XML 108 R132.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Consolidating Statements of Income      
Revenues $ 16,258,000,000 [1] $ 13,339,000,000 [1] $ 12,973,000,000 [1]
EXPENSES:      
Fuel 2,317,000,000 1,432,000,000 1,153,000,000
Purchased power 4,986,000,000 4,624,000,000 4,730,000,000
Other operating expenses 3,909,000,000 2,696,000,000 2,551,000,000
Pension and OPEB mark-to-market 507,000,000 190,000,000 321,000,000
Provision for depreciation 1,121,000,000 768,000,000 757,000,000
General taxes 978,000,000 776,000,000 753,000,000
Impairment of long-lived assets 413,000,000 388,000,000 6,000,000
Total expenses 14,560,000,000 11,596,000,000 11,290,000,000
OPERATING INCOME 1,698,000,000 1,743,000,000 1,683,000,000
OTHER INCOME (EXPENSE):      
Investment income 114,000,000 117,000,000 204,000,000
Interest expense (1,008,000,000) (845,000,000) (978,000,000)
Capitalized interest 70,000,000 165,000,000 131,000,000
Total other income (expense) (255,000,000) (563,000,000) (643,000,000)
INCOME (LOSS) BEFORE INCOME TAXES 1,443,000,000 1,180,000,000 1,040,000,000
INCOME TAXES 574,000,000 462,000,000 184,000,000
Net income (loss) 869,000,000 718,000,000 856,000,000
FES Corp
     
Consolidating Statements of Income      
Revenues 5,387,000,000 5,665,000,000 4,390,000,000
EXPENSES:      
Fuel 12,000,000 31,000,000 18,000,000
Other operating expenses 574,000,000 314,000,000 220,000,000
Pension and OPEB mark-to-market 10,000,000 11,000,000 13,000,000
Provision for depreciation 4,000,000 3,000,000 4,000,000
General taxes 64,000,000 24,000,000 18,000,000
Impairment of long-lived assets 0 0 0
Total expenses 6,250,000,000 5,916,000,000 4,490,000,000
OPERATING INCOME (863,000,000) (251,000,000) (100,000,000)
OTHER INCOME (EXPENSE):      
Investment income 1,000,000 5,000,000 5,000,000
Miscellaneous income, including net income from equity investees 924,000,000 453,000,000 585,000,000
Capitalized interest 0 0 0
Total other income (expense) 829,000,000 362,000,000 546,000,000
INCOME (LOSS) BEFORE INCOME TAXES (34,000,000) 111,000,000 446,000,000
INCOME TAXES 25,000,000 (120,000,000) (52,000,000)
Net income (loss) (59,000,000) 231,000,000 498,000,000
FES Corp | Affiliates
     
EXPENSES:      
Purchased power 4,208,000,000 3,948,000,000 3,221,000,000
OTHER INCOME (EXPENSE):      
Interest expense (2,000,000) 0 0
FES Corp | Non-Affiliates
     
EXPENSES:      
Purchased power 1,378,000,000 1,585,000,000 996,000,000
OTHER INCOME (EXPENSE):      
Interest expense (94,000,000) (96,000,000) (44,000,000)
FGCO
     
Consolidating Statements of Income      
Revenues 2,666,000,000 2,435,000,000 2,216,000,000
EXPENSES:      
Fuel 1,138,000,000 1,200,000,000 973,000,000
Other operating expenses 427,000,000 357,000,000 377,000,000
Pension and OPEB mark-to-market 68,000,000 37,000,000 56,000,000
Provision for depreciation 127,000,000 100,000,000 122,000,000
General taxes 37,000,000 42,000,000 45,000,000
Impairment of long-lived assets 294,000,000 388,000,000 6,000,000
Total expenses 2,096,000,000 2,154,000,000 1,597,000,000
OPERATING INCOME 570,000,000 281,000,000 619,000,000
OTHER INCOME (EXPENSE):      
Investment income 0 1,000,000 0
Miscellaneous income, including net income from equity investees 24,000,000 1,000,000 2,000,000
Capitalized interest 12,000,000 76,000,000 50,000,000
Total other income (expense) (76,000,000) (39,000,000) (53,000,000)
INCOME (LOSS) BEFORE INCOME TAXES 494,000,000 242,000,000 566,000,000
INCOME TAXES (112,000,000) 74,000,000 196,000,000
Net income (loss) 606,000,000 168,000,000 370,000,000
FGCO | Affiliates
     
EXPENSES:      
Purchased power 5,000,000 30,000,000 18,000,000
OTHER INCOME (EXPENSE):      
Interest expense (3,000,000) (8,000,000) (6,000,000)
FGCO | Non-Affiliates
     
EXPENSES:      
Purchased power 0 0 0
OTHER INCOME (EXPENSE):      
Interest expense (109,000,000) (109,000,000) (99,000,000)
Nuclear Generation Corp
     
