XML 74 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME $ 216,000,000 $ 405,000,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 502,000,000 383,000,000
Amortization of regulatory assets, net 222,000,000 373,000,000
Nuclear fuel and lease amortization 92,000,000 76,000,000
Deferred purchased power and other costs (168,000,000) (146,000,000)
Deferred income taxes and investment tax credits, net 552,000,000 159,000,000
Deferred rents and lease market valuation liability (61,000,000) (62,000,000)
Accrued compensation and retirement benefits 49,000,000 (27,000,000)
Commodity derivative transactions, net (21,000,000) (29,000,000)
Pension trust contribution (262,000,000)  
Asset impairments 41,000,000 21,000,000
Cash from (to) suppliers, net (31,000,000) (63,000,000)
Interest rate swap transactions   43,000,000
Decrease (increase) in operating assets-    
Receivables 199,000,000 (156,000,000)
Materials and supplies 24,000,000 (17,000,000)
Prepayments and other current assets (268,000,000) (81,000,000)
Increase (decrease) in operating liabilities-    
Accounts payable (28,000,000) 18,000,000
Accrued taxes (66,000,000) (58,000,000)
Accrued interest (4,000,000) 10,000,000
Other 43,000,000 9,000,000
Net cash provided from operating activities 1,031,000,000 858,000,000
New Financing-    
Long-term debt 503,000,000  
Short-term borrowings, net   281,000,000
Redemptions and Repayments-    
Long-term debt (1,002,000,000) (407,000,000)
Short-term borrowings, net (44,000,000)  
Common stock dividend payments (420,000,000) (335,000,000)
Other (76,000,000) (23,000,000)
Net cash used for financing activities (1,039,000,000) (484,000,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (1,018,000,000) (997,000,000)
Proceeds from asset sales   116,000,000
Sales of investment securities held in trusts 1,703,000,000 1,915,000,000
Purchases of investment securities held in trusts (1,807,000,000) (1,934,000,000)
Customer acquisition costs (2,000,000) (105,000,000)
Cash investments 50,000,000 59,000,000
Cash received in Allegheny merger 590,000,000  
Other (51,000,000) (21,000,000)
Net cash provided from (used for) investing activities (535,000,000) (967,000,000)
Net change in cash and cash equivalents (543,000,000) (593,000,000)
Cash and cash equivalents at beginning of period 1,019,000,000 874,000,000
Cash and cash equivalents at end of period 476,000,000 281,000,000
SUPPLEMENTAL CASH FLOW INFORMATION:    
Non-cash transaction: merger with Allegheny, common stock issued 4,354,000,000  
FES
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 56,000,000 214,000,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 136,000,000 126,000,000
Nuclear fuel and lease amortization 92,000,000 78,000,000
Deferred income taxes and investment tax credits, net 126,000,000 114,000,000
Deferred rents and lease market valuation liability (58,000,000) (59,000,000)
Accrued compensation and retirement benefits 8,000,000 7,000,000
Commodity derivative transactions, net (60,000,000) (29,000,000)
Asset impairments 28,000,000 21,000,000
Cash from (to) suppliers, net (40,000,000) (38,000,000)
Decrease (increase) in operating assets-    
Receivables (36,000,000) (193,000,000)
Materials and supplies 50,000,000 (29,000,000)
Prepayments and other current assets 12,000,000 25,000,000
Increase (decrease) in operating liabilities-    
Accounts payable (124,000,000) (32,000,000)
Accrued taxes (29,000,000) (8,000,000)
Other 21,000,000 21,000,000
Net cash provided from operating activities 182,000,000 218,000,000
New Financing-    
Long-term debt 247,000,000  
Short-term borrowings, net 530,000,000 76,000,000
Redemptions and Repayments-    
Long-term debt (472,000,000) (295,000,000)
Other (11,000,000) (1,000,000)
Net cash used for financing activities 294,000,000 (220,000,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (334,000,000) (566,000,000)
Proceeds from asset sales   116,000,000
Sales of investment securities held in trusts 513,000,000 957,000,000
Purchases of investment securities held in trusts (545,000,000) (979,000,000)
Customer acquisition costs (2,000,000) (105,000,000)
Leasehold improvement payments to (from) associated companies   (51,000,000)
Loans to associated companies, net (93,000,000) 631,000,000
Other (18,000,000) (1,000,000)
Net cash provided from (used for) investing activities (479,000,000) 2,000,000
Net change in cash and cash equivalents (3,000,000) 0
Cash and cash equivalents at beginning of period 9,000,000 0
Cash and cash equivalents at end of period 6,000,000 0
OE
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 68,765,000 73,484,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 44,346,000 43,894,000
Amortization of regulatory assets, net 3,179,000 38,769,000
Deferred income taxes and investment tax credits, net 62,216,000 4,964,000
Accrued compensation and retirement benefits (8,328,000) (16,154,000)
Purchased power cost recovery reconciliation (8,584,000) (1,514,000)
Amortization of lease costs (4,696,000) (4,619,000)
Accrued regulatory obligations (3,309,000) (2,309,000)
Pension trust contribution (27,000,000)  
