Exhibit 12.1

Reliance Steel & Aluminum Co.
Computation of Ratio of Earnings to Fixed Charges

												Nine
												Months
												Ended
	Year Ended December 31											Sept. 30
Description	2001		2002		2003			2004		2005		2006
Ratio of Earnings to Fixed Charges		3.03		2.62		2.54			8.06		10.35		10.34
Earnings Calculation:
Additions:
Pretax Income (Before Minority Interest and Equity Investees)		59,873		49,581		53,918			279,150		341,964		451,622
Fixed charges		32,946		30,619		35,623			38,234		35,643		48,342
Amortization of Capitalized Interest		—		—		—			—		—		—
Distributed Income of Equity Investees		6,924		—		—			—		—		—
Share of Pre-tax Losses of Equity Investees included in Fixed Charges		—		—		—			—		—		—
Subtractions:
Interest Capitalized		—		—		—			—		—		—
Preference Security Dividend Requirements		—		—		—			—		—		—
Minority Interest included in Pretax Income that have not incurred Fixed Charges		—		124		(938	)		9,182		8,752		227
Total Earnings		99,743		80,076		90,479			308,202		368,855		499,737
Fixed Charges Calculation:
Interest Expensed and Capitalized		26,738		22,605		26,745			28,690		25,222		41,996
Amortized Premiums, Discounts and Capitalized Expenses Related to Indebtness		460		575		832			1,045		1,718		(1,005	)
Estimated Interest included in Rental Expense		5,748		7,439		8,046			8,499		8,703		7,351
Preference Security Dividend Requirements		—		—		—			—		—		—
Total Fixed Charges		32,946		30,619		35,623			38,234		35,643		48,342