 2008.

 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

100

%

 

 

 

 

7/31/2018

   

Building

 

 

 

15,243

 

7/31/04

 

 

 

100

%

 

 

 

 

Land

 

 

 

70,557

 

 

 

 

 

 

 

 

 

 

7/31/05

 

 

 

16.67

%

 

 

 

 

1

 

 

 

85,800

 

 

 

 

 

 

 

 

 

 

7/31/06

 

 

 

 

 

 

 

 

 

 

7/31/07

 

 

 

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $298,860 with accumulated depreciation of $274,800 for a net carrying value of $24,060. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $135,451 per year and the rate used is averaged at $737.15 per $100 of assessed valuation.

5


6.  Massapequa, New York—Sunrise Highway

The Company is the prime tenant of this leasehold. The lease expires May 14, 2009 and there is one renewal option. There are no present plans for additional improvements of this property. The entire leasehold is currently sub-leased to two tenants; one, to a gasoline service station and the other for use as a bank. Each of these tenants occupies in excess of 10% of the rentable square footage. The gasoline service station sub- lease expires April 29, 2009 with no renewal options. The sub-sub-lease to the bank expires May 14, 2009 with one renewal option, which was exercised in May 2007.

 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

100

%

 

 

 

 

7/31/2009

   

 

 

2

   

 

 

133,400

 

7/31/04

 

 

 

100

%

 

 

 

 

 

 

 

7/31/05

 

 

 

100

%

 

 

 

 

 

 

 

7/31/06

 

 

 

100

%

 

 

 

 

 

 

 

7/31/07

 

 

 

100

%

 

 

 

 

 

 

 

The real estate taxes for this property are $142,271 per year and the rate used is averaged at $732.15 per $100 of assessed valuation.

The Company does not own this property. Improvements to the property, if any, are made by tenants.

7.  Circleville, Ohio—Tarlton Road

The Company owns the entire property. There are plans to renovate vacant space to tenants upon the execution of future leases to tenants, although no assurances can be made as to when or if such leases will be entered into. The property is currently leased to one tenant. The tenant is a manufacturer and uses these premises as a warehouse and distribution facility. The lease expired September 30, 2002. An extension and modification of lease for the entire premises was executed for a three-year period to September 30, 2005. A further extension and modification of lease agreement was executed for a five year period, with a right to cancel after three years, for 75,000 square feet to November 11, 2010. There are approximately 118,000 square feet of the building available for lease.

 

 

 

 

 

 

 

 

 

Occupancy

 

Lease Expiration

Year
Ended

 

Rate

 

Year
Ended

 

Number of
Leases

 

Area
Sq. Ft.

7/31/03

 

 

 

100

%

 

 

 

 

7/31/2011

   

 

 

1

   

 

 

75,000

 

7/31/04

 

 

 

100

%

 

 

 

 

 

 

 

7/31/05

 

 

 

100

%

 

 

 

 

 

 

 

7/31/06

 

 

 

55.77

%

 

 

 

 

 

 

 

7/31/07

 

 

 

38.79

%

 

 

 

 

 

 

 

As of July 31, 2007 the federal tax basis is $4,388,456 with accumulated depreciation of $2,037,495 for a net carrying value of $2,350,961. The lives taken for depreciation vary between 18-40 years and the methods used are the straight-line and the declining balance.

The real estate taxes for this property are $71,453 per year and the rate used is averaged at $3.88 per $100 of assessed valuation.

8.  Brooklyn, New York—Livingston Street

The City of New York through its Economic Development Administration constructed a municipal garage at Livingston Street opposite the Company’s Brooklyn properties. The Company has a long-term lease with the City of New York and another landlord expiring in 2013 with renewal options, the last of which expires 2073, under which:

(1) Such garage, available to the public, provides truck bays and passage facilities through a tunnel, both for the exclusive use of the Company, to the structure referred to in (2) below. The truck bays, passage facilities and tunnel, totaling approximately 17,000 square feet, are included in the lease from the City of New York and another landlord referred to in the preceding paragraph.

(2) The Company constructed a building of six stories and basement on a 20 x 75-foot plot (acquired and made available by the City of New York and leased to the Company for a term

6


expiring in 2013 with renewal options, the last of which expires in 2073). The plot is adjacent to and connected with the Company’s Brooklyn properties.

In the opinion of management, all of the Company’s properties are adequately covered by insurance.

See Note 10 to the Consolidated Financial Statements contained in the 2007 Annual Report to Shareholders, which information is incorporated herein by reference, for information concerning the tenants, the rental income from which equals 10% or more of the Company’s rental income.

Item 3. Legal Proceedings.

There are various lawsuits and claims pending against the Company. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

In response to a termination notice that the Company received concerning its tenancy in a portion of the Jowein building, Brooklyn, New York, on April 25, 2007, the Company filed a lawsuit against its landlords in New York State Supreme Court, Kings County. In the lawsuit, the Company seeks a judgment declaring that the landlords’ termination notice was improperly issued and that the Company is not required to correct or cure the purported defaults cited in the termination notice. In addition, the Company seeks an order temporarily, preliminarily and permanently enjoining the landlords from taking any action to terminate the lease or otherwise interfere with the Company’s possession of the premises.

On May 16, 2007, the New York State Supreme Court granted the Company’s motion for preliminary injunctive relief and enjoined the landlords, during the pendency of this action, from taking any action to evict the Company, terminate the Company’s lease which is scheduled to expire on April 30, 2010, and/or commencing summary action adverse to the Company’s rights or otherwise disturb the Company’s possession of the premises. The landlords have answered the complaint denying the allegations and asserting counterclaims against the Company relating to the premises. Discovery is ongoing. Management of the Company is unable to predict the outcome of this matter or whether the Company will be required to expend significant amounts of money in order to correct any of the purported defaults.

Item 4. Submission of Matters to a Vote of Security Holders.

During the fourth quarter of the fiscal year covered by this report, no matter was submitted to a vote of security holders of the Company.

7


Executive Officers of the Registrant

The following information is furnished with respect to each Executive Officer of the Registrant (each of whose position is reviewed annually but each of whom has a three-year employment agreement, effective August 1, 2005), whose present term of office will expire upon the election and qualifications of his successor:

 

 

 

 

 

 

 

Name

 

Age

 

Business Experience During
the Past Five Years

 

First Became
Such Officer
or Director

Lloyd J. Shulman

 

65

 

President

 

November, 1978

 

 

 

 

Co-Chairman of the Board and President

 

June, 1995

 

 

 

 

Chairman of the Board
and President

 

November, 1996

 

 

 

 

Director

 

November, 1977

Mark S. Greenblatt

 

53

 

Vice President

 

August, 2000

 

 

 

 

Treasurer

 

August, 2003

 

 

 

 

Director

 

August, 2003

 

 

 

 

Assistant Treasurer

 

November, 1987

Ward N. Lyke, Jr

 

56

 

Vice President

 

February, 1984

 

 

 

 

Assistant Treasurer

 

August, 2003

George Silva

 

57

 

Vice President

 

March, 1995

All of the above mentioned officers have been appointed as such by the directors and have been employed as Executive Officers of the Company during the past five years.

PART II

Item 5. Market for Registrant’s Common Stock and Related Shareholder Matters.

Common Stock and Dividend Information

Effective November 8, 1999, the Company’s common stock commenced trading on The Nasdaq Capital Market tier of The Nasdaq Stock Market under the Symbol: “Mays”. Such shares were previously traded on The Nasdaq National Market. Effective August 1, 2006, NASDAQ became operational as an exchange in NASDAQ-Listed Securities. It is now known as The NASDAQ Stock Market LLC.

The following is the sales price range per share of J. W. Mays, Inc. common stock during the fiscal years ended July 31, 2007 and 2006:

 

 

 

 

 

Three Months Ended

 

Sales Price

 

High

 

Low

October 31, 2006

 

 

$

 

23.80

   

 

$

 

17.54

 

January 31, 2007

 

 

 

22.00

   

 

 

20.51

 

April 30, 2007

 

 

 

22.25

   

 

 

20.86

 

July 31, 2007

 

 

 

24.53

   

 

 

21.76

 
                     

October 31, 2005

 

 

$

 

17.39

   

 

$

 

14.75

 

January 31, 2006

 

 

 

17.90

   

 

 

16.15

 

April 30, 2006

 

 

 

18.49

   

 

 

17.53

 

July 31, 2006

 

 

 

18.45

   

 

 

18.00

 

The quotations were obtained for the respective periods from the National Association of Securities Dealers, Inc. There were no dividends declared in either of the two fiscal years.

On September 14, 2007, the Company had approximately 1,500 shareholders of record.

8


Performance Graph

Comparison of Five-Year Cumulative Total Return
J.W. MAYS, INC., Standard & Poor’s 500 and Peer Group
(Five-Year Performance Results Through 07/31/2007)

The following graph sets forth a five-year comparison of cumulative total shareholder return for the Company, the Standard & Poor’s 500 Stock-Index (“S&P 500”), and a Peer Group. The graph assumes the investment of $100 at the close of trading July 31, 2002 in the common stock of the Company, the S&P 500 and the Peer Group, and the reinvestment of all dividends, although the Company did not pay a dividend during this five-year period.

Comparison of Five-Year Cumulative Total Return*
J.W. MAYS, Inc., Standard & Poor’s 500 And Peer Group
(Performance Results Through 7/31/07)

The Performance Graph shall not be deemed incorporated by reference by any general statement of incorporation by reference in any filing made under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, and shall not otherwise be deemed filed under such Acts.

Item 6. Selected Financial Data.

The information appearing under the heading “Summary of Selected Financial Data” on page 2 of the Registrant’s 2007 Annual Report to Shareholders is incorporated herein by reference.

9


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information appearing under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” on pages 19 through 23 of the Registrant’s 2007 Annual Report to Shareholders is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

The Company uses both fixed-rate and variable-rate debt to finance its capital requirements. These transactions expose the Company to market risk related to changes in interest rates. The Company does not use derivative financial instruments. At July 31, 2007, the Company had fixed-rate debt of $7,149,227, and variable rate debt of $6,269,441. Because of the extension of the Fishkill, New York property loan and the Bond Street building, Brooklyn, New York and the Jowein building, Brooklyn, New York loans (presently with balances of $1,834,726, $3,694,715 and $740,000, respectively), if interest rates were to change 100 basis points, the effect on net income from operations and future cash flows would be a decrease, should the rates increase, or an increase, should the rates decline, of $62,694 for these loans.

Item. 8. Financial Statements and Supplementary Data.

The Registrant’s Consolidated Financial Statements, together with the report of D’Arcangelo & Co., LLP, independent registered public accounting firm, dated October 5, 2007, appearing on pages 4 through 18 of the Registrant’s 2007 Annual Report to Shareholders is incorporated herein by reference. With the exception of the aforementioned information and the information incorporated by reference in Items 2, 5, 6, and 7 hereof, the 2007 Annual Report to Shareholders is not to be deemed filed as part of this Form 10-K Annual Report.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

There are no disagreements between the Company and its accountants relating to accounting or financial disclosures.

Item 9A. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures.

The Company’s management reviewed the Company’s internal controls and procedures and the effectiveness of these controls. As of July 31, 2007, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in its periodic SEC filings.

(b) Change to internal controls.

There was no change in the Company’s internal controls over financial reporting or in other factors during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. There were no significant deficiencies or material weaknesses, and therefore there were no corrective actions taken.

Our accounting department is comprised of four persons. Due to such a limited number of persons, a complete segregation of all of the duties as to which the department is responsible is not possible. In order to make sure that the inability to segregate all duties does not affect our timely and accurate financial reporting, we need to remain vigilant in maintaining compensating controls. These compensating controls will continue to be monitored in order to assure us that our internal controls over financial reporting remain at a high level despite the limited number of accounting department personnel.

10


PART III

Item 10. Directors and Executive Officers of the Registrant.

The information relating to directors of the Registrant is contained in the Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders and such information is incorporated herein by reference.

The information with respect to Executive Officers of the Registrant is set forth in Part I hereof.

Item 11. Executive Compensation.

The information required by this item appears under the heading “Executive Compensation” in the Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders and such information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

The information required by this item appears under the headings “Security Ownership of Certain Beneficial Owners and Management” and “Information Concerning Nominees for Election as Directors” in the Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders and such information is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions.

The information required by this item appears under the headings “Executive Compensation”, “Certain Transactions,” “Certain Relationships and Related Transactions” and “Board Interlocks and Insider Participation” in the Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders and such information is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The following table sets forth the fees paid by the Company to its independent registered public accounting firm, D’Arcangelo & Co., LLP, for the fiscal years 2007 and 2006.

 

 

 

 

 

 

 

Fiscal Year
2007

 

Fiscal Year
2006

Audit Fees

 

 

$

 

80,355

   

 

$

 

88,570

 

Tax Fees and Other Fees

 

 

 

15,184

   

 

 

18,559

 

 

 

 

 

 

Total

 

 

$

 

95,539

   

 

$

 

107,129

 

 

 

 

 

 

Audit Fees for fiscal year 2007 and fiscal year 2006 were for professional services rendered for the audits of the consolidated financial statements of the Company and assistance with the review of documents filed with the Securities and Exchange Commission.

Tax Fees and Other Fees for fiscal year 2007 and fiscal year 2006 were for services related to tax compliance and preparation of federal, state and local corporate tax returns and audit of real estate tax matters.

The officers of the Company consult with, and receive the approval of, the Audit Committee before engaging accountants for any services.

PART IV

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

 

(a)

 

 

 

The following documents are filed as part of this report:

 

1.

 

 

 

The Consolidated Financial Statements and report of D’Arcangelo & Co., LLP, independent registered public accounting firm, dated October 5, 2007, set forth on pages 4 through 18 of the Registrant’s 2007 Annual Report to Shareholders.

 

2.

 

 

 

See accompanying Index to Registrant’s Financial Statements and Schedules.

11


 

3.

 

 

 

Exhibits:

 

(2)

 

 

 

Plan of acquisition, reorganization, arrangement, liquidation or succession—not applicable.

 

(3)

 

 

 

Articles of incorporation and by-laws:

 

(i)

 

 

 

Certificate of Incorporation, as amended, incorporated by reference to Registrant’s Form 8-K dated December 3, 1973.

 

(ii)

 

 

 

By-laws, as amended June 1, 1995, incorporated by reference to Registrant’s Form 10-K dated October 23, 1995.

 

(iii)

 

 

 

Amendment to By-laws, effective November 1, 1999, incorporated by reference to Registrant’s Proxy Statement dated October 19, 2000.

 

(4)

 

 

 

Instruments defining the rights of security holders, including indentures—see Exhibit (3) above.

 

(9)

 

 

 

Voting trust agreement—not applicable.

 

(10)

 

 

 

Material contracts:

 

(i)

 

 

 

Agreement of Lease dated July 5, 1990, as amended February 25, 1992, pursuant to which a portion of the street floor and basement, approximately 35% of the total area of the Registrant’s former Brooklyn store, has been leased to a tenant for the retail sale of general merchandise and for a restaurant, incorporated by reference to Registrant’s Form 10-K dated October 29, 1990.

 

(ii)

 

 

 

The J.W. Mays, Inc. Retirement Plan and Trust, Summary Plan Description, effective August 1, 1991, incorporated by reference to Registrant’s Form 10-K dated October 23, 1992 and, as amended, effective August 1, 1993, incorporated by reference to Registrant’s Form 10-Q for the Quarter ended October 31, 1993 dated December 2, 1993.

 

(11)

 

 

 

Statement re computation of per share earnings—not applicable.

 

(12)

 

 

 

Statement re computation of ratios—not applicable.

 

(13)

 

 

 

Annual report to security holders.

 

(16)

 

 

 

Letter re change in certifying auditors—not applicable.

 

(18)

 

 

 

Letter re change in accounting principles—not applicable.

 

(21)

 

 

 

Subsidiaries of the registrant.

 

(22)

 

 

 

Published report regarding matters submitted to vote of security holders—not applicable.

 

(24)

 

 

 

Power of attorney—none.

 

(28)

 

 

 

Information from reports furnished to state insurance regulatory authorities—not applicable.

 

(31)

 

 

 

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.1—Chief Executive Officer

31.2—Chief Financial Officer

 

(32)

 

 

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002;
18 U.S.C. Sect 1350.

 

(b)

 

 

  Reports on Form 8-K—A report on Form 8-K was filed by Registrant during the three months ended July 31, 2007.

Item reported—The Company reported its financial results for the three and nine months ended April 30, 2007.

Date of report filed—June 7, 2007.

12


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

       
    J.W. MAYS, INC.  
    (REGISTRANT)  
       
     October 11, 2007 By: LLOYD J. SHULMAN  
    Lloyd J. Shulman
Chairman of the Board
Principal Executive Officer
President
Principal Operating Officer
 
       
     October 11, 2007 By: MARK S. GREENBLATT  
    Mark S. Greenblatt
Vice President and Treasurer
Principal Financial Officer
 
       
     October 11, 2007 By: WARD N. LYKE, JR.  
    Ward N. Lyke, Jr.
Vice President
and Assistant Treasurer
 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the date indicated.

Signature

 

Title

 

Date

 

LLOYD J. SHULMAN


Lloyd J. Shulman

 

 

Chairman of the Board, Chief Executive
Officer, President, Chief Operating
Officer and Director

 

October 11, 2007

MARK S. GREENBLATT


Mark S. Greenblatt

 

 

Vice President, Treasurer and Director

  October 11, 2007

LANCE D. MYERS


Lance D. Myers

 

 

Director

  October 11, 2007

DEAN L. RYDER


Dean L. Ryder

 

 

Director

  October 11, 2007

JACK SCHWARTZ


Jack Schwartz

 

 

Director

  October 11, 2007

SYLVIA W. SHULMAN


Sylvia W. Shulman

 

 

Director

  October 11, 2007

LEWIS D. SIEGEL


Lewis D. Siegel

 

 

Director

  October 11, 2007

13


INDEX TO REGISTRANT’S FINANCIAL STATEMENTS AND SCHEDULES

Reference is made to the following sections of the Registrant’s Annual Report to Shareholders for the fiscal year ended July 31, 2007, which are incorporated herein by reference:

Report of Independent Registered Public Accounting Firm (page 18)

Consolidated Balance Sheets (pages 4 and 5)

Consolidated Statements of Income and Retained Earnings (page 6)

Consolidated Statements of Comprehensive Income (page 6)

Consolidated Statements of Cash Flows (page 7)

Notes to Consolidated Financial Statements (pages 8-17)

 

 

 

 

 

 

 

 

 

Page

Financial Statement Schedules:

 

 

 

 

Report of Independent Registered Public Accounting Firm on Financial Statement Schedules

 

 

 

14

 

II

 

Valuation and Qualifying Accounts

 

 

 

15

 

III

 

Real Estate and Accumulated Depreciation

 

 

 

16

 

All other schedules for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, accordingly, are omitted.

