-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RE+YVfy1aVJwo420TbQp+YxFnFx1EeKl4UcIMZeqbeYsim1sFrdgAmXNGIXPQFIE r85zLnglQeQD/kOWAKKHEA== 0001193125-10-236365.txt : 20101026 0001193125-10-236365.hdr.sgml : 20101026 20101026110832 ACCESSION NUMBER: 0001193125-10-236365 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101026 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101026 DATE AS OF CHANGE: 20101026 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RAYONIER INC CENTRAL INDEX KEY: 0000052827 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 132607329 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06780 FILM NUMBER: 101141251 BUSINESS ADDRESS: STREET 1: 1301 RIVERPLACE BOULEVARD STREET 2: SUITE 2300 CITY: JACKSONVILLE STATE: FL ZIP: 32207 BUSINESS PHONE: 9043579100 MAIL ADDRESS: STREET 1: 1301 RIVERPLACE BOULEVARD STREET 2: SUITE 2300 CITY: JACKSONVILLE STATE: FL ZIP: 32207 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC /CT/ DATE OF NAME CHANGE: 19940422 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm FORM 8-K Form 8-K
Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)

October 26, 2010

RAYONIER INC.

COMMISSION FILE NUMBER 1-6780

Incorporated in the State of North Carolina

I.R.S. Employer Identification Number 13-2607329

50 North Laura Street, Jacksonville, Florida 32202

(Principal Executive Office)

Telephone Number: (904) 357-9100

Check the appropriate box below if the form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Table of Contents

 

 

RAYONIER INC.

TABLE OF CONTENTS

 

          PAGE  

Item 2.02.

   Results of Operations and Financial Condition      1   

Item 9.01.

   Financial Statements and Exhibits      1   
   Signature      2   
   Exhibit Index      3   


Table of Contents

 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 26, 2010, Rayonier Inc. issued a press release announcing its third quarter 2010 consolidated earnings. A copy of the press release is attached hereto as Exhibit 99.1.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

 

(d) Exhibits.

 

99.1    Press release entitled “Rayonier Reports Strong Third Quarter 2010 Results” issued October 26, 2010.

 

1


Table of Contents

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of l934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  RAYONIER INC. (Registrant)
BY:  

/s/ HANS E. VANDEN NOORT

  Hans E. Vanden Noort
  Senior Vice President and
  Chief Financial Officer

October 26, 2010

 

2


Table of Contents

 

EXHIBIT INDEX

 

EXHIBIT NO.

 

DESCRIPTION

   LOCATION  
99.1   Press release entitled “Rayonier Reports Strong Third Quarter 2010 Results” issued October 26, 2010.      Furnished herewith   

 

3

EX-99.1 2 dex991.htm PRESS RELEASE Press release

 

Exhibit 99.1

LOGO

    News Release

 

 

Contacts         
Investors    Carl Kraus    904-357-9158   
Media    Robin Keegan    904-357-9194   

For release at 8:00 a.m. EDT

Rayonier Reports Strong Third Quarter 2010 Results

JACKSONVILLE, Fla., October 26, 2010 – Rayonier (NYSE:RYN) today reported third quarter net income of $63 million, or 77 cents per share, compared to $81 million, or $1.01 per share, in the prior year period. Third quarter 2009 results included a $49 million, or 61 cents per share, benefit from the alternative fuel mixture credit (AFMC). Excluding this 2009 special item, year-over-year net income increased $31 million, or 37 cents per share, over the prior year period.

Year-to-date 2010 net income totaled $158 million, or $1.95 per share, compared to $215 million, or $2.69 per share, in 2009. Excluding special items,1, 2 year-to-date net income rose to $147 million, or $1.81 per share, from $86 million, or $1.08 per share, in 2009.

Cash provided by operating activities of $473 million for the first nine months of 2010 was $259 million above the prior year period, while cash available for distribution3 of $400 million was $235 million above year-to-date 2009. (See Schedule D for more details.) In April, the company received a cash refund from the Internal Revenue Service of $189 million for the AFMC.

“We are pleased to report strong third quarter results today, following our announcement last week of an eight percent dividend increase,” said Lee M. Thomas, chairman and CEO.

“These results reflect increased contributions from each of our core businesses. In timber, we continued to benefit from our action to lock-in higher stumpage prices early in the year. In real estate, we had higher year-over-year rural and non-strategic timberland sales, including a significant conservation sale. And in performance fibers, we capitalized on continued strong demand for both cellulose specialties and absorbent materials products.”

