-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Fprzc+GEMwqhGzmbNbMoredJ7VzYxeSzEDCSS2qzXwvMPu1KE84E6jpPGisW2DlJ 0C5lSSJSDmGBpdFRUuLyDg== 0001193125-10-012727.txt : 20100126 0001193125-10-012727.hdr.sgml : 20100126 20100126112942 ACCESSION NUMBER: 0001193125-10-012727 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100126 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100126 DATE AS OF CHANGE: 20100126 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RAYONIER INC CENTRAL INDEX KEY: 0000052827 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 132607329 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06780 FILM NUMBER: 10546578 BUSINESS ADDRESS: STREET 1: 50 NORTH LAURA ST STREET 2: SUITE 1900 CITY: JACKSONVILLE STATE: FL ZIP: 32202 BUSINESS PHONE: 9043579100 MAIL ADDRESS: STREET 1: 50 NORTH LAURA ST STREET 2: SUITE 1900 CITY: JACKSONVILLE STATE: FL ZIP: 32202 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC /CT/ DATE OF NAME CHANGE: 19940422 FORMER COMPANY: FORMER CONFORMED NAME: ITT RAYONIER INC DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm FORM 8-K Form 8-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)

January 26, 2010

RAYONIER INC.

COMMISSION FILE NUMBER 1-6780

Incorporated in the State of North Carolina

I.R.S. Employer Identification Number 13-2607329

50 North Laura Street, Jacksonville, Florida 32202

(Principal Executive Office)

Telephone Number: (904) 357-9100

Check the appropriate box below if the form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Table of Contents

 

RAYONIER INC.

TABLE OF CONTENTS

 

          PAGE
Item 2.02.    Results of Operations and Financial Condition    1
Item 9.01.    Financial Statements and Exhibits    1
   Signature    2
   Exhibit Index    3


Table of Contents
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On January 26, 2010, Rayonier Inc. issued a press release announcing its fourth quarter and year end 2009 consolidated earnings. A copy of the press release is attached hereto as Exhibit 99.1.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

 

(d) Exhibits.

 

99.1    Press release entitled “Rayonier Reports 2009 Results” issued January 26, 2010.

 

1


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of l934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  RAYONIER INC. (Registrant)
BY:  

/s/ HANS E. VANDEN NOORT

  Hans E. Vanden Noort
  Senior Vice President and
  Chief Financial Officer

January 26, 2010

 

2


Table of Contents

EXHIBIT INDEX

 

EXHIBIT NO.

 

DESCRIPTION

  

LOCATION

99.1   Press release entitled “Rayonier Reports 2009 Results” issued January 26, 2010.    Furnished herewith

 

3

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

News Release

 

Contacts      

Investors

   Carl Kraus    904-357-9158

Media Relations

   Robin Keegan    904-357-9194

For release at 8 a.m. EST

Rayonier Reports 2009 Results

JACKSONVILLE, Fla., Jan. 26, 2010 – Rayonier (NYSE:RYN) today reported fourth quarter 2009 net income of $98 million, or $1.21 per share. For the full year, net income totaled $313 million, or $3.91 per share.

These results include a special item for earnings related to the alternative fuel mixture credit (“AFMC”) of $64 million, or 79 cents per share, for the fourth quarter and $193 million, or $2.41 per share, for the full year. Excluding the AFMC, fourth quarter earnings were $33 million, or 42 cents per share, compared to $43 million, or 55 cents per share, in the prior year period. Earnings for full year 2009, excluding the AFMC, were $120 million, or $1.50 per share, compared to $149 million, or $1.87 per share, in 2008.

Cash provided by operating activities was $307 million for 2009 compared to $340 million in 2008. Cash available for distribution1 (CAD) was $230 million compared to $213 million in 2008. (See Schedule D for more details.)

“We performed well in 2009 despite the difficult economic conditions facing our timber and real estate operations. Strong earnings in Performance Fibers along with a solid balance sheet and conservative debt levels provided significant operating flexibility,” commented Lee M. Thomas, chairman, president and chief executive officer.