The separate financial statements and schedules of J.W. Mays, Inc. (not consolidated) are omitted because the Company is primarily an operating company and its subsidiaries are wholly-owned.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
FINANCIAL STATEMENT SCHEDULES

To the Board of Directors and Shareholders of
J.W. Mays, Inc. and Subsidiaries

We have audited the consolidated financial statements of J.W. Mays, Inc. and subsidiaries as of July 31, 2007 and 2006, and for the three years in the period ended July 31, 2007 and have issued our report thereon dated October 5, 2007; such consolidated financial statements and reports are incorporated by reference in this Form 10-K Annual Report. Our audits also included the consolidated financial statement schedules of J.W. Mays, Inc. and subsidiaries referred to in Item 15(a)2 of this Form 10-K. These consolidated financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such consolidated financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

D’ARCANGELO & CO., LLP
Purchase, N.Y.
October 5, 2007

14


SCHEDULE II

J.W. MAYS, INC.
VALUATION AND QUALIFYING ACCOUNTS

 

 

 

 

 

 

 

 

 

Year Ended July 31,

 

2007

 

2006

 

2005

Allowance for net unrealized gains on marketable securities:

 

 

 

 

 

 

Balance, beginning of period

 

 

$

 

47,748

   

 

$

 

1,764,264

   

 

$

 

1,773,562

 

Additions (reductions)

 

 

 

2,500

   

 

 

(1,716,516

)

 

 

 

 

(9,298

)

 

 

 

 

 

 

 

 

Balance, end of period

 

 

$

 

50,248

   

 

$

 

47,748

   

 

$

 

1,764,264

 

 

 

 

 

 

 

 

15


SCHEDULE III

J.W. MAYS, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
July 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Col. A

 

Col. B

 

Col. C

 

Col. D

 

Col. E

 

Col. F

 

Col. G

 

Col. H

 

Col. I

 

 

     

Initial Cost to Company

 

Cost Capitalized
Subsequent to Acquisition

 

Gross Amount at Which Carried
At Close of Period

 

 

 

 

 

 

 

 

   

 

 

 

Description

 

Encum-
brances

 

Land

 

Building &
Improvements

 

Improvements

 

Carried
Cost

 

Land

 

Building &
Improvements

 

Total

 

Accumulated
Depreciation

 

Date of
Construction

 

Date
Acquired

 

Life on Which
Depreciation in
Latest Income
Statement is
Computed

 

Office and Rental Buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brooklyn, New York
Fulton Street at Bond Street

 

 

$

 

3,694,715

   

 

$

 

3,713,494

   

 

$

 

6,503,468

   

 

$

 

15,941,177

   

 

$

 

   

   

 

$

 

3,713,494

   

 

$

 

22,444,645

   

 

$

 

26,158,139

   

 

$

 

7,438,370

   

 

 

Various

   

 

 

Various

   

(1) (2)

Jamaica, New York
Jamaica Avenue at 169th Street

 

 

 

3,954,650

   

 

 

 

3,215,699

   

 

 

14,754,514

   

 

 

 

 

17,970,213

   

 

 

17,970,213

   

 

 

7,854,769

   

 

 

1959

   

 

 

1959

   

(1) (2)

Fishkill, New York
Route 9 at Interstate
Highway 84

 

 

 

1,834,726

   

 

 

594,723

   

 

 

7,212,116

   

 

 

2,438,652

   

 

 

 

594,723

   

 

 

9,650,768

   

 

 

10,245,491

   

 

 

6,779,443

   

 

 

10/74

   

 

 

11/72

   

(1)      

Brooklyn, New York
Jowein Building Fulton Street
and Elm Place

 

 

 

1,902,132

   

 

 

1,512,812

   

 

 

728,327

   

 

 

15,050,292

   

 

 

 

1,512,812

   

 

 

15,778,619

   

 

 

17,291,431

   

 

 

7,859,259

   

 

 

1915

   

 

 

1950

   

(1) (2)

Levittown, New York Hempstead Turnpike

 

 

 

 

95,256

   

 

 

200,560

   

 

 

98,300

   

 

 

 

95,256

   

 

 

298,860

   

 

 

394,116

   

 

 

267,489

   

 

 

4/69

   

 

 

6/62

   

(1)      

Circleville, Ohio
Tarlton Road

 

 

 

 

120,849

   

 

 

4,388,456

   

 

 

   

 

 

 

120,849

   

 

 

4,388,456

   

 

 

4,509,305

   

 

 

1,590,816

   

 

 

9/92

   

 

 

12/92

   

(1)      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total(A)

 

 

$

 

11,386,223

   

 

$

 

6,037,134

   

 

$

 

22,248,626

   

 

$

 

48,282,935

   

 

$

 

 

   

 

$

 

6,037,134

   

 

$

 

70,531,561

   

 

$

 

76,568,695

   

 

$

 

31,790,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)  Building and improvements  18–40 years

(2)  Improvements to leased property  3–40 years

(A)  Does not include Office Furniture and Equipment and Transportation Equipment in the amount of $954,713 and Accumulated Depreciation thereon of $762,895 at July 31, 2007.

 

 

 

 

 

 

 

 

 

Year Ended July 31,

 

2007

 

2006

 

2005

Investment in Real Estate

 

 

 

 

 

 

Balance at Beginning of Year

 

 

$

 

75,965,473

   

 

$

 

73,265,390

   

 

$

 

67,404,633

 

Improvements

 

 

 

603,222

   

 

 

2,700,083

   

 

 

5,860,757

 

 

 

 

 

 

 

 

Balance at End of Year

 

 

$

 

76,568,695

   

 

$

 

75,965,473

   

 

$

 

73,265,390

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

Balance at Beginning of Year

 

 

$

 

30,379,314

   

 

$

 

28,895,827

   

 

$

 

27,497,555

 

Additions Charged to Costs and Expenses

 

 

 

1,410,832

   

 

 

1,483,487

   

 

 

1,398,272

 

 

 

 

 

 

 

 

Balance at End of Year

 

 

$

 

31,790,146

   

 

$

 

30,379,314

   

 

$

 

28,895,827

 

 

 

 

 

 

 

 

16


EXHIBIT INDEX TO FORM 10-K

 

 

 

(2)

 

Plan of acquisition, reorganization, arrangement, liquidation or succession—not applicable

(3)

 

(i)     Certificate of incorporation—incorporated by reference

 

 

(ii)   By-laws—incorporated by reference

 

 

(iii) Amendment to By-laws, effective November 1, 1999—incorporated by reference

(4)

 

Instruments defining the rights of security holders, including indentures—see Exhibit (3) above

(9)

 

Voting trust agreement—not applicable

(10)

 

Material contracts—(i) and (ii) incorporated by reference

(11)

 

Statement re computation of per share earnings—not applicable

(12)

 

Statement re computation of ratios—not applicable

(13)

 

Annual report to security holders

(16)

 

Letter re change in certifying auditors—not applicable

(18)

 

Letter re change in accounting principles—not applicable

(21)

 

Subsidiaries of the registrant

(22)

 

Published report regarding matters submitted to vote of security holders—not applicable

(24)

 

Power of attorney—none

(28)

 

Information from reports furnished to state insurance regulatory authorities—not applicable

(31)

 

Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act—1 and 2

(32)