 

1301 Riverplace Boulevard, Jacksonville, FL 32207   904-357-9100


 

LOGO

Timber

Sales of $47 million were $1 million above the 2009 third quarter, while operating income of $9 million increased $8 million. Year-to-date sales of $143 million increased $18 million from prior year, while operating income of $26 million was $27 million above 2009 results for the same period.

In the Eastern region, third quarter and year-to-date operating income improved from the 2009 periods as higher sales prices more than offset lower volumes as we returned to more normal thinning levels. Operating income also benefited from lower costs due to geographic sales mix and reduced production and transportation costs.

In the Western region, sales and operating income improved from prior year periods primarily due to higher prices driven largely by stronger export demand.

Real Estate

Sales of $45 million were $23 million higher than last year’s third quarter and operating income of $31 million was $18 million above 2009 primarily due to higher sales volumes. Rural and non-strategic timberland sales increased by 2,000 acres and 10,000 acres from the prior year period, respectively. Prices for our non-strategic timberland properties declined in third quarter 2010 from the prior year mainly due to the mix of properties sold, although the impact was partially offset by the lower basis of the properties.

Year-to-date, sales and operating income of $91 million and $52 million were each $1 million above the prior year period. While rural acres sold increased from the 2009 third quarter, rural prices decreased primarily due to a change in geographic mix. Non-strategic timberland acres sold declined from the prior year while prices increased reflecting location and site characteristics.

Performance Fibers

Sales of $246 million were $29 million above the prior year period, while operating income of $62 million increased $13 million. Year-to-date sales of $648 million were $50 million above 2009, while operating income of $152 million increased $27 million. Cellulose specialties sales improved in both 2010 periods primarily due to increased volume. Prices were slightly higher for the quarter, but continued to be down for the year compared to the prior year period, which benefited from a cost-based surcharge. Absorbent materials sales also improved in both 2010 periods as increased prices more than offset lower volumes.

 

1301 Riverplace Boulevard, Jacksonville, FL 32207   904-357-9100


 

LOGO

Operating income improved in both 2010 periods reflecting increased cellulose specialties sales volumes and higher absorbent materials prices. The quarter was negatively impacted by increased wood, chemical and transportation costs, while year-to-date costs were slightly favorable primarily due to a decline in chemical costs.

Other Items

Excluding special items,1, 2 corporate and other expenses were $8 million for the quarter and $21 million for the nine months ended September 30, 2010, compared to $5 million and $18 million for the prior year periods. The three months ended September 30, 2009 benefited from a $3 million favorable insurance settlement, while the nine months ended September 30, 2010 primarily reflects higher incentive compensation accruals. Interest and other expenses were comparable to both prior year periods.

Third quarter effective tax rates before discrete items were 19.2 percent in 2010 and 25.2 percent in 2009. For the nine months, the effective tax rate was 18.3 percent, down from 22.1 percent in 2009. The decreased rates in 2010 were due to proportionately higher earnings from the REIT.

Including discrete items, the effective tax rates for the quarter and year-to-date were 20.9 percent and 16.0 percent compared to 17.8 percent and 14.6 percent in 2009, respectively.

Two recent tax developments, the cellulosic biofuel producer credit (CBPC) and the Small Business Jobs Act, are expected to benefit the Company in future periods.

In October 2010 the Internal Revenue Service (IRS) released clarification that both the alternative fuel mixture credit and the cellulosic biofuel producer credit can be claimed in the same year for different volumes of black liquor. The Company has applied for the cellulosic biofuel producer registration. If IRS approval is received, the CBPC would increase fourth quarter 2010 net income by approximately $23 million, or $0.28 per share.

In September 2010 the Small Business Jobs Act was enacted, which has a provision that eliminates the built-in gains tax for Rayonier in 2011. The built-in gains tax was approximately $9 million in 2009 and is expected to be approximately $6 million in 2010.

Outlook

“Our actions to create value are driving strong cash flows and operating results in 2010,” said Thomas. “We expect to be at the upper end of our guidance for earnings of $2.05 to $2.20 per share for 2010, excluding special items, and CAD of $360 million to $380 million.”4

 

1301 Riverplace Boulevard, Jacksonville, FL 32207   904-357-9100


 

LOGO

“Our decision to increase our dividend to $0.54 per share, effective for the fourth quarter distribution, reflects the priority we place on dividends as a key driver of shareholder return. We believe our commitment to providing an attractive dividend yield and investing strategic capital to grow our business will continue to create superior value over time for our shareholders.”