“In Timber, we deferred harvesting higher-value sawtimber until markets improve to preserve value for the future, while in Real Estate, we sold only those non-strategic properties where we could realize attractive returns. Overall, we generated strong cash flow in 2009, with cash available for distribution above 2008 levels, and well in excess of our $2.00 per share dividend.”

 

50 N. Laura Street, Jacksonville, FL 32202

   904-357-9100


LOGO

Timber

In the fourth quarter, sales of $34 million were $19 million below 2008, while operating income of $7 million declined $3 million. Full year sales of $159 million declined $40 million from 2008, while operating income of $7 million decreased $24 million.

In the Eastern region, sales and operating income decreased from the prior year periods due to weaker sawlog markets and a sales mix shift from sawtimber to lower-priced pulpwood. The impact on prices and volumes was partially offset by lower depletion and logging costs.

In the Western region, full year sales and operating income decreased from 2008 as weak demand and planned harvest reductions negatively impacted prices and volumes. In the fourth quarter, however, operating results improved from the prior year period as lower sales prices and volumes were offset by decreased logging and transportation costs.

In December of 2009, our New Zealand joint venture, Matariki Forestry Group (Matariki), signed an agreement to sell a 35 percent interest in the joint venture to a new investor. Consummation of this transaction is subject to approval from the New Zealand Overseas Investment Office, which is expected in the first quarter of 2010. Upon closing, Rayonier’s ownership interest in Matariki will decline from 40 percent to 26 percent. Rayonier will continue to manage the joint venture.

Real Estate

Sales of $11 million were $37 million below fourth quarter 2008, while operating income of $5 million declined $25 million. As expected, there were no significant non-strategic timberland sales in the fourth quarter of 2009 compared to 28,000 acres sold in the prior year period. However, rural acres sold were above the prior year period.

Full year sales of $101 million were $26 million below 2008, while operating income of $56 million decreased $24 million, driven by lower per acre prices primarily due to soft markets and sales mix. Non-strategic timberland prices remained solid although below their 2008 peak.

Performance Fibers

For the quarter, sales of $241 million were $16 million above the prior year period, while operating income of $59 million increased $27 million. The improvement is primarily due to lower production and transportation costs as well as higher cellulose specialties prices and volumes, somewhat offset by a decline in fluff prices.

For the year, sales of $839 million were $41 million above 2008, while operating income increased $35 million to $184 million. Higher cellulose specialties prices driven by strong customer demand were partially offset by a decline in absorbent materials prices and lower cellulose specialties volumes.

 

50 N. Laura Street, Jacksonville, FL 32202

   904-357-9100


LOGO

Other Items

Excluding the impact of the AFMC, Corporate and other expenses were $10 million for the quarter and $28 million for full year 2009. Fourth quarter expenses increased $3 million from the prior year period primarily due to higher stock-based and other incentive compensation expense. However, for the year, expenses declined $2 million.

Interest and other expenses for the fourth quarter were comparable to the prior year period, but were $2 million above the full year as higher average debt balances more than offset lower interest rates.

The fourth quarter effective tax rate before discrete items was 20.2 percent in 2009 and 14.0 percent in 2008. For the year, the effective tax rate before discrete items was 21.6 percent in 2009 and 15.0 percent in 2008. The increased rates in 2009 were due to proportionately higher earnings from the taxable REIT subsidiary (“TRS”).

Including discrete items, the effective tax rates for the quarter and year were 9.0 percent and 12.9 percent compared to 13.0 percent and 16.5 percent in 2008, respectively.

In 2009, $20 million of the AFMC was used to offset the TRS’ federal estimated income tax payments. An additional $15 million is expected to be applied against income tax liabilities during 2010; a cash refund for the remaining $180 million of the AFMC is anticipated to be received in 2010 after filing of the 2009 tax return.

Outlook

“We are encouraged by recent timber price improvement and continued strength in pulpwood demand. In Real Estate, we expect increased interest in rural, conservation and non-strategic properties. In Performance Fibers, we anticipate continued solid demand for cellulose specialties and absorbent materials,” said Thomas.