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

17


GRAPHIC 2 c50133linechart.jpg GRAPHIC begin 644 c50133linechart.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"`'=`FX#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T"BJE]=2V MYMT@A262>7RP'D*`?*S9R`?[OI3/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_ M^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+ M;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_ M^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+ M;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_ M^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+ M;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_ M^!;?_&Z/-U7_`)\K/_P+;_XW0!>HJCYNJ_\`/E9_^!;?_&Z/-U7_`)\K/_P+ M;_XW0!=I:H^;JO\`SY6?_@6W_P`;H\W5?^?*S_\``MO_`(W0!>HJCYNJ_P#/ ME9_^!;?_`!NCS=5_Y\K/_P`"V_\`C=`%ZBJ/FZK_`,^5G_X%M_\`&Z/-U7_G MRL__``+;_P"-T`7J*H^;JO\`SY6?_@6W_P`;H\W5?^?*S_\``MO_`(W0!>HJ MCYNJ_P#/E9_^!;?_`!NCS=5_Y\K/_P`"V_\`C=`%ZBJ/FZK_`,^5G_X%M_\` M&Z/-U7_GRL__``+;_P"-T`7J*H^;JO\`SY6?_@6W_P`;H\W5?^?*S_\``MO_ M`(W0!>HJCYNJ_P#/E9_^!;?_`!NCS=5_Y\K/_P`"V_\`C=`%ZBJ/FZK_`,^5 MG_X%M_\`&Z/-U7_GRL__``+;_P"-T`7J*H^;JO\`SY6?_@6W_P`;H\W5?^?* MS_\``MO_`(W0!;DBCE(,D:/CIN4'%.``&`,`52\W5?\`GRL__`MO_C='FZK_ M`,^5G_X%M_\`&Z`+U%4?-U7_`)\K/_P+;_XW1YNJ_P#/E9_^!;?_`!N@"]15 M'S=5_P"?*S_\"V_^-T>;JO\`SY6?_@6W_P`;H`O4E4O-U7_GRL__``+;_P"- MT>;JO_/E9_\`@6W_`,;H`O451\W5?^?*S_\``MO_`(W1YNJ_\^5G_P"!;?\` MQN@"]15'S=5_Y\K/_P`"V_\`C='FZK_SY6?_`(%M_P#&Z`+U%4?-U7_GRL__ M``+;_P"-T>;JO_/E9_\`@6W_`,;H`O451\W5?^?*S_\``MO_`(W1YNJ_\^5G M_P"!;?\`QN@"]15'S=5_Y\K/_P`"V_\`C='FZK_SY6?_`(%M_P#&Z`+U%4?- MU7_GRL__``+;_P"-T>;JO_/E9_\`@6W_`,;H`O451\W5?^?*S_\``MO_`(W1 MYNJ_\^5G_P"!;?\`QN@"]15'S=5_Y\K/_P`"V_\`C='FZK_SY6?_`(%M_P#& MZ`+U%4?-U7_GRL__``+;_P"-T>;JO_/E9_\`@6W_`,;H`O451\W5?^?*S_\` M`MO_`(W1YNJ_\^5G_P"!;?\`QN@"]15'S=5_Y\K/_P`"V_\`C='FZK_SY6?_ M`(%M_P#&Z`+U%4?-U7_GRL__``+;_P"-T>;JO_/E9_\`@6W_`,;H`O454L;J M6X-PD\*1202^60DA<'Y5;.2!_>]*MT`4=0_X_-,_Z^6_]$R5>JCJ'_'YIG_7 MRW_HF2KU`!116>VK1#4OL2PS.0=K2*H*JWR\'O\`Q+SC'/UP`:%%9B:Y:L-Q M2559=\1('[X;@H*\^K`FW&XGG'&1T)SD8S0!H45 M6GO8HH(I5#3><0(ECQER1GC)`Z`GFJW]LVY^9(YGC7'FR`#;$3V;)SGUP#B@ M#2HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`HZ?\`\?FI_P#7RO\`Z)CJ]5'3_P#C\U/_`*^5_P#1,=7J`*.H?\?FF?\` M7RW_`*)DJ]5'4/\`C\TS_KY;_P!$R5>H`*Q+O2[N;6X[J,Q(@Y\Y25=1E/D( M'WL[6Y/]X^@SMT4`84FD7EQ."T2#RB;$KY`9B-ZB,H=W M''4],]!52/0YX;>YM4:%H;T[KABQ#*3][:,<@]LD8]ZWZ*`,K7K96TZ[NA+< M1S0V[E#%<2(`0"0=JD`\^HJ?^R;;_GI>?^!LW_Q5&N?\@+4/^O:3_P!!-7J` M*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB@"C_`&3;?\]+S_P-F_\` MBJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_`(JC^R;;_GI>?^!LW_Q5 M7J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB@"C_`&3;?\]+S_P- MF_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_`(JC^R;;_GI>?^!L MW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB@"C_`&3;?\]+ MS_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_`(JC^R;;_GI> M?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB@"C_`&3; M?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_`(JC^R;; M_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB@"C_ M`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_`(JC M^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\55ZB M@"C_`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\#9O_ M`(JC^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@;-_\ M55ZB@"C_`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/2\_\ M#9O_`(JC^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ7G_@ M;-_\55ZB@"C_`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!DVW_/ M2\_\#9O_`(JC^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LFV_YZ M7G_@;-_\55ZB@"C_`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H_P!D MVW_/2\_\#9O_`(JC^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"*H_LF MV_YZ7G_@;-_\55ZB@"C_`&3;?\]+S_P-F_\`BJ/[)MO^>EY_X&S?_%5>HH`H M_P!DVW_/2\_\#9O_`(JC^R;;_GI>?^!LW_Q57J*`*/\`9-M_STO/_`V;_P"* MH_LFV_YZ7G_@;-_\55ZB@"C_`&3;?\]+S_P-F_\`BJACMUM-9@CBEN"DEO*6 M62=Y`2&CP<,3CJ?SK4JC-_R';3_KVG_]"BH`O4444`4=/_X_-3_Z^5_]$QU> MJCI__'YJ?_7RO_HF.KU`%'4/^/S3/^OEO_1,E7JHZA_Q^:9_U\M_Z)DJ]0`4 M444`%%%%`!1110!1US_D!:A_U[2?^@FKU4=<_P"0%J'_`%[2?^@FKU`!4%S> MVMGM^U7,,&_.WS9`N<=<9^M3U1F_Y#MI_P!>T_\`Z%%0`?VUI7_03L_^_P"O M^-']M:5_T$[/_O\`K_C5ZB@"C_;6E?\`03L_^_Z_XT?VUI7_`$$[/_O^O^-6 M9KB&`QB:5(S(VQ-S8W'T%2T`4?[:TK_H)V?_`'_7_&C^VM*_Z"=G_P!_U_QJ M]32ZC.6`V]%9HS+&0'0,-RY&1D=LB@"M_;6E?]!.S_[_`*_XT?VU MI7_03L_^_P"O^-6VEC099U49QDG'-.H`I?VUI7_03L_^_P"O^-']M:5_T$[/ M_O\`K_C5ZB@"C_;6E?\`03L_^_Z_XT?VUI7_`$$[/_O^O^-7J*`*4>KZ;)(L M<>H6CNQ`55F4DD]`!FKM8OB^>2V\-74\+;98C&Z-C.")%(/-97@'6]1UC[?_ M`&A<>=Y7E[/D5<9W9Z`>@H`Z^BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`*HS?\AVT_Z]I__0HJO51F_P"0[:?]>T__`*%%0!>HHHH`HZ?_ M`,?FI_\`7RO_`*)CJ]5'3_\`C\U/_KY7_P!$QU>H`HZA_P`?FF?]?+?^B9*O M51U#_C\TS_KY;_T3)5Z@`HHHH`****`"BBB@"CKG_("U#_KVD_\`035ZJ.N? M\@+4/^O:3_T$U>H`*HS?\AVT_P"O:?\`]"BJ]5&;_D.VG_7M/_Z%%0!>K/\` M)U?_`)_K'_P#?_X[6A10!YSXPT_6&U2)[AOM*282$PH54'T"Y.#^)S_+K=.M M=`=V`>Y%=!5%=6M2-S,Z)@LKNA"L`<<'ZD4`8: M6M\OEWEU9R,T_P"^NXXVWD&+F,*.Y.!5K4DO+B]T_5+.UF+0V[N(G.QLL4^1 MAZ[2W'J*W!/"691+&63&X;AD9Z9IDEY;QQAS*A#?=PP.[Z>M`'.KHU\UFEF, M`PR23B63^*7/RMQ[DM^56DT^66:Y=K=Q$;?S(8"P0+-(&$@!&<'ISSC>WK6T M+B$EP)8SL.&PP^4^_I3%O+=KI;=)%:1E9\*P6]K]I9B M\60`8E+EB3@8`R3R>U1?VK:AHU8R(TFWAXF7;N.%W9'RY(P,T`7:*JV>H6U[ MG[.Y;`#`E2-RG.&&>H.#R*M4`8/C?_D4K_Z)_P"AK7/?"W_F*?\`;+_V>NA\ M;_\`(I7_`-$_]#6N>^%O_,4_[9?^ST`=_1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%49O^0[:?]>T__H457JHS?\AVT_Z]I_\`T**@"]11 M10!1T_\`X_-3_P"OE?\`T3'5ZJ.G_P#'YJ?_`%\K_P"B8ZO4`4=0_P"/S3/^ MOEO_`$3)5ZJ.H?\`'YIG_7RW_HF2KU`!1110`4444`%%%%`%'7/^0%J'_7M) M_P"@FKU4=<_Y`6H?]>TG_H)J]0`51F_Y#MI_U[3_`/H457JHS?\`(=M/^O:? M_P!"BH`O5G_V-:_\];[_`,#I_P#XNM"L_P#MW2/^@K8_^!"?XT`<'J/A+69- M2NG@LV>%IG*,TZDEO-=7X?T'R-&MXKW[5%<+NWI'>2*H^8XP%;'3 M'2JGB+Q;#9R6BZ=<17`W[YC$X8;!_#D=S_2MM=>TAE#?VI9C(SAIU!'U&:`+ M=K;1VL92-I6!.\>9KB(JS$[?+QD&9)>>W\..G?)JRVA,LDAA:$)*>59>$Q(7RH]3NP? MH/2I!XDTXM"N]\RX'W/N$L4&[T^8$5,^K1G3C=V\;OND6*,2`H'=F"C\,GK[ M&@"C%X>83.9I(I8W925\O&=LF_GMW]/SJU9:7);7Z3L\12..6-=B89@[JV3] M,8_7VH&L)"\L=SY;R(ZH%MR78DYX*]1R#[?K4\&JVTY0)O`DP8V*\2`G&1[? MXB@"IIND75EJ+W!NE:.0L9%PV9"3E6))Z@<8Z8_"G7&@P74=WYQS).SE'R3Y M>Y=N0,XS[U.NLVK2;1YF-RJ7V':I9BJY/N1C\JT*`,5M'G:*"6=S\LSI\P&T*?F'()`Z@UM44`9(TR?^QQ: M2-!-)YAD(D3Y"-^[!QC)]_7DBH+70[BWMU@-PCHVSS"0T')5<\GW/''M[UI444`8/C?_D4K_Z)_P"AK7/? M"W_F*?\`;+_V>NA\;_\`(I7_`-$_]#6N>^%O_,4_[9?^ST`=_1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%49O^0[:?]>T__H457JHS?\AV MT_Z]I_\`T**@"]1110!1T_\`X_-3_P"OE?\`T3'5ZJ.G_P#'YJ?_`%\K_P"B M8ZO4`4=0_P"/S3/^OEO_`$3)5ZJ.H?\`'YIG_7RW_HF2KU`!1110`4444`%% M%%`%'7/^0%J'_7M)_P"@FKU4=<_Y`6H?]>TG_H)J]0`51F_Y#MI_U[3_`/H4 M57JK75C!=R1R2^:'C!"M',\9`.,C*D9Z#\J`+-%<%_PC/C#_`*#J_P#@5+_\ M31_PC/C#_H.K_P"!4O\`\30!KZEX-M]2OY;N>]GWR'.`!@#L!6QI&G#2[!+1 M9GF1"=I?J`>UU4; M3X&LEM,,(T(*D-R"#D'/UKC?^$9\8?\`0=7_`,"I?_B:/^$9\8?]!U?_``*E M_P#B:`.M72+59$D!E#*`&/F'+X)8;O7DG\ZF-A;M8BS9281C'/((.00?4'G- M<9_PC/C#_H.K_P"!4O\`\31_PC/C#_H.K_X%2_\`Q-`'7Q:7;QW/VDF1YSMR M[N23@$#V_B/2F#1K54"JTRA-HCQ(1Y8!R`OH/_U=*Y/_`(1GQA_T'5_\"I?_ M`(FC_A&?&'_0=7_P*E_^)H`ZF#1((KEWW.8LHRQEB1E26!.>O)S^%:E<%_PC M/C#_`*#J_P#@5+_\31_PC/C#_H.K_P"!4O\`\30!WM%<%_PC/C#_`*#J_P#@ M5+_\31_PC/C#_H.K_P"!4O\`\30!WM%<%_PC/C#_`*#J_P#@5+_\31_PC/C# M_H.K_P"!4O\`\30!WM%<%_PC/C#_`*#J_P#@5+_\31_PC/C#_H.K_P"!4O\` M\30!O^-_^12O_HG_`*&M<]\+?^8I_P!LO_9Z;/X2\57,+0W&L12Q-]Y'N)&! M_`K6SX,\.7GA_P"V?:Y('\_9M\IB<;=VT_P#Z%%0!>HHHH`HZ?_Q^:G_U\K_Z)CJ]5'3_`/C\ MU/\`Z^5_]$QU>H`HZA_Q^:9_U\M_Z)DJ]5'4/^/S3/\`KY;_`-$R5>H`***R MFU=_[9-@EN&51\Q+X?\`A.0O=?F]>Q].0#5HK(_MITVB>S:)Y45XDW_,=S*H M#C'RG+#U[^E._M=RQA2V5KI-_F1^;\JA=N<-CG[ZXX'7M0!JT52EU!?L]K); M()7NR!"K-M!RI;).#@8![&JBZZ)(Y)XX`8+?BY8R8,9[@#'S8[\B@"UKG_(" MU#_KVD_]!-7JR?$5]9P:5>V\UW!'/);2;(WD`9LJ0,`\GFM:@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHJ.>>&VB:6>5(HUZLYP!0!)45S5^HZC\:L55NM/ MM;M@TT*F0?=D7Y77Z,.10!:HK.^S:A;2ZU. M.X:X'DH=X4IED8%#A3V!V<_4^O&O10!C0:-.L+QSW4,C,5D,RP%9#(K!E9B7 M.1QTP/;%2?V0X8S)?+ID/F+_`,_$H*Q#Z=V_#CWI\6EH M9%FO9&NYE.5,@PB'_97H/KR?>@!GV^XO>--A_=_\_,X(3_@*]6_0>]20:9$L MPGN7:ZN!TDEQA/\`=7HO\_>KU%`!1110`4444`%%%%`!2=:6B@"A)I-MO,EM MOM)3R7MVVY/J5^Z?Q!IN[5+7[R17T8[I^[D_(_*?S%:-%`%&'5;2601.[03' MI%.NQC],]?PS5ZHYX(KB,QSQ)*AZJZ@@U2_LMH.=/NY;?_IF_P"\C_(\C\"* M`-&BL[[;>6W_`!^61=!_RUM?G'XK]X?AFK-K>VUX";>=)"OW@#ROU'4?C0!8 MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"J,W_(=M/^O:?_`-"B MJ]5&;_D.VG_7M/\`^A14`7J***`*.G_\?FI_]?*_^B8ZO51T_P#X_-3_`.OE M?_1,=7J`*.H?\?FF?]?+?^B9*O51U#_C\TS_`*^6_P#1,E7J`"BBB@`HHHH` M****`*.N?\@+4/\`KVD_]!-7JHZY_P`@+4/^O:3_`-!-7J`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`***3(QG(Q0`M(Q M"J68@`^J>%2X^[(/E=?HPY%6J*`,[[-?VW-K=B=!_RRNAS^#CG\P:QM-\80SZS< MVUX4MX0`(FW9&X?>RWH>H/M742()(V1L[6!!P<1C^.#Y'_[Y)P?P/X4`:-%5+74;6Z?RXY-LHZQ2`HX_P"`GFK=`!1110`4 M444`%%%5KF_M;0A9YT1V^ZFW/_`!Z6+(O_`#UNCL'X*,M^>*YB/PGJ@\2+&)_N@?IZ8_*@# MN**2EH`*HS?\AVT_Z]I__0HJO51F_P"0[:?]>T__`*%%0!>HHHH`HZ?_`,?F MI_\`7RO_`*)CJ]5'3_\`C\U/_KY7_P!$QU>H`HZA_P`?FF?]?+?^B9*O51U# M_C\TS_KY;_T3)5Z@`HHHH`****`"BBB@"CKG_("U#_KVD_\`035ZJ.N?\@+4 M/^O:3_T$U>H`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M**AN;JWM(_,N9HXE]78#-5/[2EG'^@64LP[22_ND_,\G\`:`-&H+F\MK10US M/'$#P-S8)^@[U5^R7UQ_Q]WOE+_SSM1M_-CD_EBI[73K2T8M!`H<]9#\SGZL M>30!G:EKLMO82W%K83NH'RO*I0$G@84_,?R'UK"\(,^HF:TU4W#A"9$C?(1L MDELCOR>AR.>E=Q10`U55%"HH50,``8`IU%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`$%S:6]VFRYA251R-PS@^ MH]*J_8;NU'^@WC,H_P"6-SF1?P;[P_$GZ5HU%/<0VT9DN)4B0=6=@!^M`%/^ MTVMP!J-M);?]-%_>1_\`?0Z?B!5Z*6.>-9(9%D1N0R'(/XU1.IM/D6%I--C(X/\`RTG_`'2?D1N_2L:SN(].E#6T`U4MP9X(F,N/ M=CD'_OH?2M!-=>XG:W@LFCG!P$NY!$6]P.21^%`%G[#=W'_'[?.%/_+*V'EC M\6Y;\B*LVMC:V8/V>!(R?O,!\S?4]3^-5_+U64C=<6MNO=4C,A_[Z)`_2C^R MVD!^TW]Y-GJ!((Q_XX`:`+LDD<2[I'5%]6.!7GG_``GVJ_\`/O9_]\-_\57< MQZ3I\<@D%I$T@_C==[?F?\`44_\E_\`[*@#K]-N'N]-M;F0*'FA M21@O0$@$XJS4%C;_`&.PM[;?O\F)8]V,9P`,X_"IZ`"J,W_(=M/^O:?_`-"B MJ]5&;_D.VG_7M/\`^A14`7J***`*.G_\?FI_]?*_^B8ZO51T_P#X_-3_`.OE M?_1,=7J`*.H?\?FF?]?+?^B9*O51U#_C\TS_`*^6_P#1,E7J`"BBB@`HHHH` M****`*.N?\@+4/\`KVD_]!-7JHZY_P`@+4/^O:3_`-!-7J`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BF2RQPQEY9%C0=68X`_&J/\`:R2G%C;S7>XAMHS)<2I$@ZL[`#]:I^3J5SCSKF.T0]4MQO;_`+[88_\` M':D@TNTAD$OE>;,/^6LQ,C_@3T_"@"/^U#-Q86DUSG^,CRX_^^FZ_@#1]FU& MYP;F[6W7_GG:KS]"[?T`K1HH`IVVF6EJ_F1PAI?^>LA+N?\`@1R:N444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%0S7=M;@F>XBB`ZEW"_SH`FHKG_$& MOQ0Z+<3:;=JTZ[=CQKO`^8`\X(Z9ZURFF^+-:EU*UCENS)&\R*R+$F6!(R!Q M0!Z716>=2GSA=*OF]#^[`/YO0M[>,?\`D%3K_ORQ_P!&-`&A15'[3?GIIZC_ M`'IP/Y`TSSM7/2QLU]S=,?\`VG0!HT50#:J1EHK)3Z"1V_7:*&752,++9*?4 MQ.WZ;A0!?HK.\G5SUOK-?86C'_VI3C;WP&7U%5'XCCD"R> M(_+?LBB')_`J34:RAVQ'J&L7'^Y;@*?^!>6!^M`&S=W"6EI-\_[X7_XJIKVVO;NQN8HK?427B95\^X10<@]@?YUPL/A M_59[R6TCLW,T/+J2`!Z49)!]&Q_H,C\1CWK1HH`B@N(;F(2 MV\J2H>C(P(J2J<^EVLTIF56@G/\`RUA;8Q^N.OXYKC(/$LD/BT>;=-/:+_HY M=@!D9^]QQU[^E`'H%%)2T`%49O\`D.VG_7M/_P"A15>JC-_R';3_`*]I_P#T M**@"]1110!1T_P#X_-3_`.OE?_1,=7JHZ?\`\?FI_P#7RO\`Z)CJ]0!1U#_C M\TS_`*^6_P#1,E7JHZA_Q^:9_P!?+?\`HF2KU`!1110`4444`%%%%`%'7/\` MD!:A_P!>TG_H)J]5'7/^0%J'_7M)_P"@FKU`!1110`4444`%%%(2%!+$`#N: M`%HJ@VL66\I#*;EP<%;=3)@^^.!^--^TZE/CR+)(%/\`%G!3> MI"8,1R%4W2MZ-D\#\CTKH[FTMKM0MU;Q3JIR!(@8`_C3;:QM+0L;6U@@+?>, M<87/UQ0!#'I-HL@EDC-Q,.1).Q<@^V>!^&*NTM%`!1110`4444`%%,DECB&9 M)$0>K,!51M9TU7V?;K=G_NK(&/Y"@"]16?\`VO;LVV.*ZE/^Q;28_,C%']H7 M+-B/2[HC^\[1J/\`T+/Z4`6KBZM[2,27,\4*$X#2.%!/IDU%#J>GW$JQ07UM M+(W1$E5B?P!KEO'O>N;\)+(_B2T6&01. M=^'*[L?(W:@#UBBL\:=.S9FU.[+_`'(P M*LT`4#J;L`8-.O9<^J"/_P!#(H,^IN1Y=C`@[F6XY'X*I_G6A10!0\K57;FZ MM8E]$@9C^9;^E']GSLV9M3NF']U=B#]%S^M7Z2@"@-'L^3()IB>OG3NX_(G% M30:=8VW^HL[>+_X/I6#8>$-'BO$GMKNXDDM902/ M,0@,"#@X6M6XCU>\@DC5[:QWC`=297`_\=`/YUSWAGPSJ5I?W$EU0'\"<5/!86= ML,6]K!%_N1@4`0'6K'`,3R3YZ>1"\F?Q4&@ZA.S`0Z9=N/[S;$'ZMG]*T**` M*`EU61N+6UA7U>9F/Y!1_.D%OJ;@^;J$29_YX6^"/Q8G^5:%%`&?_99=<3W] M[+Z_O?+_`/0`*7^Q=.('F6B38[S9D/\`X]FK]%`$<<,4(Q%&B#_94"I***`" MDI:*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`JC-_R';3_`*]I_P#T M**KU49O^0[:?]>T__H45`%ZBBB@"CI__`!^:G_U\K_Z)CJ]5'3_^/S4_^OE? M_1,=7J`*.H?\?FF?]?+?^B9*O51U#_C\TS_KY;_T3)5Z@`HHK%FU2YCUY+1O M)BA;A1("#(/EY5NF?F(Q[>XP`;5%8_\`:\^V\#6_ER17$<$:N0>7VX+8)'\6 M>.U-&J73S/:1B'[3#YADU"J]]C89 M`2$!0OD@$9X'J*HQZY/-;W-TBPK#9';<*5)9B/O;3G@#MD'/M0!HZY_R`M0_ MZ]I/_035ZN.\:Z_=6$[:=#'"T-Q;'>S*2PW%E..<=!Z5'I/CH.LQU1$5AM$2 MP(1NZYR6.!V[B@#M:*Y9_%L4S;(I[>W)Z91YV_)0!_X\:<;^SG&ZXNKZZ[[` MP@7Z8ROZDT`;USJ%I:$+/<1HQZ(6^8_0=34`U&:8?Z'83R`CAY1Y*_\`CWS? MI5"TU&TMP1::;'`#SDS0KGZX8FIVU:X)Q&FG@>LE]C]`IH`G\G4YQ^]NHK93 M_#;IN8?\";C_`,=I1H]FQW7"O=-ZW#EQ^"G@?@*@^WW++_Q^:7&V/^>A<#]1 M2+<3G_6:U8#VCB`_FYH`UD544*BA5'0`8%.K';:Y^;Q"P'HAA'\U-.$5G)\K M:M-(3Z704_\`CN*`-:D9@HRQ`'O66MAI8SNF:3/7S+MW_FU+_9VA[MS6UBS' MNZJQ_6@#-\5>)9M'-J+'[-,9=^\/EL8QCH1ZFJ?A[QA<:A?217\<*1+$6!AB M!T"%"2#G.XY'%`'3C54<9AM+V3_M@R9_[ZQ0M[>R9V:7*GIYTJ+_(FK?V MF#_GO'_WV*/M,'_/>/\`[[%`%17U9\YALH?3]ZTG_LHH6WU-O];?P+[16^/_ M`$)C5O[3!_SWC_[[%'VF#_GO'_WV*`*BZ=,3F74[R3V!1!_XZH-`T>TR3(;B M4G_GK<2,/R)Q5O[3!_SWC_[[%'VF#_GO'_WV*`*\6D:;"VZ.PME;^]Y0S^=6 MU14&$4*/0#%,^TP?\]X_^^Q1]I@_Y[Q_]]B@"6BHOM,'_/>/_OL4?:8/^>\? M_?8H`EHJI=:E9VEN\\]S&L:#).X$_@.]9NE^*].U&%V):&12?W14LQ'8@`<_ MA0!NT5GC4I9.OI5OP]X9CT7[1YDZW7G;<;HMNW&?<^OZ5HZY_R`M0_P"O:3_T M$U>H`B^S0?\`/"/_`+X%'V:#_GA'_P!\"I:*`(OLT'_/"/\`[X%'V:#_`)X1 M_P#?`J6B@"+[-!_SPC_[X%'V:#_GA'_WP*EHH`B^S0?\\(_^^!2-:6S##6\1 M'H4%344`5OL%G_SZ0?\`?L?X4?8+/_GT@_[]C_"K-%`&;J&AZ??VCV\EM&FX M<.B`,I]0:AT?PY8Z7:"+RHYY3R\LB`EC_0>U;%%`%;[!9_\`/I!_W['^%'V" MS_Y](/\`OV/\*LT4`5OL%G_SZ0?]^Q_A1]@L_P#GT@_[]C_"K-%`%;[!9_\` M/I!_W['^%'V"S_Y](/\`OV/\*LT4`5OL%G_SZ0?]^Q_A1]@L_P#GT@_[]C_" MK-%`%;[!9_\`/I!_W['^%'V"S_Y](/\`OV/\*LT4`4KC2=/N8'AELX2CC!P@ M!_`]JJ:%X>M-$5S$3+,Y.97'.WL/\]:V**`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`JC-_P`AVT_Z]I__`$**KU49O^0[:?\`7M/_`.A14`7J M***`*.G_`/'YJ?\`U\K_`.B8ZO51T_\`X_-3_P"OE?\`T3'5Z@"CJ'_'YIG_ M`%\M_P"B9*O51U#_`(_-,_Z^6_\`1,E7J`"BBB@`HHHH`****`*.N?\`("U# M_KVD_P#035ZJ.N?\@+4/^O:3_P!!-7J`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`JC-_R';3_KVG_]"BJ]5&;_`)#MI_U[3_\`H45`%ZBB MB@"CI_\`Q^:G_P!?*_\`HF.KU4=/_P"/S4_^OE?_`$3'5Z@"CJ'_`!^:9_U\ MM_Z)DJ]5'4/^/S3/^OEO_1,E7J`"BBB@`HHHH`****`*.N?\@+4/^O:3_P!! M-7JHZY_R`M0_Z]I/_035Z@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`*HS?\AVT_P"O:?\`]"BJ]5&;_D.VG_7M/_Z%%0!>HHHH`HZ?_P`? MFI_]?*_^B8ZO51T__C\U/_KY7_T3'5Z@"CJ'_'YIG_7RW_HF2KU4=0_X_-,_ MZ^6_]$R5>H`****`"BBB@`HHHH`HZY_R`M0_Z]I/_035ZJ.N?\@+4/\`KVD_ M]!-7J`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`JC-_R';3 M_KVG_P#0HJO51F_Y#MI_U[3_`/H45`%ZBBB@"CI__'YJ?_7RO_HF.KU4=/\` M^/S4_P#KY7_T3'5Z@"CJ'_'YIG_7RW_HF2KU4=0_X_-,_P"OEO\`T3)5Z@`H MHHH`****`"BBB@"CKG_("U#_`*]I/_035ZJ.N?\`("U#_KVD_P#035Z@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*HS?\`(=M/^O:?_P!" MBJ]5&;_D.VG_`%[3_P#H45`%ZBBB@"CI_P#Q^:G_`-?*_P#HF.KU4=/_`./S M4_\`KY7_`-$QU>H`HZA_Q^:9_P!?+?\`HF2KU4=0_P"/S3/^OEO_`$3)5Z@` MHHHH`**J:F\\=DQM2!*64`\9P6`.W/&[&<9[XK%T_4;J[MK:%;QQ)Y+RO(T0 M#@J$PA!&#]_.1U&/K0!TM%967XSD9XQS6=%JMY- M:7EWYC)]@8H8@@Q/CJ3D9Y[8(_&@#7US_D!:A_U[2?\`H)J]63XBO8H-*O87 M6=Y_P"`4W_Q-`%ZBJ/]K6W_`#SO/_`*;_XFC^UK;_GG>?\`@%-_ M\30!>HJC_:UM_P`\[S_P"F_^)H_M:V_YYWG_`(!3?_$T`7J*H_VM;?\`/.\_ M\`IO_B:/[6MO^>=Y_P"`4W_Q-`%ZBJ/]K6W_`#SO/_`*;_XFC^UK;_GG>?\` M@%-_\30!>HK'U364BTN[DMUNTF2!VC9K.4`,%."25QU]>*M?VM;?\\[S_P`` MIO\`XF@"]15'^UK;_GG>?^`4W_Q-']K6W_/.\_\``*;_`.)H`O451_M:V_YY MWG_@%-_\31_:UM_SSO/_``"F_P#B:`+U%4?[6MO^>=Y_X!3?_$T?VM;?\\[S M_P``IO\`XF@"]15'^UK;_GG>?^`4W_Q-']K6W_/.\_\``*;_`.)H`O451_M: MV_YYWG_@%-_\31_:UM_SSO/_``"F_P#B:`+U%4?[6MO^>=Y_X!3?_$U5T[64 MDMW:=;MW$\J@K9RGY1(P4<+V``]?7G-`&Q15'^UK;_GG>?\`@%-_\31_:UM_ MSSO/_`*;_P")H`O451_M:V_YYWG_`(!3?_$T?VM;?\\[S_P"F_\`B:`+U%4? M[6MO^>=Y_P"`4W_Q-']K6W_/.\_\`IO_`(F@"]15'^UK;_GG>?\`@%-_\31_ M:UM_SSO/_`*;_P")H`O451_M:V_YYWG_`(!3?_$T?VM;?\\[S_P"F_\`B:`+ MU%4?[6MO^>=Y_P"`4W_Q-5;364>XOEE6[9$G"Q@6=Y_X!3?_`!-`%ZBJ/]K6W_/.\_\` M`*;_`.)H_M:V_P">=Y_X!3?_`!-`%ZBJ/]K6W_/.\_\``*;_`.)H_M:V_P"> M=Y_X!3?_`!-`%ZBJ/]K6W_/.\_\``*;_`.)H_M:V_P">=Y_X!3?_`!-`%ZBJ M/]K6W_/.\_\``*;_`.)H_M:V_P">=Y_X!3?_`!-`%ZBJ/]K6W_/.\_\``*;_ M`.)JK'K*'5+B-ENS"L$3*OV.7(8M)N.-N>@7KQP<=Z`-BBJ/]K6W_/.\_P#` M*;_XFC^UK;_GG>?^`4W_`,30!>HJC_:UM_SSO/\`P"F_^)H_M:V_YYWG_@%- M_P#$T`7J*H_VM;?\\[S_`,`IO_B:/[6MO^>=Y_X!3?\`Q-`%ZBJ/]K6W_/.\ M_P#`*;_XFC^UK;_GG>?^`4W_`,30!>HJC_:UM_SSO/\`P"F_^)H_M:V_YYWG M_@%-_P#$T`7J*H_VM;?\\[S_`,`IO_B:JR:R@U2WC5;L0M!*S+]CER6#1[3C M;GH6Z<4,TD#Q@$M'@9 M8#/0_E0!J4444`4=/_X_-3_Z^5_]$QU>JCI__'YJ?