Further Information

A conference call will be held on Tuesday, October 26, 2010 at 2 p.m. EDT to discuss these results. Interested parties are invited to listen to the live webcast by logging on to www.rayonier.com and following the link. Investors may also choose to access the conference call by dialing (888) 790-3052, password: Rayonier. Financial presentation materials are available at the website. A replay will be available on the site shortly after the call.

For further information, visit the company’s website at www.rayonier.com. Complimentary copies of Rayonier press releases and other financial documents are also available by mail or fax by calling 1-800-RYN-7611.

 

1

Net income for the three and nine months ended September 30, 2009 included $49 million, or 61 cents per share, and $128 million, or $1.61 per share, respectively, relating to the AFMC.

 

2

Net income for the nine months ended September 30, 2010 included a first quarter gain of $12 million, or 14 cents per share, from the sale of a portion of the Company’s interest in its New Zealand joint venture.

 

3

Cash available for distribution (CAD) is a non-GAAP measure defined and reconciled to GAAP in the attached exhibits.

 

4

Projected full year CAD reflects AFMC proceeds as well as an increase in capital expenditures and pension contributions from 2009.

 

1301 Riverplace Boulevard, Jacksonville, FL 32207   904-357-9100


LOGO

Rayonier is a leading international forest products company with three core businesses: Timber, Real Estate and Performance Fibers. The company owns, leases or manages 2.4 million acres of timber and land in the United States and New Zealand. The company’s holdings include approximately 200,000 acres with residential and commercial development potential along the Interstate 95 corridor between Savannah, Ga., and Daytona Beach, Fla. Its Performance Fibers business is one of the world’s leading producers of high-value specialty cellulose fibers. Approximately 45 percent of the company’s sales are outside the U.S. to customers in approximately 40 countries. Rayonier is structured as a real estate investment trust. More information is available at www.rayonier.com.

Certain statements in this document regarding anticipated financial outcomes including earnings guidance, if any, business and market conditions, outlook and other similar statements relating to Rayonier’s future financial and operational performance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “anticipate” and other similar language. Forward-looking statements are not guarantees of future performance and undue reliance should not be placed on these statements.

The following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the effect of the current economic downturn, which is impacting many areas of our economy, including the housing market, availability and cost of credit, and demand for our products and real estate; the cyclical and competitive nature of the industries in which we operate; fluctuations in demand for, or supply of, our forest products and real estate offerings; entry of new competitors into our markets; changes in global economic conditions and world events, including political changes in particular regions or countries; the uncertainties of potential impacts of climate-related initiatives; changes in energy and raw material prices, particularly for our Performance Fibers and wood products businesses; impacts of the rising cost of fuel, including the cost and availability of transportation for our products, both domestically and internationally, and the cost and availability of third party logging and trucking services; unanticipated equipment maintenance and repair requirements at our manufacturing facilities; the geographic concentration of a significant portion of our timberland; our ability to identify, finance and complete timberland acquisitions; changes in environmental laws and regulations, including laws regarding air emissions and water discharges, remediation of contaminated sites, timber harvesting, delineation of wetlands, and endangered species, that may restrict or adversely impact our ability to conduct our business, or increase the cost of doing so; adverse weather conditions, natural disasters and other catastrophic events such as hurricanes, wind storms and wildfires, which can adversely affect our timberlands and the production, distribution and availability of our products and raw materials such as wood, energy and chemicals; interest rate and currency movements; our capacity to incur additional debt, and any decision we may make to do so; changes in tariffs, taxes or treaties relating to the import and export of our products or those of our competitors; the ability to complete like-kind exchanges of property; changes in key management and personnel; our ability to continue to qualify as a REIT and to fund distributions using cash generated through our taxable REIT subsidiaries; changes in tax laws that could reduce the benefits associated with REIT status; and potential legal challenges that could reduce the benefits associated with the alternative fuel mixture credit and the cellulosic biofuel producer credit discussed in this document.

In addition, specifically with respect to our Real Estate business, the following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the cyclical nature of the real estate business generally, including fluctuations in demand for both entitled and unentitled property; the current downturn in the housing market, the lengthy, uncertain and costly process associated with the ownership, entitlement and development of real estate, especially in Florida, which also may be affected by changes in law, policy and political factors beyond our control; the potential for legal challenges to entitlements and permits in connection with our properties; unexpected delays in the entry into or closing of real estate transactions; the existence of competing developers and communities in the markets in which we own property; the pace of development and the rate and timing of absorption of existing entitled property in the markets in which we own property; changes in the demographics affecting projected population growth and migration to the Southeastern U.S.; changes in environmental laws and regulations, including laws regarding water withdrawal and management and delineation of wetlands, that may restrict or adversely impact our ability to sell or develop properties; the cost of the development of property generally, including the cost of property taxes, labor and construction materials; the timing of construction and availability of public infrastructure; and the availability of financing for real estate development and mortgage loans.