“Accordingly, we expect this year’s Timber and Real Estate results to exceed 2009 and Performance Fibers results to be comparable. Overall, we anticipate earnings and cash available for distribution to be above 2009 which, along with our strong balance sheet and significant liquidity, position us well for future growth opportunities,” Thomas concluded.

 

50 N. Laura Street, Jacksonville, FL 32202

   904-357-9100


LOGO

Further Information

A conference call will be held on Tuesday, Jan. 26, 2010 at 2 p.m. EST to discuss these results. Interested parties are invited to listen to the live webcast by logging on to www.rayonier.com and following the link. Investors may also choose to access the conference call by dialing (888) 790-3052, password: Rayonier. Financial presentation materials are available at the Web site. A replay will be available on the site shortly after the call.

For further information, visit the company’s Web site at www.rayonier.com. Complimentary copies of Rayonier press releases and other financial documents are also available by mail or fax by calling 1-800-RYN-7611.

 

1

Cash available for distribution (CAD) is a non-GAAP measure defined and reconciled to GAAP in the attached exhibits.

 

50 N. Laura Street, Jacksonville, FL 32202

   904-357-9100


LOGO

Rayonier is a leading international forest products company with three core businesses: Timber, Real Estate and Performance Fibers. The company owns, leases or manages 2.5 million acres of timber and land in the United States and New Zealand. The company’s holdings include approximately 200,000 acres with residential and commercial development potential along the fast-growing Interstate 95 corridor between Savannah, Georgia, and Daytona Beach, Florida. Its Performance Fibers business is one of the world’s leading producers of high-value specialty cellulose fibers. Approximately 45 percent of the company’s sales are outside the U.S. to customers in approximately 40 countries. Rayonier is structured as a real estate investment trust. More information is available at www.rayonier.com.

Certain statements in this document regarding anticipated financial outcomes including earnings guidance, if any, business and market conditions, outlook and other similar statements relating to Rayonier’s future financial and operational performance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “anticipate” and other similar language. Forward-looking statements are not guarantees of future performance and undue reliance should not be placed on these statements.

The following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the effect of the current economic downturn, which is impacting many areas of our economy, including the housing market, availability and cost of credit, pricing of raw materials and energy and demand for our products and real estate; the cyclical and competitive nature of the industries in which we operate; fluctuations in demand for, or supply of, our forest products and real estate offerings; entry of new competitors into our markets; changes in global economic conditions and world events, including political changes in particular regions or countries; changes in energy and raw material prices, particularly for our Performance Fibers and wood products businesses; impacts of the rising cost of fuel, including the cost and availability of transportation for our products, both domestically and internationally, and the cost and availability of third party logging and trucking services; unanticipated equipment maintenance and repair requirements at our manufacturing facilities; the geographic concentration of a significant portion of our timberland; our ability to identify, finance and complete timberland acquisitions; changes in environmental laws and regulations, including laws regarding air emissions and water discharges, remediation of contaminated sites, timber harvesting, delineation of wetlands, and endangered species, that may restrict or adversely impact our ability to conduct our business, or increase the cost of doing so; adverse weather conditions, natural disasters and other catastrophic events such as hurricanes, wind storms and wildfires, which can adversely affect our timberlands and the production, distribution and availability of our products and raw materials such as wood, energy and chemicals; interest rate and currency movements; our capacity to incur additional debt, and any decision we may make to do so; changes in tariffs, taxes or treaties relating to the import and export of our products or those of our competitors; the ability to complete like-kind exchanges of property; changes in key management and personnel; our ability to continue to qualify as a REIT and to fund distributions using cash generated through our taxable REIT subsidiaries; and changes in tax laws that could reduce the benefits associated with REIT status, or the alternative fuel mixture credit discussed in this document.

In addition, specifically with respect to our Real Estate business, the following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the cyclical nature of the real estate business generally, including fluctuations in demand for both entitled and unentitled property; the current downturn in the housing market, the lengthy, uncertain and costly process associated with the ownership, entitlement and development of real estate, especially in Florida, which also may be affected by changes in law, policy and political factors beyond our control; the potential for legal challenges to entitlements and permits in connection with our properties; unexpected delays in the entry into or closing of real estate transactions; the existence of competing developers and communities in the markets in which we own property; the pace of development and the rate and timing of absorption of existing entitled property in the markets in which we own property; changes in the demographics affecting projected population growth and migration to the Southeastern U.S.; changes in environmental laws and regulations, including laws regarding water withdrawal and management and delineation of wetlands, that may restrict or adversely impact our ability to sell or develop properties; the cost of the development of property generally, including the cost of property taxes, labor and construction materials; the timing of construction and availability of public infrastructure; and the availability of financing for real estate development and mortgage loans.