_7RO_HF.KU`%'4/^/S3 M/^OEO_1,E7JHZA_Q^:9_U\M_Z)DJ]0`4444`17$$5S"T4R[D;&1G'0Y!SV.> M]58]&LH[2.V$;%(^C;R&/&#D@Y.0!D=*OU1UF:2#3)7C8J6```Q"G'3(!PV/?-9 M3,8XKR&*>>7RYUAMLS/G?$T>[&=NX$9Q^-6*YVPN;BXT_2YOM3X^TM' M(`0P?![@8X/?&32:A.\CLZW$VZ5I%@MXY#%NV[5#%\C"@[C[[AUZ4`='1 M7+BXO(V>62Y>6[AN88%C1R$D5D3<=O0Y+.<^U,CNC';6[/J,YCN+9)9W#EFW MEU`51GY-V6&!TQ^-`'5T5GZ*)OL/[]CDNQ16E\QD7LI;N?Q/U-:%`!1110`4 M450U=B((4\UHDEF6-W1MI"GT/;)P,^]`%^BN=!>:U2&.[N#-)<26\4JRGA%9 MB6/8D`$9/4XS3[W=+'<2BZ=,%EA0SM$K;!@DN.F&W'WP/2@#7U"V^VZ?9M)G:ZD:*:V+,K*%W,%7YCC\?:J-U+<3;?)O) M!=SIYT,>\QI""QP[\\C;@;<=5/KP`=317)7M]>6]O)>0S2M=M+=(T)8E41%D M*D+T&-J]6FW?:9[..^F:!1&Z%IV!D=EK`$C M]:`+-%=\``^F`P]L@T`;E5[*V^R0-'OW[I9),XQ]]V;'X;L?A6%#- MVNPAVR>9\NY?E#GD\'D]>HJ?59@9G=[B9(ED$*PPMM:2,G/\!]: M`-ZBN6>:ZCMI6GNG^U6MO&\2),=LC%FX)Z/G`7GZ]ZDCOI+0,UQ*9+BZN(9HQ(<(B[]I`_A^ZO(Z[O<5+:O)+`CQS MS%+R8&++E]L29.[G^]C_`,>%`&]5>VMO(GNY-^[[1*),8QMPBKCW^[G\:QM- M>;^T9K1+Z2026JRI-YGF$G."Y!X3.1A1QU]*;!=R3:%8-+=R1%;/[1-/]XCY M<#([Y))^JT`='17,P^9)+'#-32P? M:'OI?.A$`A4/@2AFQN*CAM_3^6*`.KHK!TJ]9M1$,LB3-,)75H[DR`!7QRN, M+U`X]"*WJ`"BBB@`HHHH`**P#([WX8W[:W,(D(79L)X7L<8;=U]\4L7F M2)*T5Q/Y=S,+>%7D)PJD[V!/.2`V/8"@#>JNEMLU":[WY\V*./;CIM+G.??? M^E8UI)(-;^SQWLCK/;,X8R;\L&'S%#]S&2`!P><]*UPY`F/FR*"P_CR%0<^N>]`'7T5SFF3W;ZL)+AWQ+//$$ M6%9Y(3;67GP!'*AY, MMU'\71>#_>J:20QZA+,))Q%:1>;,OF$AG8$A`/8R._GQQ3+YI&W9*SY7()VJD>3]P=3 M@9QW[2LV-3&GB\G^Q,ZYD^T$L6*.2F_.1T5NO?TH`Z6BN?B>2Z33XEN9_/F# M.TBR$?ND.-V!P27+83%)72.X)?RXV<@ M&*09PH)ZD?G3O[6MO^>=Y_X!3?\`Q-`%ZBJ/]K6W_/.\_P#`*;_XFC^UK;_G MG>?^`4W_`,30!>I&4,I5@"",$'O5+^UK;_GG>?\`@%-_\31_:UM_SSO/_`*; M_P")H`L16MO#&D<4$4<<9RBJ@`4^P[4LEO!+$\4D,;QO]Y&4$-]1WJM_:UM_ MSSO/_`*;_P")H_M:V_YYWG_@%-_\30!:6&)41%C0*GW5"C"_3TICVELZJKV\ M3!!A04!P/:H/[6MO^>=Y_P"`4W_Q-']K6W_/.\_\`IO_`(F@"P+6W$R3"WB$ MJ+L5]@W*OH#V%-%E:`2`6L($C;G_`'8^8^I]34/]K6W_`#SO/_`*;_XFC^UK M;_GG>?\`@%-_\30!;BBCA39%&D:]<*H`I]4?[6MO^>=Y_P"`4W_Q-']K6W_/ M.\_\`IO_`(F@"]15'^UK;_GG>?\`@%-_\31_:UM_SSO/_`*;_P")H`O4R6*. M>)HIHUDC889'&01[BJG]K6W_`#SO/_`*;_XFC^UK;_GG>?\`@%-_\30!:2&* M-45(T4(,(%4#:/0>E-DM;>:(12P1/&#D(R`@'UQ5?^UK;_GG>?\`@%-_\31_ M:UM_SSO/_`*;_P")H`MM%&P`9%(`(&1V]*CDM+:4@RV\3D#`+(#Q4']K6W_/ M.\_\`IO_`(FC^UK;_GG>?^`4W_Q-`%E;:!9VG6&,3.,-($&YAZ$TP6%F+=K< M6D'DL26C\L;23W(Z5#_:UM_SSO/_``"F_P#B:/[6MO\`GG>?^`4W_P`30!<1 M510J*%4#``&`*=5'^UK;_GG>?^`4W_Q-']K6W_/.\_\``*;_`.)H`O451_M: MV_YYWG_@%-_\31_:UM_SSO/_``"F_P#B:`+U)5+^UK;_`)YWG_@%-_\`$T?V MM;?\\[S_`,`IO_B:`+$5I;0H4BMXHT9MY54`!;.<_7-/,4;!P8U(?[^1][Z^ MM5/[6MO^>=Y_X!3?_$T?VM;?\\[S_P``IO\`XF@"S';010B&*&-(AT15`4?A M2/:V\B[7@B9=Y_X!3?_ M`!-`$YL[4M$QMH28>8SL'R?3TIR6\$]5O[6MO\`GG>? M^`4W_P`31_:UM_SSO/\`P"F_^)H`N*JKG:H&3DX'4TZJ/]K6W_/.\_\``*;_ M`.)H_M:V_P">=Y_X!3?_`!-`%ZBJ/]K6W_/.\_\``*;_`.)H_M:V_P">=Y_X M!3?_`!-`%ZBJ/]K6W_/.\_\``*;_`.)H_M:V_P">=Y_X!3?_`!-`%E;:!9WG M6&,3.,-(%&YAZ$]Z@X'Y54_M:V_YYWG_`(!3?_$T M?VM;?\\[S_P"F_\`B:`+,5M!`SM##'&TARY10"Q]3ZT?9H-I7R8]K*%(V#!` MZ#Z#)JM_:UM_SSO/_`*;_P")H_M:V_YYWG_@%-_\30!,;&S,31&U@,;$$H8Q M@GZ4]K:!I(Y&@C,D8PC%!E?H>U5O[6MO^>=Y_P"`4W_Q-']K6W_/.\_\`IO_ M`(F@"Q%:V\,KR1011R2'+LJ`%OJ>]351_M:V_P">=Y_X!3?_`!-']K6W_/.\ M_P#`*;_XF@"]15'^UK;_`)YWG_@%-_\`$T?VM;?\\[S_`,`IO_B:`+U%4?[6 MMO\`GG>?^`4W_P`31_:UM_SSO/\`P"F_^)H`L_9H!<&X$,?GE=IEVC=CTSUQ M3A%&NW"*-GW<#I]*J?VM;?\`/.\_\`IO_B:/[6MO^>=Y_P"`4W_Q-`%F.W@B MD>2*&-'D.795`+?4]Z7R(=I7RDP5VD;1R/3Z55_M:V_YYWG_`(!3?_$T?VM; M?\\[S_P"F_\`B:`)C8VAB>(VL'ER??3RQAOJ.].:TMW,1>WB8P_ZLE`=GT]* MK_VM;?\`/.\_\`IO_B:/[6MO^>=Y_P"`4W_Q-`%D6\*SM.(HQ,PVF0*-Q'IF MI:H_VM;?\\[S_P``IO\`XFC^UK;_`)YWG_@%-_\`$T`7J*H_VM;?\\[S_P`` MIO\`XFC^UK;_`)YWG_@%-_\`$T`7J*H_VM;?\\[S_P``IO\`XFC^UK;_`)YW MG_@%-_\`$T`69;>"=HVFACD:,[D+J"5/J,]*<8HVW9C4[B"V1U(Z9_(54_M: MV_YYWG_@%-_\31_:UM_SSO/_``"F_P#B:`++6T#SK.T$;3(,+(4!8#V/6G&* M,N',:E@=P..0QR8O+&TGZ=*B_M:V_YYWG_@%-_P#$ MT?VM;?\`/.\_\`IO_B:`+@C12"J*"!M!`Z#TIU4?[6MO^>=Y_P"`4W_Q-']K M6W_/.\_\`IO_`(F@"]15'^UK;_GG>?\`@%-_\31_:UM_SSO/_`*;_P")H`-/ M_P"/S4_^OE?_`$3'5ZL_2V\R6_F"2HDEP"GF1LA($48SA@#U!_*M"@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HJGJ%W-;&V2WA2:6XE\M1)(44?(S9)"G^[Z=Z MC\[5_P#GQL?_``,?_P"-4`:%%9_G:O\`\^-C_P"!C_\`QJCSM7_Y\;'_`,#' M_P#C5`&A16?YVK_\^-C_`.!C_P#QJCSM7_Y\;'_P,?\`^-4`:%%9_G:O_P`^ M-C_X&/\`_&J/.U?_`)\;'_P,?_XU0!H45G^=J_\`SXV/_@8__P`:H\[5_P#G MQL?_``,?_P"-4`:%%9_G:O\`\^-C_P"!C_\`QJCSM7_Y\;'_`,#'_P#C5`&A M16?YVK_\^-C_`.!C_P#QJCSM7_Y\;'_P,?\`^-4`:%%9,%]JD\MQ&MA9@V\@ MC;-XW)VJW'[KT85-YVK_`//C8_\`@8__`,:H`1M1E%Q(@AC\L%E5VE(R5`)R M,'`Y/Y>]5[C5[J*R,ZV2EDC\V1#(WRJ=V/X86`Z=!E:K+K5PPE_P!#C+1AF.)B5(506`.W!8$XXX]ZD\G4!()!IE@& M"JH(O'Z+G`_U7;UBE>)HFD0,8VZH2,X/TK(;3[IB3_95@"7 MW_+?2##.YJVDFK(BHMC9848&;US_P"TJ`-&BL_SM7_Y\;'_`,#' M_P#C50V=]JEY9P74=A9A)HUD4->-D`C(S^Z]Z`-:LYM1E%Q(@AC\L%E5VE(R M5`)R,'`Y/Y>]+YVK_P#/C8_^!C__`!JJTEK>RM*TFEZ>QE4J^;U\,",'CRNX M`%`!<:O=161G6R4LD?FR(9&^53NQ_#DG`'&.,U.-3D-QWO[A6673+!@S;C_IKCG&/^>7IQ2^3J`D$@TRP#!54$7C]%S@?Z MKMN;\Z`(UUJX82_Z'&6C#,<3$J0J@L`=N"P)QQQ[T^76+@1221VB,,,T8\PY M*JV&)`4G/<`9ZU$-.N1;B#^RK$P@8"&_D(`QC'^KZ8XQTIQLKO\`>?\`$JL! MYAR<7L@YR2IJS(CJD,211:=8) M&@"JJWC@`#H/]53+R^U2SLY[J2PLRD,;2,%O&R0!DX_=>U`&M16?YVK_`//C M8_\`@8__`,:H\[5_^?&Q_P#`Q_\`XU0!"-6F\EY/LT?W%DC!E(WAB0H^[]XD M#CISUHN-5N()8_\`1$:)IEA9_,Z$[1QQR`2W7'W?4TR.UO8G9DTO3PS,&)^V MOV)(_P"670$DXZ0S?9E64 M2.FQI```H)R3V'3Z9JH/$+!6>6UVI%L\Q@QY#R,BE..02N>W!'6I9;>^F1UD MTRP82`AA]M?D'&?^6??`_*FBTO0R-_9EDS)T+7\C?GF/GKWZ4`/;6C%LCGA1 M9VD0;1+E0C;N*UZQH[:]BC,::7I^TL&YO7/(QCDQ>P_*K/G:O_SX MV/\`X&/_`/&J`-"BLEK[5%O(K4V%GODC>0'[8V,*5!_Y9?[8_6IO.U?_`)\; M'_P,?_XU0!H5D_VPV^3,,80"5D+2')$;[&S@'!R1@5-YVK_\^-C_`.!C_P#Q MJJWV:^WNW]F6&7.6_P!-?KG/_//CGGWH`6ZU>YMXO--FA5-@F'F_ZLG!(Z<_ M>7G@=#:&S[<9_*J\]K>W*%)M+T]U))(-Z_.>N M?W7(X''3BG21:A+OWZ;8'S,[O]-?G(V_\\O3B@!D.M3R*Q-JFU"2SB4E60%? MF0X^;[Q_[Y]Z8/$+>6KFT.UXTG#*68+$X<@MA20?DYXQSUIPL[T!!_9ED=AR MNZ_D..G',?3@<=.*;)IUQ(C(^D:>RL>0;V3WX_U?3D\=.:`-M6#*&!!!&1BG M5G"75P`!86(`[?;'_P#C51+?:HUY+:BPL]\<:2$_;&QABP'_`"R_V#^E`&M1 M6?YVK_\`/C8_^!C_`/QJCSM7_P"?&Q_\#'_^-4`(VHRBXD00Q^6"RJ[2D9*@ M$Y&#@J]QK%U%9&=;)2R1^;(AD/RJ=V/X86`Z=!E:K+K5PPE_T.,M&&8XF)4A5!8`[<%@3CCCWJ3R=0$@D&F6` M8*J@B\?HN<#_`%7;J]QK%U%9&=;)2R1^;(AD/RJ=V/X7IQ0!,-3D-QI/)U`2"0 M:98!@JJ"+Q^BYP/]5VW-^=0C3KD6X@_LJQ,0&`AOY"`,8Q_J^F.,=*`)_P"U MI=LDGV>,1A7="9#DJK;3P%/.<8'O6E`TCPHTT8CD*@L@;<%/<9[UE"UO59V& MEV`+L&/^FOU#;O\`GEQSS5GSM7_Y\;'_`,#'_P#C5`&A167-?:E;"-[BRM1$ MTL<;&.Z9F&]PN0#&,_>]:U*`"BBB@`HHHH`****`"BBB@`HHHH`S]2_X_M)_ MZ^F_]$RT_5;Q;*RDY_B%3_:KZ=;G;,T,:VXG1_+RRE]P"D8_A*M^8].=T'(R**`,O1+SSHVBEF9 MY@[8#'=E1MR5;`W*"PYQWQ7/^&M2U(Z);SRSS7"2,L99OF9"92,DGD@CCVX] MZ[/"YW8&1QFE#!OND'Z&@#"L]5B@^QF_NYA<7.(WB*95)B>%X'R\Y`]0,^]; MU-DD2*-I)'5$0%F9C@`#J2:(Y$EC62-U='`964Y!!Z$&@!U%(2!U.,T`@]#T MH`6BBB@#/TW_`(_M6_Z^E_\`1,5:%9^F_P#']JW_`%]+_P"B8JT*`"LF_FO( M;BYV3-Y6R':`@_=`OAVSW(7)_"M:DR!WH`YV+4YXCYUW]=C#(XW*2><]<]JZ+(XY'-&X<\C MCK[4`5]/DDEL8GE)9B/O$8+#L<>XYJS24M`!6?X?_P"1>TW_`*]8O_0!6A6? MX?\`^1>TW_KUB_\`0!0!H4444`4M7DEBTV9X)#&XQ\X7)`R,X]\9QGCUXK$M M]2OH9(I;RX?RHPS2#8,&(%_G.!DG:JGY>/SQ73Y`[T9&<9'/-`'+C6;B6>>3 MS9EM74-$\:C[I9=OWE&W<#U)/\73%=!IS2MI]N9Y%EE*#>ZG(8^O0?R%6,@9 MY''6B@!:S_$'_(O:E_UZR_\`H!K0K/\`$'_(O:E_UZR_^@&@#0HHHH`*Q?$5 MQ>VZ0FRE*.5MJDR!W'I0!SJ:O-:/<_:9V?S&\J M`,G'G$MM08&0"`.O]>:\&HZE(L&Z:93YI`&U2)?N<$[!Q\Q'&"#GJ!759!Z' MI0"",@Y%`"T444`9\W_(PV?_`%ZS_P#H<-:%9\W_`",-G_UZS_\`H<-:%`!1 M110!C7]S/;O=[[J14S'Y>Q%!&!SC'''2$@9R0,=:*`,:\GU")$SR/YA\MU1?W*[`>G?GCOR?2M> M)BT2,002H)!ZTNY>>1QUYIU`!6?#_P`C#>?]>L'_`*'-6A6?#_R,-Y_UZP?^ MAS4`:%%%%`!7/7UQ?1VNI8O'1XKDB%A&`"/*5@N<'`R3SCDC'>NAI,CGD<=: M`,N&Z=+AYIKB7[.GEQ['0#,CE<#@9&-RCK_$<]*I2WU^(IVF>6W(9V4"-3@^ M6I6/H<\Y^IZ>E=#D9(SR*,C&,G_7U<_\`HYZT M*S]$_P"/&3_KZN?_`$<]:%`!6,9;W;J"?:)/,6[$<#+&O`9$(ZCD`L2>_!K9 MI,T`8MO?.FI3"6^+P)^Z*NH!,A=57``SC)P2>I/85DRZGJR6`E2XFD.\,6\M M0<["2H&WUQA2`><$BNPR,D9Y%&1ZCB@`'(S2T44`9^M_\>,?_7U;?^CDK0K/ MUO\`X\8_^OJV_P#1R5H4`%%%%`!1110`4444`%%%%`!1110!GZE_Q_:3_P!? M3?\`HF6G:M;&ZM501^9APV!MR,=QNX/XTW4O^/[2?^OIO_1,M6Y[A+<*7W'> MVU0JDDG!/]*`.?DTK4UL]EIMMY65?]5*RJI"D```\QJP+35`!(SRN7= MS)'Y^WY?,)4*1T.P]NN,5I6^I6=S&KQW"NUP3<""P*<=L*`#ZD9[U9@U.VG>F<8]NO-0G1KJV!DM9I6 MDECPX5UCVN``C<``@?-G.PLKFUDN(QE;98Q%;QF3.`!@?ICW]<]: MU:*`.7CT:]$!C:%,!&2')3=$Q"8D.T`$@JV#C/3U-:NE64EK-*SQ+&"BJ6!' M[U@S$L?KD=>:TZ*`"BBB@#/TW_C^U;_KZ7_T3%6A6?IO_']JW_7TO_HF*M"@ M`K)OM->6XN984!,JP[@3]\(^2O/3*\?C6M5634;6.6:)I#O@56HXX]>@ MK=EU&UBEFC>3YX0A7[H\MA@_-P3C@_(W M!]#0!D1:5>S3W%Q=VT96X3LO_`*`:`-"BBB@`KGKK1V-O';):;XO, ME)97&Y%9LC;DXW'^]U'..M=#5#^U[(PI*LC,CLRKMC8GY3@G`&<`]^G2@#/^ MS7UJ7^SZ?'(9CY4C>:$R"S$R'N<9''7D^E4K/0[ZV2W"Q*#%(2I)C.`?+SN& MW_9/W<=NYS70PZE:S-.J.W[@9>7F8"`$N?+;!PVTXXYP>#BK,=U#).T*%BZ_> M^0X'`/7&.A%`'.W^A7%PUV(K9$CF920&4EB-^2,\'.X?>YZ^@KH[5'CM(4D" MAU10P4Y`..<9JNNKV;F;:\A\@X?$3'')&>G(RK#/3BK<4BS1)*F=KJ&&5(.# M['D4`/K/A_Y&&\_Z]8/_`$.:M"L^'_D8;S_KU@_]#FH`T****`"N?OM&N9;' M5K>W*HMU*TBJ2?GS$HQG/'S@G\/2N@JG_:EIY<\@D8I;R&.4K&QVD`$]!TP1 MSTH`HQ6=W;WK3I`'0.%+AW7!_P"`+GKSQ@=:KKI%Y]E$<:QP*!'OC!SY MKK_%D'^?)P,ULQ7T$LPA7S-Y4OAHG7@8[D>]02ZS90A_,>5?+^_F%QM&,Y/' M0#DGMD>M`%^EI`M"L_1/^/&3_KZN?\`T<]: M%`!7/7FD7!2[%O'_`*R[,\8#KWA"Y(8$$;L\5T-4)-9LHXI9#([+#*8GV1LQ M#!=QX`[#G/2@#/M=/O+74FNA`A+`H^Q@N_0I??M+\QL`0#C.2,=ZK-K=BL1E,DF MP<[O*?&W&=W3[N/XNE`&A2T@.1D=*6@#/UO_`(\8_P#KZMO_`$3WP#CU.!0!AS6WAYYIWCUFSA20<)'.@"':%XYZ8`XJWITVAV$LDBZQ M8NTD80YF0?QNQ[]R_P"@ZUH2ZU:Q-,N)&\I`Y(7@@XQC)]QR>/?@X<=6MQ&K M[9#N(4#;SDA3_P"S"@#)+:(TT;/K=DR1H(PAF3#*"IPW/)^7'XFE,NCYR->L MU*G]V5FCRH)8G///WC5R3Q%:1+F2&Y4[@H4H`6/S9QSCC8WY<9R,W(-1AN)9 M8X@Y:)`YR,9!Z>_YT`8^GW&EVLZR/KEBR1A@B"9!G(49)S_L]*U/[=TC_H*V M/_@0G^-5K#69KN*-FM54M<&%P)#F,=L@@'/M2C5[AV5$M8R\H#QYE(!7#'GC M@_+[]:`+']NZ1_T%;'_P(3_&C^W=(_Z"MC_X$)_C2R:HB"$B*1_.C#HB`;CD M9QSQVJ!_$5BMJLX\QE8`JH7!.[;MZD`9WKU]_0T`3?V[I'_05L?_``(3_&C^ MW=(_Z"MC_P"!"?XU'_;<#[1##+(S('"X"\$@=S[_`$]Z;'K]K,SI#%,[JVU0 M%'S\$Y'/3Y3UYXZ:FS:E9J'N5929U&X>3&,CGGD$?A5[^W=(_Z"MC_`.!"?XTS^W+87<5J MTL^(38W-O%!"2IO([>::1/D`(RP!SGOKCBK0UF`&-9(IHG MD<*%<#C.,$G..O'!HLM;M+VTEN8?,\N,`\KRP/0CZ^AY]<4`98?2XT< M0>(;.-W+2%O,C;$I+'<`3TRV<>P]Z(I-,58B_B*R>6++*_F1C+DAF8@'N0>. MV36M!J33W#QBVD01Q%W#E>E57\26L-N9IHIDV[=X^7@E`Y`)(S MA3GCF@"6UU;1[>W2(:O9-MZL;A.2>2>OK4O]NZ1_T%;'_P`"$_QIC:Q&LY7R MG$0#GS#CYMIP<#ZYZXZ4]=6B9]GD3A@V&!4?+R`">>AW#IGK0`?V[I'_`$%; M'_P(3_&J.AZSI<6A:?')J5FCI;1JRM.H((49!&:T+J^DMKC9Y*/&$:1F#GFWJ3@`9]?2J4^M75M'?&6Q0O:P>>%$OWASGJ/;/&?0\T`6_P"W=(_Z"MC_ M`.!"?XT?V[I'_05L?_`A/\:BO]7-I<2HL*ND,32R,6QA4"EL<^9`JK;+NW*^X$\_*3CJ,#(&>M`%6[U#2IS,T6NV<+R1K'N6=,@`DGOWR15 M%UTDS1SPZ_803Q1E(W1H\(<,`0"W3YLD=R!6[::G#=R.B+(NW=\S#"MM8JV# M[$4DVH>5%-*4&R&=8V.[HIVY;\-V?PH`R+>72\EK[7[&[D(7,GFHC9!!&,-@ M#(S@#K6A:ZMH]M:Q0#5[)A&H7)N$R1$C^?'F94,WTP#F@"U_;ND?]!6Q_\"$_QJCKFLZ7+H6H M1QZE9N[VTBJJSJ225.`!FIDUQ9KJ^@MXTE:T(.%E!9E!P_`Y!&#@=^.>>$FU M>X4V[I;((9N0\C,,*6`7.`=I(R?FP.U`%G^W=(_Z"MC_`.!"?XT?V[I'_05L M?_`A/\:K>)=7FT>VM)H(XW\VZ2%P^?ND$G&._%,37WEO8[)+<+<.$!#MPC$2 M%@>.@$>1Z[A0!<_MW2/^@K8_^!"?XUE7O]@WJ*)-9L@RM(0PFCR`YR<<\'@8 M/M6Y]J$5C)>Y!'&??%` M&7//9FXDN+7Q/96\DK+O(:-MR+NX.3UY`SZ"ECDTA$"_VY8?-D2D2IF0$@\D ML3GCK[UHKKENV/W%P`<8)0SC)QQM;\N M,Y%`$G]NZ1_T%;'_`,"$_P`:/[=TC_H*V/\`X$)_C3K35(+R94@60JZ&1)-O MR,!CH?\`@0_/ZU`==A,@"P3,F64MP#N!4`8)[E@.<$=\4`5I=9TLZ[:2#4K, MHMM,I;SUP"6BP,Y]C^1J]_;ND?\`05L?_`A/\:@EUZ%$F*V\Y,,;/*64!8R, M\,<_[)Z9'YBK\-VEQ9"ZA!*,I9-W&X=C[9]Z`*_]NZ1_T%;'_P`"$_QH_MW2 M/^@K8_\`@0G^-5;?7)/+W7=L$P3O"L08\(6.0P![$9Z'K4JZ_:M%'*8YE1B% M8[00A+%!G!/\0QQGK0!32ZTO?=M+KMA(;A63<94W*#T`.[H,],>]5[HZ;)=2 M7=IXBL+6Y(`64>4Q7A00>?F&%Z'IGV%:3^(((F'G0RQAB-H.W)!&&^>(VS-%&Y5W4,2H"!@>F.20,9SS0!/_;ND?\`05L?_`A/\:HQ:SI8UV[D M.I681K:%0WGK@D-+D9S[C\Q5S^VH`^QX9U="HE4@$P[CA=V#W/IGWJM:ZSM]IM'CL[@Q_8WV@,X(^8L-W'.,#`.#TX.`"W_;ND?\`05L?_`A/\:/[=TC_ M`*"MC_X$)_C4=YJ_V6[>W,/.,1EBP$C8!P#MQW]<\'CBFKJ\GV@Q/;J!&Z1R ML'S@NY5=HQSR`3G'7V-`$W]NZ1_T%;'_`,"$_P`:I&\T8M<$ZS9XN)UFKI-+`D4$O[Q] MCEL#RSAC@\]?E^GO0!7;4M+$LTL>N6*22O&=QFC.$4C*=>_S<]MU5Y[G2I85 MC_MVQP9&DD#RHPD)/`(W#@>GL*M3ZV;>ZD62W8P1E_,D4,=@49R>,<],9S^N M!/$EB\D<>V57==Q4@?)R0,\\Y*GID4`6!KND8_Y"MC_X$)_C1_;ND?\`05L? M_`A/\:);^1H(7MX2#,K./.R,*!G.!DY/''7GVQ44.N1R+$AMY6GD4'9'@@L= MWRACCG",><<"@"MI&LZ7'9R+)J5FA-S<-AIU'!F<@]>X(-7O[=TC_H*V/_@0 MG^-)_;5H;=)E\QE=E50%Y)8J!P?]]:MVEREW;B:,,`2RE6ZJ5)!!QZ$$4`5? M[=TC_H*V/_@0G^-9UU<:/<17D8UNQ"WM=910!GC7=(Q_R%;'_P(3_&C^W=(_Z"MC_X$)_C6A10!AZGJVFW-O##;ZA: MS2M=6^U(YE9C^^0\`&MRBB@`HHHH`****`"BBB@`HHHH`****`"F-&C2)(P! M900I^O7^5/J&>UAN)(7E3AH`K+I>FI^Y6")20,*#@@#&,>G0=/2G_ M`-EV/FB46T8=0`"HQC&/3Z#\AZ55>SF^U3D6\;-+*)$N&(R@V@8]^ MGZG),R[XU$IP,$XX)X^4CC@<'CN0#6M=-M+2+9!"%4OYG4GYO6D;2[ M)MVZW7).[.3D=>A[?>;@>I]:S+BRU9H&CCF(563:%E(9E/+\C&,'@<]*L7%G M>M;VC!V:XCB$UO4G#0//J+SY5QEHSCG(]O7^`?_KYJI_9MX3L6:>. M(-CY)SR#OR<]>Z>_ZU''8ZNUZ[37$@A9EX67&5RIX]#@,.,=>_8`VFMXGD9V M0%F"@GU"DD?J3436%FS3!H5)G1D<$_>4]1[#GMZU2MK*\AMKH;W,TD:A7:3) M)`(Z]CCO[TME97$<\LS%U8P^7%YDIIXZUCQV6K)()T&V18V.QYMVY_W7REN MN#M?Z9'TJ1K#4A(J%FE3_6LZVT[63:/'=74OF%2=R2X._;P1[9Q MQT]J62RU9GD<;Q*=Z[Q/P07!&!QC@`$#'3\P#5GTJQN)$DEMU+I*DRD$CYT& M%/'7&:?)IUI)*TKP(TC9RW0T6I5?8'K^>!4"``/\`T$?E39-.M),;H02#D')!!YZ'M]YOS-6Z*`(8[:&)@8XP MI&0,=LXS_(?E4*:58I$L:6R*J]`,C'&/Y`?3`]!5RB@"C_9&G[@WV5-P!&>< MG.!P,?3 M@?D/05(^FV;NCM`I9#N4\\'=N_\`0N:MT4`53I]H;K[28%\[=NW]\XQGZXX^ ME2FWB9)4:,%9<[P?XLC'\A4M%`%3^S;/*GR02ISDDG)SGGUYYYI[65LQA+0J M3`,1Y_A''^`_*K%%`%233;.2X>=[=&E<$,Q[\8S]<`#/6E33K1'1UA`9.AR> M>2>?7DD\^IJU10!5;3[1KC[08%\W.=_?/'^`_(4+IUHEP)U@42C^+GW/_LS? MF:M44`0O:P20RPO$K1RYWJ>0V>M0C2K$,K"W3*C`//J3SZ\DGGUJY10!#);0 MRQI&Z`JG*\D%>,<'Z5&-.M!'L6!57C`4D8QG&,=.IZ>M6J*`,^XT6QG51Y"Q ME2F"@P<*RL!]/D4?05)9:79:?--+:0")Y]OF$$G=M&!P3[_C5RB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHJ"XNH;;9YS$%SA0%+ M$_@*`)Z*:KJR[@>,9YXQ34FB=G5)%8QG#@'[IP#@_@1^=`$E%127$4H]*`%HIGFQ[PN]=Q!(&>H'7^=!D0%03RQP,:1I$618RP#-G`]:`'T5''/%*A9 M)%902,Y]#@T_(]10`M%)D9QFDW+ZC\Z`'44WE`"T4Q)4=2R ML"`2"?0@X/ZBH+74;6\:=;>7>8)&BD^4C:R]1R/>@"U13=R^H_.FO-'&\:.X M#2MM0?WC@G^0/Y4`245''-'*,QR*XW%?E.>0<$?@12I*CEPK`E#AO8XS_6@! M]%)D8!R.>E1/=0QSQPL_[R0%E`!.0"H/ZLOYT`345&9XA,D1<>8ZEE7U`(!_ M5A^=16%];:C:QW5I+YD,F=K8(S@X/!YZB@"S13/,3S#'N&\`$CV.3C_P#70`^BHHKB&9F6.16*]<'W(_H?RJ3<,9R,>M`"T5')-'%& MTCN`BC)-0G4;5=133S+_`*4\?FA`I^[DC.<8Z@]Z`+5%1K+&TAC5P6`!(]CG M'\C3PP/0@YH`6BFHZNH*G@T;EQG<,#WH`=13%D1]VUU.T[3@]#Z4[<.>1Q0` MM%-W+SR..O-+D9ZB@!:*B^T0^>("X\QE+!?4#&3_`./#\ZCL+ZVU&TCNK27S M(9,[6P1G!P>#SU%`%FBHXYHY=VQPVUBIQZCJ*?N&,Y&*`%HI-PSC(S]:-PXY M'/3WH`6BF[E_O#\Z7(]10`M%(2!U(%&1ZCGB@#.UT`Z>`TZPJ94RSY"GYA\K M$$8!Z?C67:7K1,8$GAM$:=MT@D$L0P@.U"<8SU(/3G\.C=D\MB^"N#D=:39% MY>S:FS^[@8_*@#`&OR>0N^2%9W^S%$Q]X.X#$#TQGZ4DFJ7BQAY[ZWM4=975 MVBR/E8`+UY)Y)QSZ5T"M$YW#;D97)&#P>?U%*5C8`$*0#QD=Z`,"UU>\FU1H MG>)$,LB>6<`JB@_/C.[K@\@#!J_JA=-.BO$DWM;,LS,F<.H^_P`#KE22!SSB MM#"!BV%#8Y/?%)++%#$SRNB1HI9BQP`!U/TH`YJZU6:UM$N8YMDE^\DT9(#` M(H`3[Q`P1M.!R23CUJKI.J+'XJU"666)([H6V]B<+GR"<`_45USF+Y=^TX(Q MQG![?2FI;VR2/*D,*R2$;V"@%B.F3WQ0!SEMKFH326N]H4+10$QD`&1G^]P3 MGUQ@'D'-;,]S'!K2":98T-NV-[8!.X59>>V1WW,@>%`[<F,5O%HU4L=N`"3@=J7:A)("YQ@D=<4`8'BF1)8]#DC=71]4MV5E.0 M05B5%W'GD!7R?\`=[5N_8[;R88C;Q-'`5,2 MLH(0KP"/0CUJ;:/04`9^FW\4B^5+?P7$K2ND;*-ADV\D`?Q$9Y(XK1J$VT!D MBD,$9>'/EML&4SUP>V:FH`****`"BBB@`HHHH`****`"JEY8K=S6[NQ"PLQ( M4D$Y&.H-6Z*`,"X\//+<3RK/"1*P;;)%D-AE8!L'D<8_SBA?#KQEVBN(HWD4 MH^V'"X*QAL#/',0QZ;C6_10!@VN@2VNII=+-&R>?YC*$VG[DHSQP23(,].E3 M/H,33M.I192VX.$Y!WLQ_1L5L44`(%\X(AP`,(,8ST/E\^NXU M/'X<5(\"51)L*!PF=H._(&3TRXX_V16[10!S>G>'+BSUB2Y::`PO9M``BE2& M+[NG(Q[Y_`5H6>E-;RW4C2J3.@3`#Y?S+SPV(^OO[%\-SS]ZI=.T9K&YCD\U'5%P"4^<_*JX+9Y'R_K[5KT4`8YT M*)9/-C6'<-H"M'\N`6)!'I\P/U`J-?#D6P;FC>0*0)#'SG:H!_#:4,I$T2`N&=%C.,!BP"\\=>?Z5L M44`0R;?)X?,A?Y^><9`'IC\*I6'A&>WL[ MBWEN(6#W)E0%2X9%Y!Q6Y10!B)H/EW)D290IE$GW/F M7]ZTA`/;.[:?4`4W4-`DO)KEA/#&)LG/DY8\*`K'/*_*U%8,50C)S%@X]_+.?J.M=) M10!S,?A62,`"YA^ZR\08V[A&"RC.`W[O@CUJ+0O"]WI,44KSP27$*-M4`XW' M?@;N#M^8'&.N:ZNB@#-U#2VO+N.82(@4QY.S+@*Q;"G/&>`?:FVFE20WBW,\ ML4KJ2%Q%C"[57U//R_J:U**`,-_#L;I)B1$D;.R5(\-&"7Z?@_Z41Z+);:0+ M./RI&,Z2%=F(P`5R-N>F%SCWK3GJ3Q^&*A;045@\?DYZLKQY5S\_+#O\`?_2MJB@#)&B)_9K6 M+.KHTTGY='1 M0!SUMH<^^267R5_?2NL;1Y#@RLP+D'G@@CTJ;_A'U6$[7C,Q389"AY&Q5QUS MCY>F:VZ*`,"?PXTB1*D\:[(6ASY7*[MGS+@_*1L./K5;P[X7GTLVLES/$\D` M/^K![E^`W''S9QCK7444`8S:'_I#2)(BAG#'Y.4PY?Y?0G.#[`4V_P##ZW6D M6UA%)'$L*D9,>X9*D;ASPO/%3W^ABYN+%XI5CCM5"A"F<`,I!4Y&#\N/Q_`[%%`&,N@11JA183(BH/G M3*M@L3GZEL_4"H1X7#R" M2-=Z!=Q3+K@-T.>AW<_CZTE_HRW,$,4+K$D<3Q`;CSHSYC.V\Q_.FYW;`.>GSX/X^O#TT'RKU98Y8UA67S5C$?W M?E08'.!DJ3G&?F_/:HH`Q9]#:74;BZ#VY\UE;YXB6XV_(3G[OR]/4_FR?PXE MQ;"-Y45\."ZIT5HW7:.>@+`C_=%;M%`&`/#SB6X?SXQYV<[8L$I-%-&D2R[Q$8N$XCY7G@YC)S_`+7MST-%`&)9Z"UO;74+S(_GVZ0; MA'@D*7^9N>20W/TIDWAQ7OHIHY(XXD8L(Q'C9\P;Y2#QGOZUO44`<\OAA4N4 MDCEC4+!Y0PGS`[&4\YZ$MG'K5P:=<6ETL]A]F!E=1<>8I&4W,21C^+YN,\5J =T4`%%%%`!1110`4444`%%%%`!1110`4444`?_]D_ ` end EX-13 3 c50133_ex13.htm 3B2 EDGAR HTML -- c50382.htm
EXHIBIT 13