Additional factors are described in the company’s most recent Form 10-K and 10-Q reports on file with the Securities and Exchange Commission. Rayonier assumes no obligation to update these statements except as is required by law.

# # #

 

1301 Riverplace Boulevard, Jacksonville, FL 32207   904-357-9100


 

RAYONIER

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

September 30, 2010 (unaudited)

(millions of dollars, except per share information)

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2010     2010     2009     2010     2009  

Sales

   $ 377.5      $ 312.2      $ 300.6      $ 999.9      $ 858.7   
                                        

Costs and expenses

          

Cost of sales

     269.2        242.9        231.8        745.0        672.8   

Selling and general expenses

     17.1        15.1        16.0        49.3        45.0   

Other operating income, net (a)

     (0.9     (2.1     (58.3     (19.7     (147.7
                                        

Operating income (a)

     92.1        56.3        111.1        225.3        288.6   

Interest expense

     (12.9     (12.2     (12.8     (37.7     (37.6

Interest and other income, net

     0.3        0.4        0.3        0.9        0.5   
                                        

Income before taxes

     79.5        44.5        98.6        188.5        251.5   

Income tax expense

     (16.6     (6.0     (17.5     (30.1     (36.7
                                        

Net income

   $ 62.9      $ 38.5      $ 81.1      $ 158.4      $ 214.8   
                                        

Income per Common Share:

          

Basic

          

Net income

   $ 0.78      $ 0.48      $ 1.03      $ 1.98      $ 2.72   
                                        

Diluted

          

Net income

   $ 0.77      $ 0.48      $ 1.01      $ 1.95      $ 2.69   
                                        

Pro forma net income (b)

   $ 0.77      $ 0.48      $ 0.40      $ 1.81      $ 1.08   
                                        

Weighted average Common

          

Shares used for determining

          

Basic EPS

     80,262,781        80,104,004        79,145,323        80,038,032        78,956,526   
                                        

Diluted EPS

     81,470,749        81,092,703        80,107,115        81,184,845        79,746,034   
                                        

 

(a) The nine months ended September 30, 2010 include a gain of $12.4 million from the sale of a portion of the Company's interest in its New Zealand joint venture. The three and nine months ended September 30, 2009, include a benefit of $55.8 million and $141.8 million, respectively, for the alternative fuel mixture credit.

 

(b) Pro forma net income excludes a gain of $0.14 per share from the sale of a portion of the New Zealand joint venture interest for the nine months ended September 30, 2010. Pro forma net income excludes earnings for the alternative fuel mixture credit of $0.61 per share and $1.61 per share for the three and nine months ended September 30, 2009, respectively. Pro forma net income is a non-GAAP measure. See Schedule D for a reconciliation to the nearest GAAP measure.

 

-A-


 

RAYONIER

CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF CASH FLOWS

September 30, 2010 (unaudited)

(millions of dollars)

CONDENSED CONSOLIDATED BALANCE SHEETS

     September 30,     December 31,  
     2010     2009  

Assets

    

Cash and cash equivalents

   $ 405.7      $ 75.0   

AFMC receivable, net

     —          192.4   

Other current assets

     255.9        242.3   

Timber and timberlands, net of depletion and amortization

     1,130.7        1,188.6   

Property, plant and equipment

     1,481.0        1,427.1   

Less - accumulated depreciation

     (1,109.7     (1,082.2
                

Net property, plant and equipment

     371.3        344.9   

Investment in New Zealand JV

     65.3        51.0   

Other assets

     163.2        158.7   
                
   $ 2,392.1      $ 2,252.9   
                

Liabilities and Shareholders’ Equity

    

Current liabilities

   $ 175.1      $ 175.1   

Long-term debt

     766.1        695.0   

Non-current liabilities for dispositions and discontinued operations

     80.5        87.9   

Other non-current liabilities

     147.8        148.7   

Shareholders’ equity

     1,222.6        1,146.2   
                
   $ 2,392.1      $ 2,252.9   
                
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS     
     Nine Months Ended September 30,  
     2010     2009  

Cash provided by operating activities:

    

Net income

   $ 158.4      $ 214.8   

Depreciation, depletion, amortization

     115.7        126.8   

Non-cash basis of real estate sold

     6.5        6.3   

Other items to reconcile net income to cash provided by operating activities

     20.5        17.8   

Changes in working capital and other assets and liabilities (a)