Additional factors are described in the company’s most recent Form 10-K and 10-Q reports on file with the Securities and Exchange Commission. Rayonier assumes no obligation to update these statements except as is required by law.

# # #

 

50 N. Laura Street, Jacksonville, FL 32202

   904-357-9100


RAYONIER

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

December 31, 2009 (unaudited)

(millions of dollars, except per share information)

 

     Three Months Ended     Year Ended  
     December 31,     September 30,     December 31,     December 31,     December 31,  
     2009     2009     2008     2009     2008  

Sales

   $ 309.8      $ 300.6      $ 364.5      $ 1,168.6      $ 1,271.0   
                                        

Costs and expenses

          

Cost of sales

     241.9        231.8        291.1        914.8        991.9   

Selling and general expenses

     17.7        16.0        16.5        62.6        64.5   

Other operating income, net (a)

     (70.7     (58.3     (6.5     (218.3     (11.8
                                        

Operating income (a)

     120.9        111.1        63.4        409.5        226.4   

Interest expense

     (14.8     (12.8     (13.3     (52.5     (50.7

Interest and other income, net

     1.2        0.3        (0.2     1.8        2.3   
                                        

Income before taxes

     107.3        98.6        49.9        358.8        178.0   

Income tax expense

     (9.6     (17.5     (6.5     (46.3     (29.4
                                        

Net income

   $ 97.7      $ 81.1      $ 43.4      $ 312.5      $ 148.6   
                                        

Income per Common Share:

          

Basic

          

Net income

   $ 1.23      $ 1.03      $ 0.55      $ 3.95      $ 1.89   
                                        

Diluted

          

Net income

   $ 1.21      $ 1.01      $ 0.55      $ 3.91      $ 1.87   
                                        

Pro forma net income (b)

   $ 0.42      $ 0.40      $ 0.55      $ 1.50      $ 1.87   
                                        

Weighted average Common

          

Shares used for determining

          

Basic EPS

     79,337,212        79,145,323        78,690,532        79,052,479        78,476,635   
                                        

Diluted EPS

     80,450,741        80,107,115        79,406,271        80,020,300        79,429,233   
                                        

 

(a) Includes $63.5 million and $55.8 million for the alternative fuel mixture credit for the three months ended December 31, 2009 and September 30, 2009, respectively, and $205.2 million for the year ended December 31, 2009.

 

(b) Pro forma net income excludes earnings for the alternative fuel mixture credit of $0.79 per share and $0.61 per share for the three months ended December 31, 2009 and September 30, 2009, respectively, and $2.41 per share for the year ended December 31, 2009. Pro forma net income is a non-GAAP measure, see Schedule D for a reconciliation to the nearest GAAP measure.

 

-A-


RAYONIER

CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF CASH FLOWS

December 31, 2009 (unaudited)

(millions of dollars)

 

CONDENSED CONSOLIDATED BALANCE SHEETS     
     December 31,
2009
    December 31,
2008
 

Assets

    

Cash and cash equivalents

   $ 75.0      $ 61.7   

AFMC receivable, net

     192.4        —     

Other current assets

     242.3        217.3   

Timber and timberlands, net of depletion and amortization

     1,188.6        1,255.0   

Property, plant and equipment

     1,427.1        1,393.6   

Less - accumulated depreciation

     (1,082.2     (1,042.8
                

Net property, plant and equipment

     344.9        350.8   

Investment in New Zealand JV

     51.0        43.0   

Other assets

     159.7        154.1   
                
   $ 2,253.9      $ 2,081.9   
                

Liabilities and Shareholders’ Equity

    