J.W. MAYS, INC.






Annual Report
2007

Year Ended July 31, 2007


J.W. MAYS, INC.

Contents

 

 

 

 

 

   

Page No.

 

 

 

Summary of Selected Financial Data

 

 

 

2

   

 

The Company

 

 

 

2

   

 

Message to Shareholders

 

 

 

3

   

 

Consolidated Balance Sheets

 

 

 

4-5

   

 

Consolidated Statements of Income and Retained Earnings

 

 

 

6

   

 

Consolidated Statements of Comprehensive Income

 

 

 

6

   

 

Consolidated Statements of Cash Flows

 

 

 

7

   

 

Notes to Consolidated Financial Statements

 

 

 

8-17

   

 

Report of Management

 

 

 

18

   

 

Report of Independent Registered Public Accounting Firm

 

 

 

18

   

 

Five Year Summary of Consolidated Operations

 

 

 

19

   

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

20-23

   

 

Controls and Procedures

 

 

 

23

   

 

Quarterly Financial Information (Unaudited)

 

 

 

23

   

 

Common Stock and Dividend Information

 

 

 

24

   

 

Officers and Directors

 

 

 

25

   

 

Executive Offices
9 Bond Street, Brooklyn, N.Y. 11201-5805

Transfer Agent and Registrar
American Stock Transfer & Trust Company
59 Maiden Lane
New York, New York 10038-4502

Special Counsel
Holland & Knight LLP
195 Broadway
New York, N.Y. 10007-3189

Independent Registered Public Accounting Firm
D’Arcangelo & Co., LLP
3000 Westchester Avenue
Purchase, N.Y. 10577-2538

Annual Meeting
The Annual Meeting of Shareholders will be
held on Tuesday, November 20, 2007, at
10:00 A.M., New York time, at J.W. MAYS, INC.,
9 Bond Street, Brooklyn, New York.


J.W. MAYS, INC.

Summary of Selected Financial Data
(dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

Rental Income

 

 

$

 

13,810

   

 

$

 

13,470

   

 

$

 

12,879

   

 

$

 

14,025

   

 

$

 

13,120

 

Rental Income—Affiliated Company

 

 

 

 

 

 

 

70

 

Recovery of Real Estate Taxes

 

 

 

39

   

 

 

196

   

 

 

Gain (Loss) on Disposition of Fixed Assets

 

 

 

4,309

   

 

 

 

4

   

 

 

(4

)

 

 

 

Total Revenues

 

 

 

18,158

   

 

 

13,666

   

 

 

12,883

   

 

 

14,021

   

 

 

13,190

 

 

Net Income

 

 

 

2,056

   

 

 

1,433

   

 

 

348

   

 

 

1,135

   

 

 

1,147

 

 

Real Estate-Net

 

 

 

44,779

   

 

 

45,586

   

 

 

44,370

   

 

 

39,907

   

 

 

33,171

 

 

Total Assets

 

 

 

60,162

   

 

 

57,290

   

 

 

57,177

   

 

 

51,809

   

 

 

48,346

 

 

Long-Term Debt:

 

 

 

 

 

 

 

 

 

 

Mortgages and Term Loan Payable

 

 

 

11,554

   

 

 

10,697

   

 

 

12,476

   

 

 

7,830

   

 

 

5,261

 

Note Payable

 

 

 

1,000

   

 

 

1,000

   

 

 

1,000

   

 

Other

 

 

 

1,078

   

 

 

1,031

   

 

 

925

   

 

 

641

   

 

 

569

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

13,632

   

 

 

12,728

   

 

 

14,401

   

 

 

8,471

   

 

 

5,830

 

 

Shareholders’ Equity

 

 

 

39,697

   

 

 

37,639

   

 

 

37,339

   

 

 

36,996

   

 

 

35,705

 

 

Net Income Per Common Share

 

 

$

 

1.02

   

 

$

 

.71

   

 

$

 

.17

   

 

$

 

.56

   

 

$

 

.57

 

 

Cash Dividends Declared Per Share

 

 

 

 

 

 

Average common shares outstanding for fiscal 2007, 2,015,780; 2006, 2,015,780; 2005, 2,015,780; 2004, 2,015,780; 2003, 2,026,855.

The Company


J.W. Mays, Inc. was founded in 1924 and incorporated under the laws of the State of New York on July 6, 1927.

The Company operates a number of commercial real estate properties located in Brooklyn and Jamaica in New York City, in Levittown and Massapequa, Long Island, New York, in Fishkill, Dutchess County, New York and in Circleville, Ohio. The major portion of these properties is owned and the balance is leased. A substantial percentage of these properties are leased to tenants while the remainder is available for lease.

More comprehensive information concerning the Company appears in its Form 10-K Annual Report for the fiscal year ended July 31, 2007.

2


J.W. MAYS, INC.

To Our Shareholders:


The financial position of our Company continued to be positive during the fiscal year ended July 31, 2007 with profits earned in fiscal 2007.

In fiscal 2007, our revenues were $18,158,702 compared to $13,666,177 in the 2006 fiscal year. Net income for fiscal 2007 was $2,055,939, or $1.02 per share. This compares to net income of $1,433,382, or $.71 per share for fiscal 2006.

During fiscal 2007, the Company leased an additional 116,578 square feet to five tenants at the Company’s properties. Two of the lease agreements were for retail use at the Company’s Jamaica, New York building. One tenant leased 47,100 square feet and the other tenant leased 28,335 square feet. These tenants replaced the tenants who vacated the premises in February 2006 and June 2006, respectively. Rent commenced in November 2006 for the tenant that leased 28,335 square feet and commenced in May 2007 for the tenant that leased 47,100 square feet. The rental income from these lease agreements will more than offset the rental income lost from the previous tenants. Two other lease agreements were for 15,900 square feet and 10,000 square feet and the tenants will occupy the office space at the Company’s Jowein building in Brooklyn, New York. Rent is anticipated to commence in December 2007 for the tenant that leased 15,900 square feet and rent commenced in December 2006 for the tenant that leased 10,000 square feet.

The fifth tenant which entered into a lease agreement is a restaurant at the Company’s Levittown, New York premises. The restaurant will construct a new building and expects to open in fiscal 2008.

In July 2007, the Company sold a small building in Brooklyn, New York for $4,700,000, but will continue to lease the premises until April 30, 2010.

The increased rentals from the additional tenants and the Company’s sale of the building should adequately cover the Company’s planned operating and capital requirements.

We are continuing to actively pursue government agencies, educational institutions and prospective corporate tenants which may be seeking office or retail space in our properties.

I believe our Company is well-positioned to continue its growth, and I want to thank the personnel of Mays and our Board colleagues for their continuing commitment and support.


Lloyd J. Shulman
Chairman, President and Chief Executive Officer

October 5, 2007

3


J.W. MAYS, INC.