     172.1        (151.4
                
     473.2        214.3   
                

Cash used for investing activities:

    

Capital expenditures

     (95.6     (65.1

Change in restricted cash

     (13.2     1.2   

Other

     6.2        (7.7
                
     (102.6     (71.6
                

Cash used for financing activities:

    

Borrowings of debt, net of repayments and issuance costs

     59.8        67.8   

Dividends paid

     (120.2     (118.5

Issuance of common shares

     21.5        9.2   

Repurchase of common shares

     (6.0     (1.4

Excess tax benefits from equity-based compensation

     5.1        2.3   

Purchase of exchangeable note hedge

     —          (23.5

Proceeds from issuance of warrant

     —          12.5   
                
     (39.8     (51.6
                

Effect of exchange rate changes on cash

     (0.1     0.3   
                

Cash and cash equivalents:

    

Change in cash and cash equivalents

     330.7        91.4   

Balance, beginning of year

     75.0        61.7   
                

Balance, end of period

   $ 405.7      $ 153.1   
                

 

(a) Includes $189.1 million of working capital decreases and $128.3 million of working capital increases for the alternative fuel mixture credit for September 30, 2010 and September 30, 2009, respectively.

 

-B-


 

RAYONIER

BUSINESS SEGMENT SALES AND OPERATING INCOME (LOSS)

September 30, 2010 (unaudited)

(millions of dollars)

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2010     2010     2009     2010     2009  

Sales

          

Timber

   $ 47.3      $ 48.9      $ 46.5      $ 143.4      $ 125.0   

Real Estate

     45.2        12.7        21.9        90.9        89.9   

Performance Fibers

          

Cellulose specialties

     186.7        162.6        173.1        506.6        464.5   

Absorbent materials

     59.6        39.3        43.7        141.4        133.1   
                                        

Total Performance Fibers

     246.3        201.9        216.8        648.0        597.6   
                                        

Wood Products

     14.7        21.6        13.3        52.1        37.5   

Other Operations

     25.4        30.3        8.5        72.8        23.2   

Intersegment Eliminations

     (1.4     (3.2     (6.4     (7.3     (14.5
                                        

Total sales

   $ 377.5      $ 312.2      $ 300.6      $ 999.9      $ 858.7   
                                        

Pro forma operating income/(loss) (a)

          

Timber

   $ 9.2      $ 8.7      $ 1.0      $ 26.0      $ (0.9

Real Estate

     30.8        4.1        12.8        52.3        51.4   

Performance Fibers

     62.3        45.0        49.5        152.2        125.1   

Wood Products

     (1.4     4.3        (2.0     2.9        (8.1

Other Operations

     (0.8     0.7        (1.3     0.5        (2.6

Corporate and other (a)

     (8.0     (6.5     (4.7     (21.0     (18.1
                                        

Pro forma operating income (a)

   $ 92.1      $ 56.3      $ 55.3      $ 212.9      $ 146.8   
                                        

 

(a) Corporate and other excludes a gain of $12.4 million from the sale of a portion of the Company's interest in its New Zealand joint venture for the nine months ended September 30, 2010. Additionally, Corporate and other excludes $55.8 million and $141.8 million of operating income related to the alternative fuel mixture credit for the three and nine months ended September 30, 2009, respectively. Pro forma operating income is a non-GAAP measure. See Schedule D for a reconciliation.

 

-C-


 

RAYONIER

RECONCILIATION OF NON-GAAP MEASURES

September 30, 2010 (unaudited)

(millions of dollars, except per share information)

CASH AVAILABLE FOR DISTRIBUTION (a):

 

     Nine Months Ended  
     September 30,     September 30,  
     2010     2009  

Cash provided by operating activities

   $ 473.2      $ 214.3   

Capital expenditures (b)

     (95.6     (65.1

Change in committed cash

     11.6        21.8   

Other

     11.2        (5.4
                

Cash Available for Distribution

   $ 400.4      $ 165.6   
                

 

(a) Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending, the tax benefits associated with certain strategic acquisitions, the change in committed cash, and other items which include cash provided by discontinued operations, proceeds from matured energy forward contracts, excess tax benefits on stock based compensation and the change in capital expenditures purchased on account. CAD is a non-GAAP measure of cash generated during a period that is available for dividend distribution, repurchase of the Company’s common shares, debt reduction and for strategic acquisitions net of associated financing.

 

(b) Capital spending excludes strategic acquisitions.

