XML 32 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangibles
3 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles Goodwill and Intangibles
The carrying value of goodwill and appearing in the accompanying Consolidated Balance Sheets at December 31, 2021 and October 1, 2021 was as follows (in thousands):
Critical Mission SolutionsPeople & Places SolutionsPA ConsultingTotal
Balance October 1, 2021$2,550,631 $3,240,783 $1,405,586 $7,197,000 
Acquired158,498 — — 158,498 
Foreign Exchange Impact(698)(1,335)(5,168)(7,201)
Post-Acquisition Adjustments— — 2,197 2,197 
Balance December 31, 2021$2,708,431 $3,239,448 $1,402,615 $7,350,494 
The following table provides certain information related to the Company’s acquired intangibles in the accompanying Consolidated Balance Sheets at December 31, 2021 and October 1, 2021 (in thousands):
Customer Relationships, Contracts and BacklogDeveloped TechnologyTrade NamesTotal
Balances October 1, 2021$1,309,061 $40,020 $216,677 $1,565,758 
Amortization(42,965)(1,119)(2,823)(46,907)
Acquired88,002 15,539 — 103,541 
Foreign currency translation(2,734)(20)(725)(3,479)
Balances December 31, 2021$1,351,364 $54,420 $213,129 $1,618,913 
The following table presents estimated amortization expense of intangible assets for the remainder of fiscal 2022 and for the succeeding years. The amounts below include preliminary amortization estimates for the BlackLynx and PA Consulting opening balance sheet fair values that are still preliminary and are subject to change.
Fiscal Year(in millions)
2022$144.1 
2023191.8 
2024191.6 
2025191.2 
2026176.4 
Thereafter723.8 
Total$1,618.9