Consolidated Balance Sheets

July 31, 2007 and 2006

Assets

 

 

 

 

 

 

 

2007

 

2006

 

Property and Equipment-at cost (Notes 1 and 3):

 

 

 

 

Buildings and improvements

 

 

$

 

60,896,956

   

 

$

 

60,601,064

 

Improvements to leased property

 

 

 

9,089,969

   

 

 

9,158,009

 

Fixtures and equipment

 

 

 

726,966

   

 

 

721,099

 

Land

 

 

 

6,037,134

   

 

 

6,146,554

 

Other

 

 

 

227,747

   

 

 

257,472

 

Construction in progress

 

 

 

544,636

   

 

 

59,846

 

 

 

 

 

 

 

 

 

 

77,523,408

   

 

 

76,944,044

 

Less accumulated depreciation and amortization

 

 

 

32,553,041

   

 

 

31,149,936

 

 

 

 

 

 

Property and equipment-net

 

 

 

44,970,367

   

 

 

45,794,108

 

 

 

 

 

 

Current Assets:

 

 

 

 

Cash and cash equivalents (Notes 9 and 10)

 

 

 

5,965,350

   

 

 

2,335,328

 

Marketable securities (Notes 1, 2 and 10)

 

 

 

47,418

   

 

 

45,942

 

Receivables (Notes 1 and 6)

 

 

 

126,253

   

 

 

86,199

 

Deferred income taxes (Notes 1 and 4)

 

 

 

129,000

   

 

 

131,000

 

Security deposits

 

 

 

16,903

   

 

 

8,297

 

Prepaid expenses

 

 

 

1,703,539

   

 

 

1,722,222

 

 

 

 

 

 

Total current assets

 

 

 

7,988,463

   

 

 

4,328,988

 

 

 

 

 

 

Other Assets:

 

 

 

 

Deferred charges (Notes 1 and 11)

 

 

 

3,410,592

   

 

 

2,761,585

 

Less accumulated amortization (Notes 1 and 11)

 

 

 

1,219,123

   

 

 

1,301,110

 

 

 

 

 

 

Net

 

 

 

2,191,469

   

 

 

1,460,475

 

Receivables

 

 

 

4,667

   

 

 

6,267

 

Security deposits

 

 

 

1,385,606

   

 

 

1,337,900

 

Unbilled receivables (Note 1)

 

 

 

3,461,147

   

 

 

4,204,567

 

Marketable securities (Notes 1, 2 and 10)

 

 

 

160,500

   

 

 

158,000

 

 

 

 

 

 

Total other assets

 

 

 

7,203,389

   

 

 

7,167,209

 

 

 

 

 

 

TOTAL ASSETS

 

 

$

 

60,162,219

   

 

$

 

57,290,305

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

4


Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

2007

 

2006

 

Long-Term Debt:

 

 

 

 

Mortgages and term loan payable (Notes 3 and 10)

 

 

$

 

11,553,510

   

 

$

 

10,696,864

 

Note payable—related party (Notes 10 and 13)

 

 

 

1,000,000

   

 

 

1,000,000

 

Security deposits payable (Note 10)

 

 

 

1,078,006

   

 

 

1,030,800

 

 

 

 

 

 

Total long-term debt

 

 

 

13,631,516

   

 

 

12,727,664

 

 

 

 

 

 

Deferred Income Taxes (Notes 1 and 4)

 

 

 

2,250,000

   

 

 

2,445,000

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

Accounts payable

 

 

 

89,621

   

 

 

61,908

 

Payroll and other accrued liabilities (Note 7)

 

 

 

2,147,708

   

 

 

1,269,578

 

Income taxes payable

 

 

 

1,456,558

   

 

 

794,314

 

Other taxes payable

 

 

 

7,909

   

 

 

5,645

 

Current portion of mortgages and term loan payable (Notes 3 and 10)

 

 

 

865,158

   

 

 

2,338,492

 

Current portion of security deposits payable (Note 10)

 

 

 

16,903

   

 

 

8,297

 

 

 

 

 

 

Total current liabilities

 

 

 

4,583,857

   

 

 

4,478,234

 

 

 

 

 

 

Total liabilities

 

 

 

20,465,373

   

 

 

19,650,898

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

Common stock, par value $1 each share (shares-5,000,000 authorized; 2,178,297 issued) (Note 12)

 

 

 

2,178,297

   

 

 

2,178,297

 

Additional paid in capital

 

 

 

3,346,245

   

 

 

3,346,245

 

Unrealized gain on available-for-sale securities—net of deferred taxes of $17,000 at July 31, 2007 and $16,000 at July 31, 2006 (Notes 1, 2 and 4)

 

 

 

33,248

   

 

 

31,748

 

Retained earnings

 

 

 

35,426,908

   

 

 

33,370,969

 

 

 

 

 

 

 

 

 

40,984,698

   

 

 

38,927,259

 

Less common stock held in treasury, at cost-162,517 shares at July 31, 2007 and July 31, 2006 (Note 12)

 

 

 

1,287,852

   

 

 

1,287,852

 

 

 

 

 

 

Total shareholders’ equity

 

 

 

39,696,846

   

 

 

37,639,407

 

 

 

 

 

 

Commitments (Notes 5 and 6) and Contingencies (Note 14)

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

$

 

60,162,219

   

 

$

 

57,290,305

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

5


J.W. MAYS, INC.

Consolidated Statements of Income and Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

Years Ended July 31,

 

2007

 

2006

 

2005

 

 

 

Revenues

 

 

 

 

 

 

 

 

Rental income (Notes 1 and 6)

 

 

$

 

13,809,879

   

 

$

 

13,470,572

   

 

$

 

12,879,226

   

 

Recovery of real estate taxes

 

 

 

39,483

   

 

 

195,605

   

 

 

Gain on disposition of fixed assets

 

 

 

4,309,340

   

 

 

 

3,739

   

 

Total revenues

 

 

 

18,158,702

   

 

 

13,666,177

   

 

 

12,882,965

   

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Real estate operating expenses (Note 5)

 

 

 

8,587,081

   

 

 

7,855,318

   

 

 

7,321,272

   

 

Administrative and general expenses

 

 

 

3,255,094

   

 

 

3,011,080

   

 

 

2,764,210

   

 

Depreciation and amortization (Note 1)

 

 

 

1,582,153

   

 

 

1,544,419

   

 

 

1,464,883

   

 

Total expenses

 

 

 

13,424,328

   

 

 

12,410,817

   

 

 

11,550,365

   

 

 

 

 

 

 

 

 

 

 

Income from operations before investment income, interest expense, other expenses and income taxes

 

 

 

4,734,374

   

 

 

1,255,360

   

 

 

1,332,600

   

 

Investment income, interest expense and other expenses:

 

 

 

 

 

 

 

 

Investment income (Notes 1 and 2)

 

 

 

84,094

   

 

 

2,107,616

   

 

 

84,307

   

 

Interest expense (Notes 3 and 9)

 

 

 

(997,529

)

 

 

 

 

(970,594

)

 

 

 

 

(725,539

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(913,435

)

 

 

 

 

1,137,022

   

 

 

(641,232

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

3,820,939

   

 

 

2,392,382

   

 

 

691,368

   

 

Income taxes provided (Notes 1 and 4)

 

 

 

1,765,000

   

 

 

959,000

   

 

 

343,000

   

 

Net income

 

 

 

2,055,939

   

 

 

1,433,382

   

 

 

348,368

   

 

Retained earnings, beginning of year

 

 

 

33,370,969

   

 

 

31,937,587

   

 

 

31,589,219

   

 

Retained earnings, end of year

 

 

$

 

35,426,908

   

 

$

 

33,370,969

   

 

$

 

31,937,587

   

 

 

 

 

 

 

 

 

 

 

Income per common share (Note 1)

 

 

$

 

1.02

   

 

$

 

.71

   

 

$

 

.17

   

 

Dividends per share

 

 

 

 

 

Average common shares outstanding

 

 

 

2,015,780

   

 

 

2,015,780

   

 

 

2,015,780

   

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

Years Ended July 31,

 

2007

 

2006

 

2005

 

 

 

Net income

 

 

$

 

   2,055,939

   

 

$

 

   1,433,382

   

 

$

 

       348,368

   

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale securities, net of taxes (benefit) of $1,000, ($584,000) and ($3,000) for the fiscal years 2007, 2006 and 2005, respectively

 

 

 

1,500

   

 

 

878,040

   

 

 

(6,298

)

 

 

 

Reclassification adjustment

 

 

 

 

(2,010,556

)

 

 

 

 

Net change in comprehensive income

 

 

 

1,500

   

 

 

(1,132,516

)

 

 

 

 

(6,298

)

 

 

 

Comprehensive income

 

 

$

 

2,057,439

   

 

$

 

300,866

   

 

$

 

342,070

   

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

6


J.W. MAYS, INC.

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Years Ended July 31,

 

2007

 

2006

 

2005

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

Net Income

 

 

$

 

2,055,939

   

 

$

 

1,433,382

   

 

$

 

348,368

   

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

(194,000

)

 

 

 

 

(149,000

)

 

 

 

 

(46,000

)

 

 

 

Realized (gain) on marketable securities

 

 

 

 

(2,010,556

)

 

 

 

 

(Gain) on disposition of fixed assets

 

 

 

(4,309,340

)

 

 

 

 

 

(3,739

)

 

 

 

Depreciation and amortization

 

 

 

1,582,153

   

 

 

1,544,419

   

 

 

1,464,883

   

 

Amortization of deferred expenses

 

 

 

449,701

   

 

 

474,691

   

 

 

310,695

   

 

Other assets—deferred expenses

 

 

 

(1,180,695

)

 

 

 

 

(292,887

)

 

 

 

 

(903,885

)

 

 

 

                         —unbilled receivables

 

 

 

743,420

   

 

 

218,417

   

 

 

(106,318

)

 

 

 

                         —receivables

 

 

 

1,600

   

 

 

(6,267

)

 

 

 

 

Changes in:

 

 

 

 

 

 

 

 

Receivables

 

 

 

(40,054

)

 

 

 

 

54,993

   

 

 

40,215

   

 

Prepaid expenses

 

 

 

18,683

   

 

 

(170,108

)

 

 

 

 

(19,951

)

 

 

 

Income taxes refundable

 

 

 

 

234,616

   

 

 

(107,705

)

 

 

 

Accounts payable

 

 

 

27,713

   

 

 

(3,631

)

 

 

 

 

(22,042

)

 

 

 

Payroll and other accrued liabilities

 

 

 

878,130

   

 

 

135,660

   

 

 

197,870

   

 

Income taxes payable

 

 

 

662,244

   

 

 

794,314

   

 

 

Other taxes payable

 

 

 

2,264

   

 

 

457

   

 

 

424

   

 

Net cash provided by operating activities

 

 

 

697,758

   

 

 

2,258,500

   

 

 

1,152,815

   

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

 

(901,294

)

 

 

 

 

(2,701,860

)

 

 

 

 

(5,951,312

)

 

 

 

Security deposits

 

 

 

(56,312

)

 

 

 

 

(46,083

)

 

 

 

 

(162,813

)

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

Receipts from sales or maturities

 

 

 

 

2,710,554

   

 

 

Payments for purchases

 

 

 

(1,476

)

 

 

 

 

(274

)

 

 

 

 

(273

)

 

 

 

Proceeds from sale of fixed assets..

 

 

 

4,452,222

   

 

 

 

7,478

   

 

Net cash provided (used) by investing activities

 

 

 

3,493,140

   

 

 

(37,663

)

 

 

 

 

(6,106,920

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

Borrowings—security broker

 

 

 

 

567,422

   

 

 

981,062

   

 

Payments—security broker

 

 

 

 

(567,422

)

 

 

 

 

(2,415,087

)

 

 

 

Increase—security deposits

 

 

 

55,812

   

 

 

47,758

   

 

 

234,012

   

 

Borrowings—mortgage and other debt

 

 

 

315,706

   

 

 

559,009

   

 

 

6,720,000

   

 

Payments—mortgage and other debt

 

 

 

(932,394

)

 

 

 

 

(1,015,173

)

 

 

 

 

(646,274

)

 

 

 

Net cash provided (used) by financing activities

 

 

 

(560,876

)

 

 

 

 

(408,406

)

 

 

 

 

4,873,713

   

 

Net increase (decrease) in cash and cash equivalents

 

 

 

3,630,022

   

 

 

1,812,431

   

 

 

(80,392

)

 

 

 

Cash and cash equivalents at beginning of year

 

 

 

2,335,328

   

 

 

522,897

   

 

 

603,289

   

 

Cash and cash equivalents at end of year

 

 

$

 

5,965,350

   

 

$

 

2,335,328

   

 

$

 

522,897

   

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

7


J.W. MAYS, INC.

Notes to Consolidated Financial Statements


1. Summary of Significant Accounting Policies:

CONSOLIDATION: The consolidated financial statements include the accounts of the Company, a New York corporation and its subsidiaries, which are wholly-owned. Material intercompany items have been eliminated in consolidation.

ACCOUNTING RECORDS AND USE OF ESTIMATES: The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates that affect the reported consolidated statements of income and retained earnings, comprehensive income and the consolidated balance sheets and related disclosures. Actual results could differ from those estimates. The rent expense accrued to a related party is considered a significant estimate and may vary materially from the amount recorded in the financial statements (see note 5).

RENTAL INCOME: All of the real estate owned by the Company is held for leasing to tenants except for a small portion used for Company offices. Rent is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. Contingent rental income is recorded when earned and is not based on tenant revenue. Based upon its periodic assessment of the quality of the receivables, management, using its historical knowledge of the tenants and industry experience, determines whether a reserve or write-off is required.

MARKETABLE SECURITIES: The Company categorizes marketable securities as either trading, available-for-sale or held-to-maturity. Trading securities are carried at fair value with unrealized gains and losses included in income. Available-for-sale securities are carried at fair value with unrealized gains and losses recorded as a separate component of shareholders’ equity. Held-to-maturity securities are carried at amortized cost. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The Company did not classify any securities as trading during the three years ended July 31, 2007.

PROPERTY AND EQUIPMENT: Property and equipment are stated at cost. Depreciation is calculated using the straight-line method and the declining-balance method. Amortization of improvements to leased property is calculated over the shorter of the life of the lease or the estimated useful life of the improvements. Lives used to determine depreciation and amortization are generally as follows:

 

 

 

Buildings and improvements

   

18-40 years

 

Improvements to leased property

   

3-40 years

 

Fixtures and equipment

   

7-12 years

 

Other

   

3-5 years

 

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized. The cost of assets sold or retired and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. At July 31, 2007 and 2006, there were no impairments of its property and equipment.

COMPREHENSIVE INCOME: Statement of Financial Accounting Standards (“SFAS”) No. 130, “Reporting Comprehensive Income”, establishes standards for the reporting of comprehensive income and its components. It requires all items that are required to be recognized as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other income statement information.

8




Comprehensive income is defined to include all changes in equity except those resulting from investments by and distributions to shareholders.

DEFERRED CHARGES: Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 1 to 21 years, using the straight-line method. The Company has no non-amortizable deferred charges.

INCOME TAXES: Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. Deferred tax assets result principally from the recording of certain accruals and reserves which currently are not deductible for tax purposes. Deferred tax liabilities result principally from temporary differences in the recognition of gains and losses from certain investments and from the use, for tax purposes, of accelerated depreciation.

INCOME PER SHARE OF COMMON STOCK: Income per share has been computed by dividing net income for the year by the weighted average number of shares of common stock outstanding during the year, adjusted for the purchase of treasury stock. Shares used in computing income per share were 2,015,780 in fiscal years 2007, 2006 and 2005.

2. Marketable Securities:

As of July 31, 2007 and 2006, the Company’s marketable securities were classified as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity:
Certificate of deposit

 

 

$

 

47,418

   

 

$

 

  

   

 

$

 

   

 

$

 

47,418

   

 

$

 

45,942

   

 

$

 

  

   

 

$

 

   

 

$

 

45,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:
Equity securities

 

 

$

 

110,252

   

 

$

 

50,248

   

 

$

 

   

 

$

 

160,500

   

 

$

 

110,252

   

 

$

 

47,748

   

 

$

 

   

 

$

 

158,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income for the years ended July 31, 2007, 2006 and 2005 consists of the following:

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

Interest income

 

 

$

 

26,294

   

 

$

 

28,037

   

 

$

 

9,446

 

Dividend income

 

 

 

57,800

   

 

 

69,023

   

 

 

74,861

 

Gain on sale of securities

 

 

 

 

2,010,556

   

 

 

 

 

 

 

 

Total

 

 

$

 

84,094

   

 

$

 

2,107,616

   

 

$

 

84,307

 

 

 

 

 

 

 

 

9




3. Long-Term Debt—Mortgages and Term Loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Current
Annual
Interest
Rate

 

Final
Payment
Date

 

July 31, 2007

 

July 31, 2006

 

Due
Within
One Year

 

Due
After
One Year

 

Due
Within
One Year

 

Due
After
One Year

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jamaica, New York property

 

 

 

(a

)

 

 

 

 

6%

   

 

 

4/01/12

   

 

$

 

58,365

   

 

$

 

1,283,137

   

 

$

 

1,533,333

   

 

$

 

  

 

Jamaica, New York property

 

 

 

(b

)

 

 

 

 

6.81%

   

 

 

10/01/11

   

 

 

112,037

   

 

 

2,501,111

   

 

 

190,899

   

 

 

2,548,553

 

Jowein building, Brooklyn, NY

 

 

 

(c

)

 

 

 

 

9 %

   

 

 

4/01/09

   

 

 

58,612

   

 

 

1,103,520

   

 

 

53,621

   

 

 

1,162,131

 

Fishkill, New York property

 

 

 

(d,e

)

 

 

 

 

Variable

   

 

 

2/18/08

   

 

 

17,928

   

 

 

1,816,798

   

 

 

 

1,834,726

 

Bond St. building, Brooklyn, NY

 

 

 

(e

)

 

 

 

 

Variable

   

 

 

2/18/08

   

 

 

36,102

   

 

 

3,658,613

   

 

 

 

3,379,009

 

Term loan payable to bank

 

 

 

(f

)

 

 

 

 

6.50%

   

 

 

5/01/10

   

 

 

342,114

   

 

 

690,331

   

 

 

320,639

   

 

 

1,032,445

 

Jowein building, Brooklyn, NY

 

 

 

(g

)

 

 

 

 

Variable

   

 

 

8/01/10

   

 

 

240,000

   

 

 

500,000

   

 

 

240,000

   

 

 

740,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

$

 

865,158

   

 

$

 

11,553,510

   

 

$

 

2,338,492

   

 

$

 

10,696,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) The Company, on September 11, 1996, closed a loan with a bank in the amount of $4,000,000. The loan is secured by a first mortgage lien covering the entire leasehold interest of the Company, as tenant, in a certain ground lease and building in the Jamaica, New York property. In March, 2007, the Company extended the loan for five years with an option for an additional five-year period. The interest rate for the initial five years is 6.00% per annum. Interest and amortization of principal will be made in constant monthly amounts based on a fifteen year (15) payout period. The outstanding balance of the loan totaling $1,036,602 will become due and payable on April 1, 2012.

(b) The Company, on December 13, 2000, closed a loan with a bank in the amount of $3,500,000. The loan is secured by a second position leasehold mortgage covering the entire leasehold interest of the Company, as tenant, in a certain ground lease and building in the Jamaica, New York property. The outstanding balance of the loan, totaling $2,739,452 became due and payable on October 1, 2006. The Company exercised its option to extend the loan for an additional five (5) years to October 1, 2011. The interest rate for the extended period is 6.81% per annum. At the end of the five year period, there will be a balance due on the loan of $2,077,680.

As additional collateral security, the Company conditionally assigned to the bank all leases and rents on the premises, or portions thereof, whether now existing or hereafter consummated. The Company has an option to prepay principal, in whole or in part, plus interest accrued thereon, at any time during the term, without premium or penalty. Other provisions of the loan agreement provide certain restrictions on the incurrence of indebtedness on the Jamaica property and the sale or transfer of the Company’s ground lease interest in the premises.

(c) The Company, on May 7, 2004, closed a loan with an affiliated corporation owned by members, including certain directors of the Company, of the family of the late Joe Weinstein, former Chairman of the Board of Directors, in the amount of $1,350,000. The term of the loan is for a period of five (5) years at an interest rate of 9.00% per annum. Interest and amortization of principal are paid quarterly based on a fifteen (15) year level amortization period. The constant quarterly payments of interest and principal are $40,316. The outstanding balance of the loan, totaling $1,056,007, will become due and payable on April 1, 2009.

(d) On June 2, 1999, the existing first mortgage loan balance on the Fishkill, New York property was extended for a period of five years. Under the terms of the extension agreement, the annual interest rate was reduced from 9% to 8.25% and the interest and principal payments were made in constant monthly amounts based upon a fifteen (15) year payout period. On August 19, 2004 the Company extended the loan for an additional forty-two (42) months, with an option to convert the loan to a seven (7) year permanent mortgage loan. The payments for the extended period of forty-two (42) months will be interest only on the amount owing at a floating rate per annum equal to the one-month LIBOR rate plus 2.25%, but not less than 3.40%. The payments for the seven-year permanent mortgage loan would be on a seventeen (17) year level amortization, plus interest. The interest rate on the permanent loan would be a fixed rate equal to the Federal Home Loan Bank of New

10



York’s seven-year (7) fixed interest rate plus 2.25% per annum. (See Note 3(e)) The Company intends to convert the loan to a seven (7) year permanent mortgage loan prior to maturity.

(e) The Company, on August 19, 2004, closed a loan with a bank for a $12,000,000 multiple draw term loan. This loan finances seventy-five (75%) percent of the cost of capital improvements for an existing lease to a tenant and capital improvements for future tenant leases at the Company’s Brooklyn, New York (Bond Street building) and Fishkill, New York properties. The loan also refinanced the existing mortgage on the Company’s Fishkill, New York property which matured on July 1, 2004 (see Note 3(d)). The Company will have three and one-half years to draw down amounts under this loan. The loan consists of: a) a permanent, first mortgage loan to refinance an existing first mortgage loan affecting the Fishkill Property (the “First Permanent Loan”) (see Note 3(d)), b) a permanent subordinate mortgage loan in the amount $1,870,000 (the “Second Permanent Loan”), and c) multiple, successively subordinate loans in the amount $8,295,274 (“Subordinate Building Loans”). The loan is structured in two phases: 1) a forty-two month loan with payments of interest only at the floating one-month LIBOR rate plus 2.25% per annum, but not less than 3.40%; and 2) after the forty-two month period, the loan would convert to a seven-year (7) permanent mortgage loan on a seventeen (17) year level amortization, plus interest, at the option of the Company. The interest rate on the permanent loan would be at a fixed rate equal to the Federal Home Loan Bank of New York’s seven-year (7) fixed interest rate plus 2.25% per annum at the time of conversion. As of August 19, 2004, the Company refinanced the existing mortgage on the Company’s Fishkill, New York property, which balance was $1,834,726 and took down an additional $2,820,000 for capital improvements for two tenants at the Company’s Bond Street building in Brooklyn, New York. On May 9, 2006 and November 16, 2006, the Company drew down additional amounts of $559,009 and $315,706, respectively, on its multiple draw term loan to finance tenant improvements and brokerage commissions for the leasing of 13,026 square feet for office use at the Company’s Bond Street building in Brooklyn, New York. The total amount financed for tenant improvements and brokerage commissions will be $916,670. The outstanding balance of the multiple draw term loan as of July 31, 2007 was $5,529,441, which will be used for both the Bond Street and Fishkill properties. The interest rate at July 31, 2007 was 7.57% per annum. The Company intends to convert the loan to a seven (7) year permanent mortgage loan prior to maturity.