 

PRO FORMA OPERATING INCOME AND NET INCOME:

 

     Three Months Ended  
     September 30, 2010      June 30, 2010      September 30, 2009  
     $      Per Diluted
Share
     $      Per Diluted
Share
     $     Per Diluted
Share
 

Operating Income

   $ 92.1          $ 56.3          $ 111.1     

Alternative Fuel Mixture Credit

     —              —              (55.8  
                                  

Pro Forma Operating Income

   $ 92.1          $ 56.3          $ 55.3     
                                  

Net Income

   $ 62.9       $ 0.77       $ 38.5       $ 0.48       $ 81.1      $ 1.01   

Alternative Fuel Mixture Credit

     —           —           —           —           (49.1     (0.61
                                                    

Pro Forma Net Income

   $ 62.9       $ 0.77       $ 38.5       $ 0.48       $ 32.0      $ 0.40   
                                                    

 

     Nine Months Ended  
     September 30, 2010     September 30, 2009  
     $     Per Diluted
Share
    $     Per Diluted
Share
 

Operating Income

   $ 225.3        $ 288.6     

Gain on sale of a portion of New Zealand JV interest

     (12.4       —       

Alternative Fuel Mixture Credit

     —            (141.8  
                    

Pro Forma Operating Income

   $ 212.9        $ 146.8     
                    

Net Income

   $ 158.4      $ 1.95      $ 214.8      $ 2.69   

Gain on sale of a portion of New Zealand JV interest

     (11.5     (0.14     —          —     

Alternative Fuel Mixture Credit

     —          —          (128.5     (1.61
                                

Pro Forma Net Income

   $ 146.9      $ 1.81      $ 86.3      $ 1.08   
                                

 