Current liabilities

   $ 175.4      $ 159.6   

Long-term debt

     695.0        746.6   

Non-current liabilities for dispositions and discontinued operations

     87.9        96.4   

Other non-current liabilities

     150.3        140.4   

Shareholders’ equity

     1,145.3        938.9   
                
   $ 2,253.9      $ 2,081.9   
                

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    
     Year Ended December 31,  
     2009     2008  

Cash provided by operating activities:

    

Net income

   $ 312.5      $ 148.6   

Depreciation, depletion, amortization

     158.4        168.2   

Non-cash basis of real estate sold

     7.6        11.1   

Other non-cash items included in income

     24.5        33.4   

Changes in working capital and other assets and liabilities

     (195.7 )(a)      (21.1
                
     307.3        340.2   
                

Cash used for investing activities:

    

Capital expenditures

     (91.7     (104.8

Purchase of timberlands and real estate

     —          (234.0

Change in restricted cash

     1.4        8.5   

Other

     (2.4     (0.1
                
     (92.7     (330.4
                

Cash used for financing activities:

    

(Repayments)/Borrowings of debt, net and issuance costs

     (44.8     21.1   

Dividends paid

     (158.2     (157.0

Issuance of common shares

     11.1        8.3   

Repurchase of common shares

     (1.4     (3.9

Excess tax benefits from equity-based compensation

     2.7        3.2   

Purchase of exchangeable note hedge

     (23.5     —     

Proceeds from issuance of warrant

     12.5        —     
                
     (201.6     (128.3
                

Effect of exchange rate changes on cash

     0.3        (0.9
                

Cash and cash equivalents:

    

Change in cash and cash equivalents

     13.3        (119.4

Balance, beginning of year

     61.7        181.1   
                

Balance, end of year

   $ 75.0      $ 61.7   
                

 

(a) Includes $193.2 million of working capital increases for the alternative fuel mixture credit.

 

-B-


RAYONIER

BUSINESS SEGMENT SALES AND OPERATING INCOME (LOSS)

December 31, 2009 (unaudited)

(millions of dollars)

 

     Three Months Ended     Year Ended  
     December 31,
2009
    September 30,
2009
    December 31,
2008
    December 31,
2009
    December 31,
2008
 

Sales

          

Timber

   $ 34.2      $ 46.5      $ 53.7      $ 159.2      $ 199.1   

Real Estate

     11.0        21.9        48.0        101.0        126.8   

Performance Fibers

          

Cellulose specialties

     193.9        173.1        163.0        658.4        599.5   

Absorbent materials

     47.3        43.7        62.5        180.4        198.1   
                                        

Total Performance Fibers

     241.2        216.8        225.5        838.8        797.6   
                                        

Wood Products

     13.0        13.3        19.0        50.6        86.4   

Other Operations

     15.1        8.5        18.6        38.2        61.4   

Intersegment Eliminations

     (4.7     (6.4     (0.3     (19.2     (0.3
                                        

Total sales

   $ 309.8      $ 300.6      $ 364.5      $ 1,168.6      $ 1,271.0   
                                        

Pro forma operating income/(loss) (a)

          

Timber

   $ 7.3      $ 1.0      $ 10.7      $ 6.5      $ 30.8   

Real Estate

     4.7        12.8        29.9        56.1        80.3   

Performance Fibers

     58.6        49.5        31.8        183.6        148.6   

Wood Products

     (2.8     (2.0     (3.8     (10.9     (6.4

Other Operations

     (0.4     (1.3     2.0        (3.1     3.0   

Corporate and other

     (10.0     (4.7     (7.2     (27.9     (29.9
                                        

Pro forma operating income (a)

   $ 57.4      $ 55.3      $ 63.4      $ 204.3      $ 226.4   
                                        

 

(a) Corporate and other excludes $63.5 and $55.8 million of operating income related to the alternative fuel mixture credit for the three months ended December 31, 2009 and September 30, 2009, respectively, and $205.2 million for the year ended December 31, 2009. Pro forma operating income is a non-GAAP measure, see Schedule D for a reconciliation to the nearest GAAP measure.