(f) On February 18, 2005, the Company secured financing in the amount of $1,700,000, from a bank whose president is a director of the Company. The loan is a multiple draw loan, for a period of five (5) years, and is self-amortizing, at an interest rate of 6.50% per annum.

(g) The Company, on July 22, 2005, closed a loan with a bank for $1,200,000. The loan was used to finance the construction costs and brokerage commissions associated with the leasing of 15,000 square feet for office use to a tenant at the Company’s Jowein building in Brooklyn, New York. The loan is secured by the assignment of lease of 15,000 square feet. The loan is for a period of five (5) years and is self-amortizing, at a floating interest rate of prime plus 1.00% per annum. The interest rate at July 31, 2007 was 9.25% per annum.

Maturities of long-term debt-mortgages and term loan payable outstanding at July 31, 2007, are as follows: Years ending July 31, 2008 (included in current liabilities); $865,158; 2009; $2,061,396; 2010; $943,801; 2011; $426,016; 2012; $3,413,291; and thereafter, $4,709,006.

Interest paid to related parties for the three years ended July 31, 2007 was $107,239, $111,840, and $120,179, respectively.

11




4. Income Taxes:

Significant components of the Company’s deferred tax assets and liabilities as of July 31, 2007 and 2006 are a result of temporary differences related to the items described as follows:

 

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

Deferred
Tax Assets

 

Deferred
Tax Liabilities

 

Deferred
Tax Assets

 

Deferred
Tax Liabilities

Rental income received in advance

 

 

$

 

105,337

   

 

$

 

  

   

 

$

 

118,833

   

 

$

 

  

 

Unbilled receivables

 

 

 

 

1,176,790

   

 

 

 

1,429,553

 

Property and equipment

 

 

 

 

1,056,422

   

 

 

 

999,764

 

Unrealized gain on marketable securities

 

 

 

 

17,084

   

 

 

 

16,234

 

Other

 

 

 

23,959

   

 

 

 

20,772

   

 

 

 

 

 

 

 

 

 

 

 

 

$

 

129,296

   

 

$

 

2,250,296

   

 

$

 

139,605

   

 

$

 

2,445,551

 

 

 

 

 

 

 

 

 

 

The Company has determined, based on its history of operating earnings and expectations for the future, that it is more likely than not that future taxable income will be sufficient to fully utilize the deferred tax assets at July 31, 2007.

Income taxes provided for the years ended July 31, 2007, 2006 and 2005 consist of the following:

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

Current:

 

 

 

 

 

 

Federal

 

 

$

 

1,238,771

   

 

$

 

786,824

   

 

$

 

218,665

 

State and City

 

 

 

720,229

   

 

 

289,449

   

 

 

170,335

 

Prior:

 

 

 

 

 

 

State and City

 

 

 

 

31,727

   

Deferred taxes (benefit)

 

 

 

(194,000

)

 

 

 

 

(149,000

)

 

 

 

 

(46,000

)

 

 

 

 

 

 

 

 

Total provision

 

 

$

 

1,765,000

   

 

$

 

959,000

   

 

$

 

343,000

 

 

 

 

 

 

 

 

Components of the deferred tax provision for the years ended July 31, 2007, 2006 and 2005 consist of the following:

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

Book depreciation over (under) tax depreciation

 

 

$

 

56,658

   

 

$

 

(48,657

)

 

 

 

$

 

(57,105

)

 

Reduction (increase) of rental income received in advance

 

 

 

13,496

   

 

 

(36,229

)

 

 

 

 

(31,010

)

 

Increase (decrease) in unbilled receivables

 

 

 

(252,763

)

 

 

 

 

(74,262

)

 

 

 

 

36,149

 

Other

 

 

 

(11,391

)

 

 

 

 

10,148

   

 

 

5,966

 

 

 

 

 

 

 

 

 

 

$

 

(194,000

)

 

 

 

$

 

(149,000

)

 

 

 

$

 

(46,000

)

 

 

 

 

 

 

 

 

Taxes provided for the years ended July 31, 2007, 2006 and 2005 differ from amounts which would result from applying the federal statutory tax rate to pre-tax income, as follows:

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

Income before income taxes

 

 

$

 

3,820,939

   

 

$

 

2,392,382

   

 

$

 

691,368

 

Dividends received deduction

 

 

 

(40,460

)

 

 

 

 

(48,316

)

 

 

 

 

(52,403

)

 

Other-net

 

 

 

(2,600

)

 

 

 

 

(28,923

)

 

 

 

 

6,962

 

 

 

 

 

 

 

 

Adjusted pre-tax income

 

 

$

 

3,777,879

   

 

$

 

2,315,143

   

 

$

 

645,927

 

 

 

 

 

 

 

 

Statutory rate

 

 

 

34%

   

 

 

34%

   

 

 

34%

 

Income tax provision at statutory rate

 

 

$

 

1,282,480

   

 

$

 

787,150

   

 

$

 

219,620

 

State and City income taxes, net of federal income tax benefit

 

 

 

482,520

   

 

 

171,850

   

 

 

123,380

 

 

 

 

 

 

 

 

Income tax provision

 

 

$

 

1,765,000

   

 

$

 

959,000

   

 

$

 

343,000

 

 

 

 

 

 

 

 

12




5. Leases:

The Company’s real estate operations encompass both owned and leased properties. The current leases on leased property, most of which have options to extend the terms, range from 1 year to 24 years. Certain of the leases provide for additional rentals under certain circumstances and obligate the Company for payments of real estate taxes and other expenses.

Rental expense for leased real property for each of the three fiscal years in the period ended July 31, 2007 was exceeded by sublease rental income, as follows:

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

Minimum rental expense

 

 

$

 

1,801,414

   

 

$

 

1,212,338

   

 

$

 

1,119,336

 

Contingent rental expense

 

 

 

1,349,508

   

 

 

1,351,183

   

 

 

1,339,355

 

 

 

 

 

 

 

 

 

 

 

3,150,922

   

 

 

2,563,521

   

 

 

2,458,691

 

Sublease rental income

 

 

 

6,985,512

   

 

 

7,248,000

   

 

 

6,947,617

 

 

 

 

 

 

 

 

Excess of sublease income over expense

 

 

$

 

3,834,590

   

 

$

 

4,684,479

   

 

$

 

4,488,926

 

 

 

 

 

 

 

 

Rent expense related to an affiliate principally owned by certain directors of the Company totaled $825,000 for fiscal year ended July 31, 2007, included $448,200 of rent expense accrued for a renewal of a lease which the final amount has not yet been determined and may go to an independent arbitrator, $273,300 for fiscal year ended July 31, 2006, and $169,800 for fiscal year ended July 31, 2005. The rent expense accrued to a related party is considered a significant estimate and may vary materially from the amount recorded in the financial statements. Rent expense is recognized on a straight-line basis over the lives of the leases.

Future minimum non-cancelable rental commitments for operating leases with initial or remaining terms of one year or more are payable as follows:

 

 

 

Fiscal
 Year

 

Operating
Leases

2008

 

 

$

 

1,855,023

 

2009

 

 

 

1,797,205

 

2010

 

 

 

1,457,183

 

2011

 

 

 

1,013,339

 

2012

 

 

 

731,370

 

After 2012

 

 

 

9,957,375

 

 

 

 

Total required*

 

 

$

 

16,811,495

 

 

 

 

 

*

 

 

 

Minimum payments have not been reduced by minimum sublease rentals of $34,666,934 under operating leases due in the future under non-cancelable leases.

13




6. Rental Income:

Rental income for each of the fiscal years 2007, 2006 and 2005 is as follows:

 

 

 

 

 

 

 

 

 

July 31,

 

2007

 

2006

 

2005

Minimum rentals

 

 

 

 

 

 

Company owned property

 

 

$

 

6,319,755

   

 

$

 

5,634,643

   

 

$

 

5,376,270

 

Leased property

 

 

 

6,103,279

   

 

 

6,378,907

   

 

 

6,048,649

 

 

 

 

 

 

 

 

 

 

 

 

12,423,034

   

 

 

12,013,550

   

 

 

11,424,919

 

 

 

 

 

 

 

 

Contingent rentals

 

 

 

 

 

 

Company owned property

 

 

 

504,612

   

 

 

587,929

   

 

 

555,339

 

Leased property

 

 

 

882,233

   

 

 

869,093

   

 

 

898,968

 

 

 

 

 

 

 

 

 

 

 

 

1,386,845

   

 

 

1,457,022

   

 

 

1,454,307

 

 

 

 

 

 

 

 

Total

 

 

$

 

13,809,879

   

 

$

 

13,470,572

   

 

$

 

12,879,226

 

 

 

 

 

 

 

 

Future minimum non-cancelable rental income for leases with initial or remaining terms of one year or more is as follows:

 

 

 

 

 

 

 

Fiscal
 Year

 

Company
Owned Property

 

Leased
Property

 

Total

2008

 

 

$

 

6,081,776

   

 

$

 

7,024,313

   

 

$

 

13,106,089

 

2009

 

 

 

5,654,801

   

 

 

6,949,666

   

 

 

12,604,467

 

2010

 

 

 

5,186,919

   

 

 

6,122,767

   

 

 

11,309,686

 

2011

 

 

 

3,909,354

   

 

 

3,992,940

   

 

 

7,902,294

 

2012

 

 

 

1,415,339

   

 

 

2,641,129

   

 

 

4,056,468

 

After 2012

 

 

 

5,158,603

   

 

 

7,936,119

   

 

 

13,094,722

 

 

 

 

 

 

 

 

Total

 

 

$

 

27,406,792

   

 

$

 

34,666,934

   

 

$

 

62,073,726

 

 

 

 

 

 

 

 

Rental income is recognized on a straight-line basis over the lives of the leases.

7. Payroll and Other Accrued Liabilities:

Payroll and other accrued liabilities for the fiscal years ended July 31, 2007 and 2006 consist of the following:

 

 

 

 

 

 

 

2007

 

2006

Payroll

 

 

$

 

235,964

   

 

$

 

160,870

 

Interest

 

 

 

87,443

   

 

 

90,560

 

Professional fees

 

 

 

186,152

   

 

 

90,789

 

Rents received in advance

 

 

 

309,816

   

 

 

349,508

 

Utilities

 

 

 

72,341

   

 

 

61,600

 

Brokers commissions

 

 

 

705,366

   

 

 

253,167

 

Construction costs

 

 

 

   

 

 

105,712

 

Rent expense...

 

 

 

448,200

   

 

 

 

Other

 

 

 

102,426

   

 

 

157,372

 

 

 

 

 

 

Total

 

 

$

 

2,147,708

   

 

$

 

1,269,578

 

 

 

 

 

 

14




8. Employee’s Retirement Plan:

The Company sponsors a non-contributory Money Purchase Plan covering substantially all of its employees. Operations were charged $266,506, $291,306 and $287,777 as contributions to the Plan for fiscal years 2007, 2006 and 2005, respectively.

9. Cash Flow Information:

For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three months or less, which are readily convertible into cash.

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

Years Ended July 31,

 

2007

 

2006

 

2005

Interest paid, net of capitalized interest of $19,684 (2007), $49,279 (2006) and $24,966 (2005)

 

 

$

 

1,015,254

   

 

$

 

942,537

   

 

$

 

700,438

 

Income taxes paid

 

 

$

 

1,296,928

   

 

$

 

93,530

   

 

$

 

496,705

 

10. Financial Instruments and Credit Risk Concentrations:

The following disclosure of estimated fair value was determined by the Company using available market information and appropriate valuation methods. Considerable judgment is necessary to develop estimates of fair value. The estimates presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The Company estimates the fair value of its financial instruments using the following methods and assumptions: (i) quoted market prices, when available, are used to estimate the fair value of investments in marketable debt and equity securities; (ii) discounted cash flow analyses are used to estimate the fair value of long-term debt, using the Company’s estimate of current interest rates for similar debt; and (iii) carrying amounts in the balance sheet approximate fair value for cash and cash equivalents and tenant security deposits due to their high liquidity.

 

 

 

 

 

 

 

July 31, 2007

 

Carrying
Value

 

Fair
Value

Cash and cash equivalents

 

 

$

 

5,965,350

   

 

$

 

5,965,350

 

Marketable securities

 

 

 

207,918

   

 

 

207,918

 

Security deposits payable

 

 

 

1,094,909

   

 

 

1,094,909

 

Mortgages, notes and term loan payable

 

 

 

13,418,668

   

 

 

12,164,339

 

Financial instruments that are potentially subject to concentrations of credit risk consist principally of marketable securities, cash and cash equivalents and receivables. Marketable securities and cash and cash equivalents are placed with high credit quality financial institutions and instruments to minimize risk.

The Company derives rental income from forty-nine tenants, of which one tenant accounted for 15.67% and another tenant accounted for 13.39% of rental income during the year ended July 31, 2007. No other tenant accounted for more than 10% of rental income during the year ended July 31, 2007.

The Company has two irrevocable letters of credit totaling $137,500 at July 31, 2007 and July 31, 2006, provided by two tenants.

15




11. Deferred Charges:

Deferred charges for the fiscal years ended July 31, 2007 and 2006 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

July 31, 2007

 

July 31, 2006

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Gross Carrying
Amount

 

Accumulated
Amortization

Leasing brokerage commissions

 

 

$

 

2,263,370

   

 

$

 

547,055

   

 

$

 

1,694,004

   

 

$

 

673,038

 

Professional fees for leasing

 

 

 

403,367

   

 

 

203,327

   

 

 

368,510

   

 

 

216,291

 

Financing costs

 

 

 

728,564

   

 

 

468,741

   

 

 

683,780

   

 

 

411,781

 

Other

 

 

 

15,291

   

 

 

 

15,291

   

 

 

 

 

 

 

 

 

 

Total

 

 

$

 

3,410,592

   

 

$

 

1,219,123

   

 

$

 

2,761,585

   

 

$

 

1,301,110

 

 

 

 

 

 

 

 

 

 

The aggregate amortization expense for the three years in the period ended July 31, 2007 was $449,701, $474,691, and $310,695, respectively.

The estimated aggregate amortization expense for each of the five succeeding fiscal years is as follows:

 

 

 

 Fiscal
 Year

 

 

2008

 

 

$

 

346,734

 

2009

 

 

$

 

352,343

 

2010

 

 

$

 

337,165

 

2011

 

 

$

 

268,717

 

2012

 

 

$

 

185,752

 

12. Capitalization:

The Company is capitalized entirely through common stock with identical voting rights and rights to liquidation. Treasury stock is recorded at cost and consists of 162,517 shares at July 31, 2007 and at July 31, 2006.

13. Note Payable:

On December 15, 2004, the Company borrowed $1,000,000 from a director of the Company, who is also a greater than 10% beneficial owner of the outstanding common stock of the Company. The term of the loan is for a period of three (3) years maturing on December 15, 2007, at an interest rate of 7.50% per annum. The loan is unsecured. The note is prepayable in whole or in part at any time without penalty. The funds were used towards the purchase of a one-half interest in a parcel which is part of the Company’s Brooklyn, New York properties. The total purchase price was $1,500,000. The constant quarterly payments of interest are $18,750. The interest paid for the years ended July 31, 2007 and 2006 was $75,000 and July 31, 2005 was $46,875. The Company intends to negotiate with the director to extend this loan.

14. Contingencies:

There are various lawsuits and claims pending against the Company. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

In response to a termination notice that the Company received concerning its tenancy in a portion of the Jowein building, Brooklyn, New York, on April 25, 2007, the Company filed a lawsuit against its landlords in New York State Supreme Court, Kings County. In the lawsuit, the Company seeks a judgment declaring that the landlords’ termination notice was improperly issued and that the Company is not required to correct or cure the purported defaults cited in the termination notice. In addition, the Company seeks an order temporarily,

16




preliminarily and permanently enjoining the landlords from taking any action to terminate the lease or otherwise interfere with the Company’s possession of the premises.

On May 16, 2007, the New York State Supreme Court granted the Company’s motion for preliminary injunctive relief and enjoined the landlords, during the pendency of this action, from taking any action to evict the Company, terminate the Company’s lease which is scheduled to expire on April 30, 2010, and/or commencing summary action adverse to the Company’s rights or otherwise disturb the Company’s possession of the premises. The landlords have answered the complaint denying the allegations and asserting counterclaims against the Company relating to the premises. Discovery is ongoing. Management of the Company is unable to predict the outcome of this matter or whether the Company will be required to expend significant amounts of money in order to correct any of the purported defaults.

17


J.W. MAYS, INC.

Report of Management


Management is responsible for the preparation and reliability of the financial statements and the other financial information in this Annual Report. Management has established systems of internal control over financial reporting designed to provide reasonable assurance that the financial records used for preparing financial statements are reliable and reflect the transactions of the Company and that established policies and procedures are carefully followed. The Company reviews, modifies and improves its system of internal controls in response to changes in operations.

The Board of Directors, acting through the Audit Committee, which is comprised solely of independent directors who are not employees of the Company, oversees the financial reporting process. The financial statements have been prepared in accordance with accounting standards generally accepted in the United States of America and include amounts based on judgments and estimates made by management. Actual results could differ from estimated amounts.

To ensure complete independence, D’Arcangelo & Co., LLP, the independent registered public accounting firm, has full and free access to meet with the Audit Committee, without management representatives present, to discuss results of the audit, the adequacy of internal controls and the quality of financial reporting.

Report of Independent Registered Public Accounting Firm


To the Board of Directors and Shareholders
J.W. Mays, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of J.W. Mays, Inc. and subsidiaries as of July 31, 2007 and 2006, and the related consolidated statements of income and retained earnings, comprehensive income, and cash flows for each of the three years in the period ended July 31, 2007. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of J.W. Mays, Inc. and subsidiaries as of July 31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 2007, in conformity with U.S. generally accepted accounting principles.

D’ARCANGELO & CO., LLP
Purchase, New York
October 5, 2007

18


J.W. MAYS, INC.

Five Year Summary of Consolidated Operations
(dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended July 31,

 

2007

 

2006

 

2005

 

2004

 

2003

 

Revenues

 

 

 

 

 

 

 

 

 

 

Rental income

 

 

$

 

13,810

   

 

$

 

13,470

   

 

$

 

12,879

   

 

$

 

14,025

   

 

$

 

13,120

 

Rental income-affiliated company

 

 

 

 

 

 

 

70

 

Recovery of real estate taxes

 

 

 

39

   

 

 

196

   

 

 

Gain (loss) on disposition of fixed assets

 

 

 

4,309

   

 

 

 

4

   

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 

18,158

   

 

 

13,666

   

 

 

12,883

   

 

 

14,021

   

 

 

13,190

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

Real estate operating expenses

 

 

 

8,587

   

 

 

7,855

   

 

 

7,321

   

 

 

7,716

   

 

 

6,915

 

Administrative and general expenses

 

 

 

3,255

   

 

 

3,011

   

 

 

2,764

   

 

 

2,771

   

 

 

2,930

 

Bad debts (recovery)

 

 

 

 

 

 

 

(163

)

 

Depreciation and amortization

 

 

 

1,582

   

 

 

1,545

   

 

 

1,465

   

 

 

1,318

   

 

 

1,201

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

 

13,424

   

 

 

12,411

   

 

 

11,550

   

 

 

11,805

   

 

 

10,883

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before investment income, interest expense, other expenses and income taxes

 

 

 

4,734

   

 

 

1,255

   

 

 

1,333

   

 

 

2,216

   

 

 

2,307

 

 

 

 

 

 

 

 

 

 

 

 

Investment income, interest expense and other expenses:

 

 

 

 

 

 

 

 

 

 

Loss on disposition of asset

 

 

 

 

 

 

 

(80

)

 

Investment income

 

 

 

84

   

 

 

2,108

   

 

 

84

   

 

 

253

   

 

 

300

 

Interest expense

 

 

 

(997

)

 

 

 

 

(971

)

 

 

 

 

(726

)

 

 

 

 

(547

)

 

 

 

 

(548

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(913

)

 

 

 

 

1,137

   

 

 

(642

)

 

 

 

 

(294

)

 

 

 

 

(328

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

3,821

   

 

 

2,392

   

 

 

691

   

 

 

1,922

   

 

 

1,979

 

Income taxes provided

 

 

 

1,765

   

 

 

959

   

 

 

343

   

 

 

787

   

 

 

832

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

$

 

2,056

   

 

$

 

1,433

   

 

$

 

348

   

 

$

 

1,135

   

 

$

 

1,147

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

$

 

1.02

   

 

$

 

.71

   

 

$

 

.17

   

 

$

 

.56

   

 

$

 

.57

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

 

 

2,015,780

   

 

 

2,015,780

   

 

 

2,015,780

   

 

 

2,015,780

   

 

 

2,026,855

 

 

 

 

 

 

 

 

 

 

 

 

19


J.W. MAYS, INC.