Cash from (to) suppliers, net (850,000) 1,215,000
Decrease (increase) in operating assets-    
Receivables 80,968,000 49,250,000
Prepayments and other current assets (28,947,000) 5,072,000
Increase (decrease) in operating liabilities-    
Accounts payable (22,253,000) (57,208,000)
Accrued taxes (9,360,000) (25,685,000)
Other 4,261,000 (114,000)
Net cash provided from operating activities 150,408,000 109,045,000
Redemptions and Repayments-    
Long-term debt (707,000) (2,957,000)
Short-term borrowings, net (142,270,000) (93,017,000)
Common stock dividend payments (268,000,000) (250,000,000)
Other (2,340,000) (881,000)
Net cash used for financing activities (413,317,000) (346,855,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (78,894,000) (71,698,000)
Sales of investment securities held in trusts 19,595,000 59,804,000
Purchases of investment securities held in trusts (25,547,000) (64,063,000)
Leasehold improvement payments to (from) associated companies   18,375,000
Cash investments 11,962,000 11,774,000
Loans to associated companies, net (78,927,000) 12,420,000
Other (5,593,000) (1,298,000)
Net cash provided from (used for) investing activities (157,404,000) (34,686,000)
Net change in cash and cash equivalents (420,313,000) (272,496,000)
Cash and cash equivalents at beginning of period 420,489,000 324,175,000
Cash and cash equivalents at end of period 176,000 51,679,000
CEI
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 35,050,000 35,918,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 36,914,000 36,447,000
Amortization of regulatory assets, net 41,536,000 75,946,000
Deferred income taxes and investment tax credits, net 17,221,000 (18,083,000)
Accrued compensation and retirement benefits 5,421,000 5,421,000
Accrued regulatory obligations (2,001,000) (444,000)
Pension trust contribution (35,000,000)  
Cash from (to) suppliers, net   685,000
Decrease (increase) in operating assets-    
Receivables 140,455,000 51,757,000
Prepayments and other current assets (17,469,000) 5,392,000
Increase (decrease) in operating liabilities-    
Accounts payable 10,135,000 (34,488,000)
Accrued taxes (346,000) (11,317,000)
Other (4,436,000) 2,023,000
Net cash provided from operating activities 227,480,000 149,257,000
Redemptions and Repayments-    
Long-term debt (74,000) (54,000)
Short-term borrowings, net (104,228,000) (136,013,000)
Common stock dividend payments (64,000,000) (100,000,000)
Other (5,239,000) (3,367,000)
Net cash used for financing activities (173,541,000) (239,434,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (52,743,000) (44,373,000)
Redemptions of lessor notes 53,283,000 48,608,000
Loans to associated companies, net (48,676,000) 2,322,000
Other (5,797,000) (2,365,000)
Net cash provided from (used for) investing activities (53,933,000) 4,192,000
Net change in cash and cash equivalents 6,000 (85,985,000)
Cash and cash equivalents at beginning of period 238,000 86,230,000
Cash and cash equivalents at end of period 244,000 245,000
TE
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 17,408,000 14,725,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 15,890,000 15,963,000
Amortization of regulatory assets, net (18,532,000) (10,299,000)
Deferred income taxes and investment tax credits, net 41,457,000 16,503,000
Deferred rents and lease market valuation liability (43,851,000) (42,264,000)
Accrued compensation and retirement benefits 1,085,000 2,600,000
Accrued regulatory obligations (1,193,000) (632,000)
Pension trust contribution (45,000,000)  
Cash from (to) suppliers, net (14,000) 343,000
Decrease (increase) in operating assets-    
Receivables (48,807,000) 52,754,000
Prepayments and other current assets (9,758,000) 3,608,000
Increase (decrease) in operating liabilities-    
Accounts payable 3,661,000 (61,195,000)
Accrued taxes (701,000) (4,007,000)
Other 5,771,000 (8,960,000)
Net cash provided from operating activities (82,584,000) (20,861,000)
Redemptions and Repayments-    
Long-term debt (105,000) (111,000)
Short-term borrowings, net   (225,975,000)
Common stock dividend payments (34,000,000) (130,000,000)
Other (1,742,000) (112,000)
Net cash used for financing activities (35,847,000) (356,198,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (17,386,000) (20,237,000)
Sales of investment securities held in trusts 28,401,000 106,814,000
Redemptions of lessor notes 21,739,000 20,485,000
Purchases of investment securities held in trusts (30,050,000) (107,978,000)
Leasehold improvement payments from associated companies   32,829,000
Loans to associated companies, net (32,050,000) (10,818,000)
Other (1,473,000) (2,905,000)
Net cash provided from (used for) investing activities (30,819,000) 18,190,000
Net change in cash and cash equivalents (149,250,000) (358,869,000)
Cash and cash equivalents at beginning of period 149,262,000 436,712,000
Cash and cash equivalents at end of period 12,000 77,843,000
JCP&L
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 61,314,000 79,119,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 52,087,000 55,064,000
Amortization of regulatory assets, net 121,633,000 150,774,000