 

-C-


RAYONIER

RECONCILIATION OF NON-GAAP MEASURES

December 31, 2009 (unaudited)

(millions of dollars, except per share information)

CASH AVAILABLE FOR DISTRIBUTION (a):

 

     Year Ended  
     December 31,
2009
    December 31,
2008
 

Cash provided by operating activities

   $ 307.3      $ 340.2   

Capital expenditures (b)

     (91.7     (104.8

Change in committed cash

     17.0        (10.0

Like-kind exchange tax benefits on real estate sales (c)

     —          (12.1

Other

     (2.4     (0.1
                

Cash Available for Distribution

   $ 230.2      $ 213.2   
                

 

(a) Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending, the tax benefits associated with certain strategic acquisitions, the change in committed cash, and other items which include cash provided by discontinued operations, proceeds from matured energy forward contracts and the change in capital expenditures purchased on account. CAD is a non-GAAP measure of cash generated during a period that is available for dividend distribution, repurchase of the Company’s common shares, debt reduction and for strategic acquisitions net of associated financing.

 

(b) Capital spending excludes strategic acquisitions.

 

(c) Represents taxes that would have been paid if the Company had not completed LKE transactions.

PRO FORMA OPERATING INCOME AND NET INCOME:

 

     Three Months Ended
     December 31, 2009     September 30, 2009     December 31, 2008
     $     Per Diluted
Share
    $     Per Diluted
Share
    $    Per Diluted
Share

Operating Income

   $ 120.9        $ 111.1        $ 63.4   

Alternative Fuel Mixture Credit

     (63.5       (55.8       —     
                             

Pro Forma Operating Income

   $ 57.4        $ 55.3        $ 63.4   
                             

Net Income

   $ 97.7      $ 1.21      $ 81.1      $ 1.01      $ 43.4    $ 0.55

Alternative Fuel Mixture Credit

     (64.3     (0.79     (49.1     (0.61     —        —  
                                             

Pro Forma Net Income

   $ 33.4      $ 0.42      $ 32.0      $ 0.40      $ 43.4    $ 0.55
                                             
                 Year Ended
                 December 31,     December 31,
                 2009     2008
                 $     Per Diluted
Share
    $    Per Diluted
Share

Operating Income

       $ 409.5        $ 226.4   

Alternative Fuel Mixture Credit

         (205.2       —     
                       

Pro Forma Operating Income

       $ 204.3        $ 226.4   
                       

Net Income

       $ 312.5      $ 3.91      $ 148.6    $ 1.87

Alternative Fuel Mixture Credit

         (192.8     (2.41     —        —  
                                 

Pro Forma Net Income

       $ 119.7      $ 1.50      $ 148.6    $ 1.87
                                 

 