Management’s Discussion and Analysis of Financial Condition and
Results of Operations


Fiscal 2007 Compared to Fiscal 2006

Net income for the year ended July 31, 2007 amounted to $2,055,939, or $1.02 per share, compared to net income for the year ended July 31, 2006 of $1,433,382, or $.71 per share.

Revenues in the current year increased to $18,158,702 from $13,666,177 in the comparable 2006 fiscal year. The increase in revenue was due to the Company’s gain on the sale of a building in Brooklyn, New York in the amount of $4,309,340 and the Company’s leasing to four additional tenants at the Company’s Brooklyn, New York and Jamaica, New York properties.

The recovery of real estate taxes in the current year in the amount of $39,483, net of legal expenses, represents prior years’ real estate taxes from one of the Company’s properties. The comparable 2006 year had a recovery of real estate taxes in the amount of $195,605, net of legal expenses.

Real estate operating expenses in the current year increased to $8,587,081 from $7,855,318 in the comparable 2006 year primarily due to increases in rental expense in the Company’s Brooklyn, New York and Jamaica, New York properties, maintenance costs and licenses and permits, partially offset by decreases in real estate taxes, payroll costs, utility costs and leasing commission costs.

Administrative and general expenses in the current year increased to $3,255,094 from $3,011,080 in the comparable 2006 year primarily due to increases in payroll costs, bad debt expense due to a tenant vacating the Company’s Brooklyn, New York building, and legal and professional costs, partially offset by decreases in pension costs.

Depreciation and amortization expense in the current year increased to $1,582,153 from $1,544,419 in the comparable 2006 year primarily due to depreciation on the additional improvements to the Brooklyn, New York properties.

Interest expense in the current year exceeded investment income by $913,435 and was exceeded by investment income of $1,137,022 in the comparable 2006 year. The higher investment income amount in the 2006 year was due to the gain on the sale of one of the Company’s marketable securities, which was caused by a merger.

Fiscal 2006 Compared to Fiscal 2005

Net income for the year ended July 31, 2006 amounted to $1,433,382, or $.71 per share, compared to net income for the year ended July 31, 2005 of $348,368, or $.17 per share.

Revenues in the current year increased to $13,166,177 from $12,882,965 in the comparable 2005 fiscal year. The increase in revenues was due to the Company’s leasing to three office tenants at its Jowein building in Brooklyn, New York, the leasing to a retail tenant at its Jamaica, New York building, the recovery of real estate taxes, partially offset by two retail tenants vacating the Jamaica, New York building and the office tenant vacating the Fishkill, New York building.

The recovery of real estate taxes in the current year in the amount of $195,605, net of legal expenses, represents prior years’ real estate taxes from two of the Company’s properties.

Real estate operating expenses in the current year increased to $7,855,318 from $7,321,272 in the comparable 2005 year primarily due to increases in rental expense, real estate taxes, maintenance costs, utility costs, leasing commissions and licenses and permits, partially offset by decreases in insurance costs.

Administrative and general expenses in the current year increased to $3,011,080 from $2,764,210 in the comparable 2005 year primarily due to increases in payroll costs, insurance costs, legal and professional costs, and bad debt expense due to a tenant vacating the Company’s Jamaica, New York building.

Depreciation and amortization expense in the current year increased to $1,544,419 from $1,464,883 in the comparable 2005 year primarily due to depreciation on the additional improvements to the Brooklyn, New York and the Jamaica, New York properties and acquisitions of the three parcels in Brooklyn, New York.

20




Investment income exceeded interest expense and other expenses by $1,137,022 in fiscal 2006, and was exceeded by interest expense and other expenses by $641,232 in the comparable 2005 year. The investment income increase in the 2006 year was due to the gain on the sale of one of the Company’s marketable securities, which was caused by a merger, scheduled repayments of debt, partially offset by increased interest expense on the additional loans and increases in interest rates with banks and a note payable from a director.

Liquidity and Capital Resources:

The Company has been operating as a real estate enterprise since the discontinuance of the retail department store segment of its operations on January 3, 1989.

Management considers current working capital and borrowing capabilities adequate to cover the Company’s planned operating and capital requirements. The Company’s cash and cash equivalents amounted to $5,965,350 at July 31, 2007.

The Company on July 25, 2007, entered into a contract of sale and simultaneously closed on the sale of a property in Brooklyn, New York. The Company received $4,700,000 on the sale of the premises. The Company will continue to operate the building until the lease with the tenant who occupies part of the premises expires in April 2010.

In March 2006, the Company leased an additional 7,411 square feet for office use to an existing tenant at the Company’s Bond Street building, in Brooklyn, New York. Rent commenced in October 2006.

In August and September 2006, the Company entered into three additional lease agreements. Two of the lease agreements were for retail use at the Company’s Jamaica, New York building. One tenant leased 47,100 square feet and the other tenant leased 28,335 square feet. These tenants replaced the tenants who vacated the premises in February 2006 and June 2006, respectively. Rent commenced in November 2006 for the tenant that leased 28,335 square feet and commenced in May 2007 for the tenant that leased 47,100 square feet. The rental income from these lease agreements will more than offset the rental income lost from the previous tenants. The third lease agreement is for 10,000 square feet and will be used for office space at the Company’s Jowein building in Brooklyn, New York. Rent commenced in December 2006. The cost of construction to the Company for these tenants was insignificant.

In October 2006, the Company entered into a lease agreement with a restaurant at the Company’s Levittown premises. The restaurant will construct a new building. The tenant expects to open the restaurant in fiscal 2008. Rent commenced in September 2007. This will replace the tenant that vacated the premises in September 2004. The annual rental income from this lease agreement will more than offset the annual rental income lost from the previous tenant.

The Company was informed by a tenant who occupies 32,890 square feet of office space in its Jamaica, New York property, that the tenant would not be exercising its option to extend its lease agreement. The tenant vacated the premises on April 30, 2007. The Company entered into a lease agreement with a new tenant for the occupancy of the entire 32,890 square feet. As of May 1, 2007, the new tenant was occupying the premises.

The Company was informed by a tenant who occupies 22,192 square feet of office space at its Brooklyn, New York property that the tenant would vacate the premises in July 2007. The annual loss in rental income to the Company will be approximately $470,000. The Company is actively seeking, through brokers, tenants to occupy the vacated space.

In May 2007, the Company entered into a lease agreement with a tenant for 15,900 square feet of office space at its Jowein building in Brooklyn, New York. Rent is anticipated to commence in December 2007.

21




The following table represents the increase (decrease) in square foot occupancy at the Company’s properties, due to the aforementioned lease agreements.

 

 

 

Bond Street building, Brooklyn, New York

 

 

 

(22,192

)

 

Bond Street building, Brooklyn, New York

 

 

 

7,411

 

Jowein building, Brooklyn, New York

 

 

 

25,900

 

Jamaica building, Jamaica, New York

 

 

 

75,435

 

Levittown, New York building

 

 

 

15,243

 

 

 

 

Total

 

 

 

101,797

 

 

 

 

As part of the $12,000,000 multiple draw term loan, the bank agreed to finance the cost of two new elevators at the Company’s Bond Street building in Brooklyn, New York. The amount to be financed will be $850,000. (See Note 3(e) to the Consolidated Financial Statements). The total cost of the elevator project is estimated to be $1,100,000 and is anticipated to be completed in fiscal 2008.

Contractual Obligations:

At July 31, 2007, the Company had certain contractual cash obligations, as set forth in the following tables:

 

 

 

 

 

 

 

 

 

 

 

Contractual Cash
Obligations

 

Payment Due by Period

 

Total

 

Less than 1
Year

 

1-3
Years

 

4-5
Years

 

After 5
Years

Mortgages and term loan payable

 

 

$

 

12,418,668

   

 

$

 

865,158

   

 

$

 

3,005,197

   

 

$

 

3,839,307

   

 

$

 

4,709,006

 

Note payable

 

 

 

1,000,000

   

 

 

 

1,000,000

   

 

Security deposits payable

 

 

 

1,094,909

   

 

 

16,903

   

 

 

276,456

   

 

 

382,889

   

 

 

418,661

 

Operating leases

 

 

 

16,811,495

   

 

 

1,855,023

   

 

 

3,254,388

   

 

 

1,744,709

   

 

 

9,957,375

 

 

 

 

 

 

 

 

 

 

 

 

Total contractual cash obligations

 

 

$

 

31,325,072

   

 

$

 

2,737,084

   

 

$

 

7,536,041

   

 

$

 

5,966,905

   

 

$

 

15,085,042

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Operating Activities:

Deferred Expenses: The Company had expenditures for brokerage commissions in the year ended July 31, 2007, in the amount of $1,056,921, relating to tenants at its Brooklyn, New York, Jamaica, New York and Levittown, New York properties.

Payroll and Other Accrued Liabilities: The Company paid $615,207 for commissions incurred in order to lease space at the Company’s properties in the year ended July 31, 2007. The original amount of the brokerage commissions was $2,366,743. As of July 31, 2007, $1,661,377 had been paid. The Company also incurred additional brokerage commissions in the amount of $1,064,500 relating to five tenants.

The Company has accrued an additional $448,200 in rent expense to its landlord, which is an affiliated Company, on its Jamaica, New York property. The final amount of rent expense has not yet been determined and may go to an independent arbitrator.

Cash Flows From Investing Activities:

The Company had expenditures of $282,803 for the year ended July 31, 2007 for the renovation of 32,890 square feet for office space for a tenant at its Jamaica, New York building. The cost of the project will be approximately $600,000 and is anticipated to be completed in October 2007.

The Company had expenditures of $245,630 for the year ended July 31, 2007 for the construction of two new elevators. The total cost of the project is approximately $1,100,000, of which $850,000 will be financed by a bank. The project is anticipated to be completed in fiscal 2008.

22




Cash Flows From Financing Activities:

Borrowing: The Company drew down an additional $315,706 on its multiple draw term loan, to finance tenant improvements and brokerage commissions for the leasing of 13,026 square feet for office use at the Company’s Bond Street building in Brooklyn, New York. The total amount financed for tenant improvements and brokerage commissions is $916,670. (See Note 3(e) to the Consolidated Financial Statements).

Lease security: The Company increased tenant security deposits by $99,167 due to the leasing of space to two tenants at the Company’s Brooklyn, New York and Jamaica, New York properties.

Controls and Procedures:

The Company’s management reviewed the Company’s internal controls and procedures and the effectiveness of these controls. As of July 31, 2007, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in its periodic SEC filings.

There was no change in the Company’s internal controls over financial reporting or in other factors during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. There were no significant deficiencies or material weaknesses, and therefore there were no corrective actions taken.

Our accounting department is comprised of four persons. Due to such a limited number of persons, a complete segregation of all of the duties as to which the department is responsible is not possible. In order to make sure that the inability to segregate all duties does not affect our timely and accurate financial reporting, we need to remain vigilant in maintaining compensating controls. These compensating controls will continue to be monitored in order to assure us that our internal controls over financial reporting remain at a high level despite the limited number of accounting department personnel.

Quarterly Financial Information (Unaudited)
(dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Oct. 31, 2006

 

Jan. 31, 2007

 

Apr. 30, 2007

 

July 31, 2007

Revenues

 

 

$

 

3,317

   

 

$

 

3,391

   

 

$

 

3,476

   

 

$

 

7,975

 

Revenues less expenses

 

 

 

(169

)

 

 

 

 

(32

)

 

 

 

 

(104

)

 

 

 

 

4,126

 

Net income (loss)

 

 

 

(178

)

 

 

 

 

(9

)

 

 

 

 

19

   

 

 

2,224

 

Net income (loss) per common share

 

 

$

 

(.09

)

 

 

 

$

 

(.00

)

 

 

 

$

 

.01

   

 

$

 

1.10

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Oct. 31, 2005

 

Jan. 31, 2006

 

Apr. 30, 2006

 

July 31, 2006

Revenues

 

 

$

 

3,341

   

 

$

 

3,387

   

 

$

 

3,526

   

 

$

 

3,412

 

Revenues less expenses

 

 

 

207

   

 

 

(41

)

 

 

 

 

116

   

 

 

2,110

 

Net income (loss)

 

 

 

127

   

 

 

(58

)

 

 

 

 

95

   

 

 

1,269

 

Net income (loss) per common share

 

 

$

 

.06

   

 

$

 

(.03

)

 

 

 

$

 

.05

   

 

$

 

.63

 

Income per share is computed independently for each of the quarters presented on the basis described in Note 1 to the Consolidated Financial Statements.

23




Common Stock and Dividend Information

Effective November 8, 1999, the Company’s common stock commenced trading on The Nasdaq Capital Market tier of The Nasdaq Stock Market under the Symbol: “Mays”. Such shares were previously traded on The Nasdaq National Market. Effective August 1, 2006, NASDAQ became operational as an exchange in NASDAQ-Listed Securities. It is now known as The NASDAQ Stock Market LLC.

The following is the sales price range per share of J.W. Mays, Inc. common stock during the fiscal years ended July 31, 2007 and 2006:

 

 

 

 

 

Three Months Ended

 

Sales Price

 

High

 

Low

October 31, 2006

 

 

$

 

23.80

   

 

$

 

17.54

 

January 31, 2007

 

 

 

22.00

   

 

 

20.51

 

April 30, 2007

 

 

 

22.25

   

 

 

20.86

 

July 31, 2007

 

 

 

24.53

   

 

 

21.76

 

 

 

 

 

 

October 31, 2005

 

 

$

 

17.39

   

 

$

 

14.75

 

January 31, 2006

 

 

 

17.90

   

 

 

16.15

 

April 30, 2006

 

 

 

18.49

   

 

 

17.53

 

July 31, 2006

 

 

 

18.45

   

 

 

18.00

 

The quotations were obtained for the respective periods from the National Association of Securities Dealers, Inc. There were no dividends declared in either of the two fiscal years.

On September 14, 2007, the Company had approximately 1,500 shareholders of record.

24


J.W. MAYS, INC.


Officers

 

 

 

Lloyd J. Shulman

 

Chairman of the Board, Chief Executive Officer and President and Chief Operating Officer

Mark S. Greenblatt

 

Vice President and Treasurer

Ward N. Lyke, Jr.

 

Vice President and Assistant Treasurer

George Silva

 

Vice President-Operations

Salvatore Cappuzzo

 

Secretary

     

Board of Directors

 

 

Mark S. Greenblatt3,5

 

Vice President and Treasurer, J.W. Mays, Inc.

Lance D. Myers1,3,4,5,6

 

Partner, Holland & Knight LLP

Dean L. Ryder2,3,4,6

 

President, Putnam County National Bank

Jack Schwartz1,2,3,4,6

 

Private Consultant

Lloyd J. Shulman1,3

 

Chairman of the Board, Chief Executive Officer and President and Chief Operating Officer, J.W. Mays, Inc.

Sylvia W. Shulman3

 

Retired

Lewis D. Siegel2,3,4,6

 

Senior Vice President-Investments, Smith Barney Citigroup

Committee Assignments Key:

1 Member of Executive Committee

2 Member of Audit Committee

3 Member of Investment Advisory Committee

4 Member of Executive Compensation Committee

5 Member of Disclosure Committee (Mr. Lyke is also a member)

6 Member of Nominating Committee


Form 10-K Annual Report

Copies of the Company’s Form 10-K Annual Report
to the Securities and Exchange Commission
for the fiscal year ended July 31, 2007
will be furnished without charge to
shareholders upon written request
to: Secretary, J.W. Mays, Inc.,
9 Bond Street, Brooklyn, New York 11201-5805.

25


     

GRAPHIC 4 maysshulmansig.jpg GRAPHIC begin 644 maysshulmansig.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"``R`/\#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T"BBB@`HH MI"0!DG`H`6BLVYURRA1S&YN"A(;R<$*?0M]T?B:;I\^IWL@GGA2SML_+&?FD M<=B3_"/;&:`-2BBB@`HHJ"YO+:T7==7$4*GO(X7^=`$]%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`50O;*ZGNX+BVO3!Y0( M,;*61\XZ@$?SJ2>^6(NJ+N*'#LS!$0XSRQ_#IGK4(^TW0/[T[#VB&P8]"QY/ MU7%`#9Q<1QK]LU5("W`\F)5)/H-V[-4!):2W$BV]I<7TL?+RW3D1(1Z[N`?H MM:::7%OW2L6/'"Y7./4YRWXDBGW5U96,`BE**NW"PJN2P]`HY/Y4`^*B M34YIP4T^U,40_P">:!V/L.0BGZL?I3K::^>0?9]/+C'S7%Y*5;/TV_RXH`U+ M*X>ZMUF>WEM]W1)X!.*;/J%M!)Y1< M`>X.:M6/A[3[*43^6T]SWFG8NV?7GI6M10`445G3C4KF>2%!':6W3SU;=(P] MAC"_4Y^E`%F.[CENY+>/+-$`78=%)Z#/KWQ_C5BH;6VBM(!#`FU1S[D]R3W) M]:2]6Y>V=;.2.*8_=:1=P'X4`3T5!:1S16ZK7L%C$))VQ MN8(BCDNQZ`#N:`+%97]I2W#W'V9K>&*"4PM).227'7Y1CCICGFGO M5@X(0AG'^\?NK]/F-9LMA`VI(?-+X):\$;$*%"G&YNI.<<<9';`H`G.N2B0V M]O`^I7&/^6$?E(I]&+,=M;$+R?9E>Z"1R;2WN-4F8@!9&!`([X.%7ZXH`EEUJQCC:02M+&F2S MQ1LZJ!URP&/UK05@RAAT(R*YZ[M=5F037,4HJ@NDVP8L[W,A/\`STN9"/RSBGKI=DGW;9`1R".OYT`7**0# M``]/6EH`C\B'S?-\I/,_O[1G\ZKW>HPVK^5MDFG(R(H4W-_@/QQ5RB@#*D75 M[NX4!H;.U'+8R\C>V>`/YT^TT.SMLLZM<2DY:2<[B:TJ*`$``&!P!2T44`%% M%%`!1110`4444`%%%12I)(0%EV)WVCYC^/;\J`([B\B@)0!I9L9$,?+'_#ZG M`JG/ILVJ;#J$ABC1M\<,#8*G!&6?OP3P,#D]:T88(H%(B0+GDGNQ]2>YJ2@" MC'ID*1K&9)FC7HGF;5^F%P,>U6HH8H(A%#&D<8Z*JX%244`,CC2)0L:*BCLH MP*?110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 &444`?__9 ` end EX-21 5 c50133_ex21.htm 3B2 EDGAR HTML from 50133i1 1..1 ++

EXHIBIT 21

Subsidiaries of the Registrant

The Registrant owns all of the outstanding stock of the following corporations, which are included in the Consolidated Financial Statements filed with this report:

 

DUTCHESS MALL SEWAGE PLANT, INC. (a New York corporation)
J. W. M. R
EALTY CORP. (an Ohio corporation)

 


EX-31.1 6 c50133_ex31-1.htm 3B2 EDGAR HTML from 50133j 1..1 ++

EXHIBIT 31.1

CERTIFICATION

I, Lloyd J. Shulman, certify that:

 

1.

 

 

 

I have reviewed this Annual Report on Form 10-K of J.W. Mays, Inc.;

 

2.

 

 

 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

 

 

 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

 

 

 

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

(a)

 

 

 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

 

 

 

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(c)

 

 

 

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

 

 

 

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)

 

 

 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

 

 

 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 11, 2007

 

 /s/ LLOYD J. SHULMAN

Lloyd J. Shulman
President
Chief Executive Officer

 


EX-31.2 7 c50133_ex31-2.htm 3B2 EDGAR HTML from 50133k 1..1 ++

EXHIBIT 31.2

CERTIFICATION

I, Mark S. Greenblatt, certify that:

 

 

 

 

 

1.

 

I have reviewed this Annual Report on Form 10-K of J.W. Mays, Inc.;

2.

 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

 

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

 

(a)

 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

 

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(c)

 

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

 

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 11, 2007

 

 /s/ MARK S. GREENBLATT

Mark S. Greenblatt
Vice President
Chief Financial Officer

 


EX-32 8 c50133_ex32.htm 3B2 EDGAR HTML from 50133l 1..1 ++

EXHIBIT 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The following certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350 and in accordance with SEC Release No. 33-8238. This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing of the Company under the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

In connection with the Annual Report of J. W. Mays, Inc. (the “Company”) on Form 10-K for the period ending July 31, 2007 as filed with the Securities and Exchange Commission (the “Report”), we, Lloyd J. Shulman and Mark S. Greenblatt, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

 

(1)

 

 

 

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

 

 

 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

October 11, 2007

/s/ LLOYD S. SHULMAN 
Lloyd J. Shulman
Chief Executive Officer
 
/s/ MARK S. GREENBLATT
Mark S. Greenblatt
Chief Financial Officer

 

 

 

 

A signed original of this written statement required by Section 906 has been provided to J.W. Mays, Inc. and will be retained by J. W. Mays, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.


-----END PRIVACY-ENHANCED MESSAGE-----