Deferred purchased power and other costs (70,998,000) (67,664,000)
Deferred income taxes and investment tax credits, net 51,222,000 (1,425,000)
Accrued compensation and retirement benefits 1,319,000 2,608,000
Pension trust contribution (105,000,000)  
Cash from (to) suppliers, net (235,000) (23,400,000)
Decrease (increase) in operating assets-    
Receivables 58,466,000 (46,788,000)
Prepayments and other current assets (124,790,000) (111,968,000)
Increase (decrease) in operating liabilities-    
Accounts payable 13,856,000 11,924,000
Accrued taxes (1,167,000) 10,368,000
Other 612,000 (6,446,000)
Net cash provided from operating activities 58,319,000 52,166,000
New Financing-    
Short-term borrowings, net 410,917,000 57,850,000
Redemptions and Repayments-    
Long-term debt (14,671,000) (13,830,000)
Common stock dividend payments   (90,000,000)
Equity payment to parent (500,000,000)  
Other (1,452,000)  
Net cash used for financing activities (105,206,000) (45,980,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (98,153,000) (80,727,000)
Sales of investment securities held in trusts 375,885,000 281,242,000
Purchases of investment securities held in trusts (385,448,000) (289,454,000)
Loans to associated companies, net 160,940,000 85,049,000
Other (6,299,000) (2,224,000)
Net cash provided from (used for) investing activities 46,925,000 (6,114,000)
Net change in cash and cash equivalents 38,000 72,000
Cash and cash equivalents at beginning of period 4,000 27,000
Cash and cash equivalents at end of period 42,000 99,000
Met-Ed
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 39,365,000 29,424,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 25,189,000 26,198,000
Amortization of regulatory assets, net 54,261,000 97,389,000
Deferred costs recoverable as regulatory assets (41,699,000) (38,358,000)
Deferred income taxes and investment tax credits, net 11,972,000 (12,079,000)
Accrued compensation and retirement benefits (510,000) (1,573,000)
Pension trust contribution (35,000,000)  
Cash from (to) suppliers, net 174,000 50,000
Decrease (increase) in operating assets-    
Receivables 46,240,000 (29,439,000)
Prepayments and other current assets (26,740,000) (31,246,000)
Increase (decrease) in operating liabilities-    
Accounts payable 5,148,000 733,000
Accrued taxes (47,676,000) 9,519,000
Accrued interest (103,000) (1,277,000)
Other 10,903,000 7,553,000
Net cash provided from operating activities 41,524,000 56,894,000
New Financing-    
Short-term borrowings, net 164,320,000 17,898,000
Redemptions and Repayments-    
Common stock (150,000,000)  
Long-term debt (14,784,000) (100,000,000)
Common stock dividend payments (80,000,000)  
Equity payment to parent (150,000,000)  
Net cash used for financing activities (230,464,000) (82,102,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (46,647,000) (54,405,000)
Sales of investment securities held in trusts 501,260,000 376,610,000
Purchases of investment securities held in trusts (506,220,000) (381,219,000)
Loans to associated companies, net 596,000 85,943,000
Other (3,112,000) (1,715,000)
Net cash provided from (used for) investing activities (54,123,000) 25,214,000
Net change in cash and cash equivalents (243,063,000) 6,000
Cash and cash equivalents at beginning of period 243,220,000 120,000
Cash and cash equivalents at end of period 157,000 126,000
Penelec
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME 32,024,000 30,273,000
Adjustments to reconcile net income to net cash from operating activities-    
Provision for depreciation 30,343,000 31,287,000
Amortization of regulatory assets, net 25,615,000 (20,488,000)
Deferred costs recoverable as regulatory assets (38,291,000) (38,955,000)
Deferred income taxes and investment tax credits, net 46,687,000 42,943,000
Accrued compensation and retirement benefits 4,733,000 4,216,000
Cash from (to) suppliers, net (1,276,000) (3,613,000)
Decrease (increase) in operating assets-    
Receivables 19,561,000 3,266,000
Prepayments and other current assets (12,346,000) (37,504,000)
Increase (decrease) in operating liabilities-    
Accounts payable 23,449,000 (4,603,000)
Accrued taxes (12,373,000) (1,339,000)
Other 13,153,000 10,227,000
Net cash provided from operating activities 131,279,000 15,710,000
New Financing-    
Long-term debt 25,000,000  
Short-term borrowings, net 58,564,000 25,313,000
Redemptions and Repayments-    
Long-term debt (25,000,000)  
Common stock dividend payments (70,000,000)  
Other (1,353,000) 5,000
Net cash used for financing activities (12,789,000) 25,318,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property additions (64,177,000) (58,293,000)
Sales of investment securities held in trusts 265,223,000 133,934,000
Purchases of investment securities held in trusts (314,738,000) (113,067,000)
Loans to associated companies, net 906,000 498,000
Other (5,707,000) (4,104,000)
Net cash provided from (used for) investing activities (118,493,000) (41,032,000)
Net change in cash and cash equivalents (3,000) (4,000)
Cash and cash equivalents at beginning of period 5,000 14,000
Cash and cash equivalents at end of period $ 2,000 $ 10,000