-D-

GRAPHIC 3 g112096g37g76.jpg GRAPHIC begin 644 g112096g37g76.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_X0#>17AI9@``24DJ``@````)```!`P`! M````W`5C``$!`P`!````&@-S``(!`P`!````"`!3``,!`P`!`````0!G``8! M`P`!`````0!C`!4!`P`!`````0!$`#$!`@`>````>@```#(!`@`4````F``` M`&F'!``!````K`````````!!9&]B92!0:&]T;W-H;W`@0U,T($UA8VEN=&]S M:``R,#$P.C`U.C(X(#$P.C(T.C(P``,``:`#``$```#_____`J`$``$```#< M!0```Z`$``$````:`P```````/_B`Z!)0T-?4%)/1DE,10`!`0```Y!!1$)% M`A```'!R=')'4D%96%E:(`?/``8``P```````&%C'0`````0V]P>7)I9VAT(#$Y.3D@061O8F4@4WES=&5M[""((B@CT"6$)T`I!"K0+*0N@#!H,E0T2#9(.$PZ6#QP/ MHQ`L$+@111'4$F42^!.-%"04O157%?06DA!D>&<8:;QL;&\@<=ATG M'=H>CA]$'_P@M2%Q(BXB[2.M)'`E-"7Y)L$GBBA5*2(I\"K`*Y(L92TZ+A$N MZB_$,*`Q?3)<,STT'S4#->DVT#>Y.*0YD#I^.VT\7CU1/D4_.T`S02Q")D,B M1"!%'T8@1R-()TDM2C1+/$Q'35-.8$]O4']1D5*E4[I4T57I5P)8'EDZ6EA; M>%R97;Q>X&`&82UB5F.`9*QEV6<(:#AI:6J=:]%M!VX_;WAPLG'NKI\`7U*?I5_X8$N@GR#S84>AG&'Q8D;BG*+RXTECH&/W9$\DIN3 M_95?EL.8*)F/FO><8)W+GS>@I:(4HX6D]J9II]ZI5*K+K$2MOJ\YL+:R-+.T MM32VM[@ZN;^[1;S-OE:_X,%LPOG$A\87QZC).\K.S&/-^L^2T2O2Q=1AU?[7 MG-D\VMW@4Z<'K;^T?[M#P@O(U\^KUH/=7^1#ZROR% M_D'____;`$,`!`(#`P,"!`,#`P0$!`0%"08%!04%"P@(!@D-"PT-#0L,#`X0 M%!$.#Q,/#`P2&!(3%187%Q<.$1D;&18:%!87%O_;`$,!!`0$!04%"@8&"A8/ M#`\6%A86%A86%A86%A86%A86%A86%A86%A86%A86%A86%A86%A86%A86%A86 M%A86%A86%O_``!$(`&8`P`,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`````` M`````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q M008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4 ME9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+C MY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4& M!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R M@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8F9JB MHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR M\_3U]O?X^?K_V@`,`P$``A$#$0`_`/OZBBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHK MFOB+\0?!G@33C>>*_$%IIRXRL3$O-)_N1("[?@#0!TM";3/@U\+O$EPS`J M-;U719]@_P!J*W"Y/L7(_P!VOBWXD1_%GQAXEG\2>-M*\7:GJ4_W[F^TRX^5 M?[JC8`BCLJ@`4`?L#\.O&?A;QYX7@\1>#]ZL.J,.ZL`1 MZ5NU^+OPK^(7Q!^$7BD:[X3U34-#NB0)X9HF$%TH_@EB<;7'UY'8BOO_`/97 M_;4\#?$4VV@>.#;>%/$DF$5Y)?\`0+U_^FEH`****`"BBB@`HHHH`****`"BBB@`HKG[SQWX'M+N6UNO&7A^">%RD ML4NJ0J\;`X*L"V00>QJ,?$+P"3@>./#9)[#5X/\`XJ@#I**KZ;?66HVBW6GW MEO=P-]V6"59$/T()%&I6BWMN8'GN(D/WO(E,;$>FX#-/^ MV^+/$VE:+!C(:_NTAW_[H8Y8^PS7DNO_`+5/@]G:#P'X-\=>.Y^B-HGAZ?[. MQ_Z[2A5Q[C->J:3X`\%:;J!U"U\+Z7]M8Y:\EMEEN&/O*^7/YUT8``P!@#H* M`/EG5OC;^U5KDA7P9^S0VF1-PDNOZDNX>Y3='C\S7.WI_P""@FKW+3PZ?X-T M(R#!,7V1F`],L9#7V110!\42^`O^"@-V=\GQ(T6WS_"EU;J!_P!\VQIUOX!_ MX*`6C!T^)>ASX_ADN8&!_.U%?:M%`'QTEG^WK;`)JNE?#_Q1".#%>K;88>F1 MY=4M3T#Q=JV8OBO^Q#X>U13Q)>>%;VUCE]R%#!C_`-]U]I44`>(_LVR:#H/D MZ'HG_"PO#ED?EB\.>,+"9X[?_9M[APVT#^Z)67T45[=17G/[6WB3Q)X0_9R\ M5^)/"$SPZWI]FLED\=N)V5_-0<1D$-P3QB@#T:BOCW_@G#\8_C'\2OB3XATS MXDW]S<6-EI*SVJS:0EH!