Consolidating Statements of Income      
Revenues 1,647,000,000 1,568,000,000 1,361,000,000
EXPENSES:      
Fuel 194,000,000 172,000,000 138,000,000
Other operating expenses 578,000,000 511,000,000 497,000,000
Pension and OPEB mark-to-market 93,000,000 59,000,000 81,000,000
Provision for depreciation 150,000,000 148,000,000 142,000,000
General taxes 23,000,000 28,000,000 24,000,000
Impairment of long-lived assets 0 0 0
Total expenses 1,290,000,000 1,150,000,000 1,104,000,000
OPERATING INCOME 357,000,000 418,000,000 257,000,000
OTHER INCOME (EXPENSE):      
Investment income 56,000,000 53,000,000 120,000,000
Miscellaneous income, including net income from equity investees 0 0 0
Capitalized interest 23,000,000 16,000,000 10,000,000
Total other income (expense) 13,000,000 2,000,000 64,000,000
INCOME (LOSS) BEFORE INCOME TAXES 370,000,000 420,000,000 321,000,000
INCOME TAXES 58,000,000 153,000,000 117,000,000
Net income (loss) 312,000,000 267,000,000 204,000,000
Nuclear Generation Corp | Affiliates
     
EXPENSES:      
Purchased power 252,000,000 232,000,000 222,000,000
OTHER INCOME (EXPENSE):      
Interest expense (2,000,000) (2,000,000) (4,000,000)
Nuclear Generation Corp | Non-Affiliates
     
EXPENSES:      
Purchased power 0 0 0
OTHER INCOME (EXPENSE):      
Interest expense (64,000,000) (65,000,000) (62,000,000)
Eliminations
     
Consolidating Statements of Income      
Revenues (4,223,000,000) (3,840,000,000) (3,239,000,000)
EXPENSES:      
Fuel 0 0 0
Other operating expenses 51,000,000 48,000,000 49,000,000
Pension and OPEB mark-to-market 0 0 0
Provision for depreciation (6,000,000) (5,000,000) (6,000,000)
General taxes 0 0 0
Impairment of long-lived assets 0 0 0
Total expenses (4,178,000,000) (3,796,000,000) (3,196,000,000)
OPERATING INCOME (45,000,000) (44,000,000) (43,000,000)
OTHER INCOME (EXPENSE):      
Investment income 0 0 0
Miscellaneous income, including net income from equity investees (918,000,000) (437,000,000) (574,000,000)
Capitalized interest 0 0 0
Total other income (expense) (855,000,000) (373,000,000) (511,000,000)
INCOME (LOSS) BEFORE INCOME TAXES (900,000,000) (417,000,000) (554,000,000)
INCOME TAXES 18,000,000 18,000,000 20,000,000
Net income (loss) (918,000,000) (435,000,000) (574,000,000)
Eliminations | Affiliates
     
EXPENSES:      
Purchased power (4,223,000,000) (3,839,000,000) (3,239,000,000)
OTHER INCOME (EXPENSE):      
Interest expense (1,000,000) 0 0
Eliminations | Non-Affiliates
     
EXPENSES:      
Purchased power 0 0 0
OTHER INCOME (EXPENSE):      
Interest expense 64,000,000 64,000,000 63,000,000
FES
     
Consolidating Statements of Income      
Revenues 5,477,000,000 5,828,000,000 4,728,000,000
EXPENSES:      
Fuel 1,344,000,000 1,403,000,000 1,129,000,000
Other operating expenses 1,630,000,000 1,230,000,000 1,143,000,000
Pension and OPEB mark-to-market 171,000,000 107,000,000 150,000,000
Provision for depreciation 275,000,000 246,000,000 262,000,000
General taxes 124,000,000 94,000,000 87,000,000
Impairment of long-lived assets 294,000,000 388,000,000 6,000,000
Total expenses 5,458,000,000 5,424,000,000 3,995,000,000
OPERATING INCOME 19,000,000 404,000,000 733,000,000
OTHER INCOME (EXPENSE):      
Investment income 57,000,000 59,000,000 125,000,000
Miscellaneous income, including net income from equity investees 30,000,000 17,000,000 13,000,000
Interest expense (211,000,000) (216,000,000) (152,000,000)
Capitalized interest 35,000,000 92,000,000 60,000,000
Total other income (expense) (89,000,000) (48,000,000) 46,000,000
INCOME (LOSS) BEFORE INCOME TAXES (70,000,000) 356,000,000 779,000,000
INCOME TAXES (11,000,000) 125,000,000 281,000,000
Net income (loss) (59,000,000) 231,000,000 498,000,000
FES | Affiliates
     
EXPENSES:      
Purchased power 242,000,000 371,000,000 222,000,000
OTHER INCOME (EXPENSE):      
Interest expense (8,000,000) (10,000,000) (10,000,000)
FES | Non-Affiliates
     
EXPENSES:      
Purchased power 1,378,000,000 1,585,000,000 996,000,000
OTHER INCOME (EXPENSE):      
Interest expense $ (203,000,000) $ (206,000,000) $ (142,000,000)
[1] Includes $486 million, $428 million and $395 million of excise tax collections in 2011, 2010 and 2009, respectively.