-D-

GRAPHIC 3 g13390ex991all.jpg GRAPHIC begin 644 g13390ex991all.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`)`"@`P$1``(1`0,1`?_$`'D```("`P$!`0`````` M``````@)``H%!@<+`@0!`0`````````````````````0```&`@$#`P($`P0+ M``````$"`P0%!@<("0`1$B$3"A06,2(5%T$R&#.V=QE182,D-+0E=38X.A$! M`````````````````````/_:``P#`0`"$0,1`#\`IUZ+ZY;.<@NS-!U3P?DD M8[)61D;(O`O+[?K1!5=(E6KDI:)+]0DHYO-O$#&C8E4$@(V4$ZHE+Z=^X`]S M(?Q8.;W$M1F\B5V\8SOTC4(R1L!:WC78*XA=GJ<0R6?*I5Q"QURK,7TLLDB8 MJ#*."J#XB0"";R].W?H"LE; M-6X&!<6J.$8]%FJ"I?%4R@$-Y!V' MU#H-@_15+G3[Y%!/4>V5JYP8N5F83-4G8NQ10NVWC]0U"1 MB'3QG]2W\R^9//R)W#N`=^@'+->^>DVN$T%:SWMGKOB&S?D[UC(&7J-6K*0J MA3'345KTE-H3*2)BE'L&-CM?MC8-:RX`S=B?-<`V$I7RNNE$H(Y6NN>\,U M+&`/%([]Q;)D^E0M&-(I&$BL>2UR,VW@SODC!V,B"XJ%$/4.@^\.;(Z\[$,' M\K@+.N'\VQL4H"4H^Q/DFG9":QJAA\2$D%JG,2Q&9CCZ%]P2]Q_#H*_WR7^/ MG/'(#A[5VK8)S9A'"LGCO)=\GY^0S9E]UB&-G&,U5HJ/9LH)^VCI$9E\T7:F M.JB)2^TF8#`/J/0,'X1=:!L"96OU`R=>*:XR"I+W/&%W6R)2Y4LYD M"R3C(L3;5VS123%FR?IHK![9026(8@>A>@-[-^VVK6M"3578;8O"6$1?(F<1 MZ&4LGTVCO9%$GEY*1L?8IA@^D2_E'^P34[B'09C#&RVNNQL:ZF-?\[X@S;&, M2D,_>8IR/4;\C'@<0*0)$:O+R9F!A./CV6`@^7I^/IT&]7'(^/<=(,760;Y3 M**VDUE6\:XN-H@ZPA(+H$*HN@Q5FWS%-VLBF<#'*F)C%*("(=AZ#G>1]I-9\ M/5"!R!EG8;".,Z):A`M8N=]RI1ZG5K((]A#]`GYV<8Q:I\<.^>'=O;O0[%DNN8R:7M![3JK*QL+-R:EMHM@J;0[60ET7#%(C)U,D6 M4*W MK5!K/P:]CL6;\@Q,K',FA*@QD7,_7:]!QEA>O_K'R#=%RJFDBV%UBQ#/SNE.-J3`2B[MIDVCT^I7#*D\[>.['9KI%S]NAG;Y*D MQA&C5H*[=1%J!7"J/YU3CT"2.2+X_.BV@^EEGR\7E0QW=MJ:5!5YPK@?W\=. M$\C6IX^CF<]5:+7J];9'(<<5D5TNHW?.V[A'VVWDY*W*<13!KGQ4;3?-]N.S MD=X_<^6^7N^'V4'$TBB?=#YU//*-"YTI-\@IJ(A5'YU5D(*$EJTWE#^VV M>'5,F4@'Z!+GQP,LVWCSYSH_6W*IUZXXR3-93TOR3&G4]MF2^LII0]/`P*>( M."N@!8BJ2\GCR(%TPCE3%,4KY%B8Q1(40 MZ"NWPT?'0R3S%XNONY6P6RUGQ50+!>K'7JS/E@/W/R9EFXQ*S*M&.'9$4GF)73U0SAZ^/XH%]I)`#=``]4JVQ?!MS85W$E,R:Z>V_"6PN- MZ=+S]>.^@8#+^)K^^K#X\39:^#YP0T1H9NRP`#_'L-$K_`'#O_K[=!UGCPW@=<=7Q1*WM1`HQSB]4V#RK M`XO9RK8SN,<9/OF=[-4*6M(LR"47K"+F9@KYPCW`%D6IRF$H")@"K?QD\;4I MS=9)SWLWO-R#5C"D7'6WN#1);1C?-%%K-JL\0]@IAM*H"":RRD?+M%5"@1-5`X$!R_RB]I8S=KBTX>M MKHN+3A"9P>WVYR4&D<54H&R.