*9E4D,$7/RD\5]A4`%%%%`!1110`4444`%%%%`'X MW_''1QK?[6'BK1XC%%+J7C&YM4E=,A&DNB@8XY(!;->_7/\`P3K\=K`[0>/? M"\D@'RJ]G,H8^A/./R->`?'F]N]-_:G\7:EI_P#Q^6?B^ZGMLIO_`'B73,OR M]^0..]>H:S^V1^TS90[-0OK73O.!$;S^&UB)/^SO&"?SH`Y#]EWQAXP^"W[4 M&F:1%?3VR)KZ:-KNG1S%K>X4S>3("OW25)+*V,Y`KZ._;D_:6^+WAGXXW'A3 MX4B[MM,T6W2&]N!H7VH7-TWS-M9D/RH"J\=]U>)_L)?"/6_C3\=/^$NU35[< M:?X>U2'5M;FGF!N;N4R&555/]MT.YS@`9[X%>A?&[]NWXAS_`!!O]+^&>EZ3 M9Z/:W;VUI-=6C75S>[6V[]NX!0Q&0H!.".OB'\.9_#GQ"T5(=$DGBF>9O#DEJ4D1LH M1*W"DGCW!([UW'_!/GP7_P`+&^`/QK\$[=\FHV%F]H,=+E!.\)_[[5:`/HW_ M`()L?''Q3\8/!WB.V\ZYHM]&RRQ6R0;K:5/D^1`!P\?%C]L:PUG58VN( MK&[F\2:F2,@NK[T!^LSQ_AF@#V3]HS]LWQUX)N8?A[X6;3+WQ!HEM';>(_$5 MW;!DDOP@\Y((5VH%5]RDG(R"`.,GS!OVO/VH]*M;?6-1U`#3[D@P2WOAA([> M?T"R!%S^#5YG\%M.M_%W[5OAS3M?074&L>+HA?+)R)@]SEPWKNY!^M?JI^TC MX=TCQ%^SYXOT34[2&2S;0KED1D&(GCB9HW7T*LJD8Z8H`\@_8F_:I_X7/;:G MX;\1:9:Z3XLTVR:[C^RL3;WT2\,Z*Q)5E)7*DG@Y!Z@?+_@;]MWXVZ;XU@NO M$NJ6^NZ5`TOG:;!IEO`]R=CA%\Q4W*`^PDCG`-<=_P`$\;R>V_:T\+^2Q'VF M&]AE`[HUG,3^H%-_8'57_;/\%*ZAE.HW&01D?\>\U`&[>?MK_M$/JTLZ^)]- MME:0NMF-%@V1J3P@W+O('3).?>OI/P)^U!XN\;_L/^.O'=NEEI7C/P>$B>:" M`/!(79-DPC?(&5+@J<@%21VQH?\`!6GPYH*/"_A33]?U&6Q:U47D$LGV5&92SIY9!!.T+GT M)'>@#V'PA^V9\?OA_P"-(K'XG:8-3MD*F[T[4=*&GW@C)^]&RJO.,XW*0:]8 M_;Q_:7\:^$]/^'VO_"/Q';VVC^+=)GOBTVGQ3F0`Q;,[P=I&]@0._P!*^8/V MI/C'XY^.U_H]]XC\!6^EW.C1RQ13:;8W.Z9'*G:Y?/`*Y&/[Q]:J?&B6^?\` M9J^#\&H13Q26D>MP(DT;(P07B%>#SCYC0!Z/=_MJ?M`:QX7TG3?#D)&@6? M6P-'@9&9VW>2J@`*44[,CJ1GFN2_X)D:?9V?['7AN>UMXXI+Z:[GN750#*_V MB1=S'N=JJ/H!7O\`0`4444`%%%%`'X^?$N6,?MK:P/-0$>/G_B_Z?J_4+]J+ MX;6GQ7^!^N^#IXXS=W-L9=-F=1F"Z3YHF![?,`#_`++$=ZWI_A[X!FU-M2F\ M#^&Y+UYO/:Y?28#*TF=V\N5R6SSG.FY'4Y#*>X(.17ZUW_P`.?A[?7LUY>^`_#-S<7#F2::;1X'>5B&[_P-I-IHD,UK+J&IV#3N+4B93&&9CM&YP``>3VKU3_@BXZ/)\0MCJV/[ M/Z'/_/>OM"+P3X,BT&70XO".A)I<\@EEL5TV$6\CC&&:/;M)&!R1G@5XI^U7 M\3X_V9-/TW6O"GPCT2YT;6Y#;7EU8,E@89U!:-)`D1#!EW[23U5AWH`^$?VY M_!'_``@'[4GBK2((O*LKVZ_M.R"C`\JX_>$#V#EU_P"`U]:_\$@?`7]D_"C6 M_B#=P;;CQ'>_9;1F'/V:#()'LTK/_P!\"OD7XS^/?&?[37Q]L;F#0H(M5U%( MM,TO3+(F011AF(+.1DX+LS,0`!Z`5^JWP=\'V7P_^%F@>"]/(:#1-/CM=X&/ M,<#YW^K,6;\:`/RX_:<\">+/@)^TM'=1:,FWF3S?-1=W3 ML_&W]O*\\:?!K4/"6C>"O[&U/6;-K.^U"345EBBC==LOE*%! MRP)`+'C/$EF!R'&B6^0?^^*`/A#_@EM\*M=U7XDW/Q1O-/GM]!T'3KF.RN98RJWES)& M8\1Y^\$1G)8<`E17FG[`:OUJ@M[>"U6UA@CC@1 M=BQ(@"*OH`.,>U8.D>`?`NE:G%J6E^"O#MC>P,6BN;;2H(I8R002KJH(."1P M>]`'A'_!6=E7]DF4LP4?V[9=$_MOP8]HLF$/"?AVZDN?#_AC1M)FF39)+8:?%`SKG.TE%!(SSBI/$GACPWXAV M?V_X>TK5?*&$^W64<^SZ;P<4`?G_``_\%#_B1*Z11^`O"DDKD*J)/<$NQX`` MW=2>U,_X*M7OB"[M?A5>^,;6RL-=N=$NY;^TM6;RK>5G@)C4L23MS@GU!K[P MM?AM\.K:YCN;?P#X7AFA/_\`!-1@W[&/A`J01B[Y!_Z>I:]WJIHF MEZ9HVF1Z=H^G6FGV<.?+MK2!8HDR_# M'X=^!)7F\'>"M#T2:1=KS65BDV:ZNBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB 4@`HHHH`****`"BBB@`HHHH`__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----