XML 123 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Net (loss) income $ (58,600) $ (14,884) $ 56,167
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation 49,538 49,866 46,986
Amortization of intangible assets 54,590 55,780 57,098
Amortization of debt discount, premium and deferred financing costs 13,225 14,910 7,437
Other amortization 405 437 496
Deferred income taxes (10,717) (1,010) (13,122)
(Gain) loss on repurchase and redemption of debt (947)   9,693
(Gain) loss on disposal of fixed assets (1,629) (910) 269
Stock-based compensation 638 482 198
Loss on asset impairments 65,842 36,501 198
Other 813 5,671 (700)
Changes in assets and liabilities:      
Accounts receivable 6,864 988 2,967
Inventories (1,941) (6,365) 1,813
Salespersons overdrafts 5,951 531 (2,063)
Prepaid expenses and other current assets (91) 4,077 (812)
Accounts payable and accrued expenses 2,150 2,674 (12,891)
Customer deposits (2,018) (6,152) (1,000)
Commissions payable (9,037) (593) (59)
Income taxes payable 18,612 (2,234) 27,530
Interest payable 220 (3,620) 27,456
Other operating activities, net (22,127) (13,620) (2,926)
Net cash provided by operating activities 111,741 122,529 204,735
Purchases of property, plant and equipment (52,132) (55,525) (50,223)
Proceeds from sale of property and equipment 4,727 6,734 751
Acquisition of businesses, net of cash acquired   (4,681) (9,896)
Additions to intangibles (3,248) (212) (1,039)
Other investing activities, net 1   9
Net cash used in investing activities (50,652) (53,684) (60,398)
Short-term borrowings 107,000 83,000 329,400
Short-term repayments (107,000) (83,000) (329,400)
Repayment of long-term debt and capital lease obligations (38,700) (76,297) (824,198)
Proceeds from issuance of long-term debt and capital leases 2,094 349 1,983,234
Distribution to stockholder     (1,303,731)
Debt financing costs and related expenses   (16,579) (52,262)
Net cash used in financing activities (36,606) (92,527) (196,957)
Effect of exchange rate changes on cash and cash equivalents (301) (501) (276)
Increase (decrease) in cash and cash equivalents 24,182 (24,183) (52,896)
Cash and cash equivalents, beginning of period 36,014 60,197 113,093
Cash and cash equivalents, end of period 60,196 36,014 60,197
Supplemental information:      
Interest paid 145,528 152,302 56,418
Income taxes paid, net of refunds $ 5,105 $ 5,886 $ 9,868