*#5&5M@D%3'4.HWB+.Q=MTS&,)C$2*(CWZ!< M6B/!3R6\UNO.*,^SV:\>8TU[Q72R8%UP/E1[9G@.*;C>4>Q2+A5%:0E2.!\5`(!@`./CH88Q%L#RXZTXJSGC.CY>QG8V.5S3]"R+ M7(RV5*8/&8IN$G&J24%,-W4<\/'R31)PC[B9@(LF4P>H!T'HM;T<&G%;>M1M MB8ZOZ/ZZ8LMD;AO)-@IN0<58SKN.;?4K;`4^7EZ[.,YNG,8IZY1CY9DBHJT7 M%9JY2`R:B9BF'H*5?PX,A6VM\K%BHD1,/&U3R3K/DQ*X095U0CI9:HRU3G:X M^<-2G!!5_#O!6*W5,43)).ERE[`J;N&^_)I&KM0FF4<>_$1_WP54&$>Q,*1"G.L=0"5Y M)/CB\;_%CQM9HV$R=L;E/*VR):=#U_"[2:L-2HM0LF6[!+P\<@:I8^A8US9) MV/CF3ET^517EGI$6;@[Y\'7_Q[D0_[SKK_P`CEOH%I_*8UWLFBO+] MCG=C%C-6$C<]$HFP=:DF@*M6C/..')B%C+JW2<(%*)'#Q>'AIAP/D)S+2RIN MW;MT&LZ[2R'/G\E*N9C&$DG.#V]WJ^7Y>$FT#@$3A;72JUPD/7Y),I#)I-;1 M;(AFR4*;P$XRI_7S'U"PS\TC"]SO/'[@/+E=CW$C7,(;%)*7PS9$RIH>&R+4 M92M14Z[,7^PCDK(T:,CG'T]]^B'\>@Z9\1[T4"2F8J(LN.,;9$Y(FJA(-9Z-C;SD2S1CTE&_5(U9RS=S$#%5 MQNJZ12,8S=9_[)^RI3D*##^;_#=OU]^+CQU8=O[)>,NU'L.K[&TQ3HADW41. M/L7Y%F9"'_Y2%: M^8_R=`K7@-XB>.3E8IN5JWL1M3EK#&S%!N":D!C"EVC%$`TN>*GT''+-+97V M5[I5@EYR1B[$F_;29&JQBM$?I3G(4%@$0/G?)4ZG%4W*LO$Q7O@W;N+.AB_7:W%JJL@?R%JC(&;+N$R&43(8@>708/Y$> M),!X/X<>&;'>KEXO^2M?&=CS/9,3WS*$&M6KU::C?(N.O+"7G8)Q5Z6YC3.1 ML)A;D4BV:@M?;$Q!$1,8+ZF)]P6^[+_+BN+T+DB6@JX#;4I.;^[: M;.5(1/8RYW_`&8I88:P M8^F];&3!*Y8_MD>XB9ZK+6-/,S\8A^LS5341D$V*@HND"*>R8O<@AOO-I\96 MD:9F%W%#.V/ MLX5RLL+/0'^"6]!=-+/2WTHM5[1&6A/*=P41*U86*1;N6GTGBZ!=(PJ%%`H" M`"_,=>:O7CCVHYYK*%#/L1BG8JO%Q?3HNQ04I=W86")E8?)U??0;1XM,Q,.W M@D6\@\452(F1W&M$S_G43`0X;\*O35U3\';+;RVB&%L\S'9XS"&+)!TEXK+4 MC')S3=^DXXQDP,:,F[M)M&1CE,)3.8!0H^J?070LU89QGL1B;(&#LRU*,O6+ MLHU>4I]VJDPF*C*7@Y9`47"7F02+M';<_BLVSPSI%_#S M5P<3KZ4GKNE%/T2+(L!1CF9E4RBX*X3$4N@>CS'<7S?EJU4AM8W.9U\%IQ&6 M:ME'[Q;T1/(1W`UJ'LT1^BC!*VNG`F5X%C%3WP=B*8H@'@8#"(!G.(/C7;\4 MNH#;5%ME]?-Z3?)=WR)][N*2G0#F-1FS<@"NYS['"]CNN);@.+D\%-K0DR'%T%3H0(\EO-E:!,L$ MT%2]WW1C0^G%?MXJ`3N8#_YM^&AIS(8YP5C]WL$YU_+A2[6RXEE&^-4LDC8Q MM$%'PHL#,U;O2?TOZ(&'N`J"J_N>?CX%[=^@)OCPXY:AH]Q_T[0.XVR/V)H\ M%#Y%KMHE[)2&M:BKS7LD6&PS,S"2U-/.VIL2/,QL*C)0AGBP+)E$P^/EV`*N MVY/PN*?:LCRU_P!$=I0PK`R\HXE&V*,NU^:LL73E')S*&95'(E8?$L@0S^6QK#86(KM# MD`@0"$`H#T! M]<
-----END PRIVACY-ENHANCED MESSAGE-----