XML 25 R10.htm IDEA: XBRL DOCUMENT v3.24.3
RAYONIER, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
SALES (NOTE 3) $ 194,993 $ 201,579 $ 536,700 $ 589,526
Costs and Expenses        
Cost of sales (147,202) (145,622) (419,053) (463,197)
Selling and general expenses (18,271) (18,947) (57,852) (54,677)
Other operating expense, net (Note 14) (1,914) (1,654) (3,538) (5,571)
Costs and expenses (167,387) (166,223) (480,443) (523,445)
OPERATING INCOME 27,606 35,356 56,257 66,081
Interest expense, net (10,021) (12,598) (29,576) (36,755)
Interest and other miscellaneous income, net 12,892 529 8,805 21,725
INCOME BEFORE INCOME TAXES 30,477 23,287 35,486 51,051
Income tax (expense) benefit (Note 16) (35) (547) 297 (1,777)
NET INCOME 30,442 22,740 35,783 49,274
Less: Net income attributable to noncontrolling interests in consolidated affiliates (1,293) (3,183) (3,328) (1,902)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 28,758 19,237 32,018 46,561
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 13,338 (4,413) 2,402 (17,350)
Cash flow hedges, net of income tax effect of $2,312, $75, $1,339 and $322 (15,827) 7,379 (12,664) 7,002
Pension and postretirement benefit plans, net of income tax expense of $0, $0, $1,222 and $0 139 2 9,701 4
Total other comprehensive (loss) income (2,350) 2,968 (561) (10,344)
COMPREHENSIVE INCOME 28,092 25,708 35,222 38,930
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (3,195) (2,906) (4,168) (884)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 24,563 22,429 30,637 37,454
Rayonier Limited Partnership        
SALES (NOTE 3) 194,993 201,579 536,700 589,526
Costs and Expenses        
Cost of sales (147,202) (145,622) (419,053) (463,197)
Selling and general expenses (18,271) (18,947) (57,852) (54,677)
Other operating expense, net (Note 14) (1,914) (1,654) (3,538) (5,571)
Costs and expenses (167,387) (166,223) (480,443) (523,445)
OPERATING INCOME 27,606 35,356 56,257 66,081
Interest expense, net (10,021) (12,598) (29,576) (36,755)
Interest and other miscellaneous income, net 12,892 529 8,805 21,725
INCOME BEFORE INCOME TAXES 30,477 23,287 35,486 51,051
Income tax (expense) benefit (Note 16) (35) (547) 297 (1,777)
NET INCOME 30,442 22,740 35,783 49,274
Less: Net income attributable to noncontrolling interests in consolidated affiliates (1,293) (3,183) (3,328) (1,902)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 29,149 19,557 32,455 47,372
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 13,338 (4,413) 2,402 (17,350)
Cash flow hedges, net of income tax effect of $2,312, $75, $1,339 and $322 (15,827) 7,379 (12,664) 7,002
Pension and postretirement benefit plans, net of income tax expense of $0, $0, $1,222 and $0 139 2 9,701 4
Total other comprehensive (loss) income (2,350) 2,968 (561) (10,344)
COMPREHENSIVE INCOME 28,092 25,708 35,222 38,930
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (3,195) (2,906) (4,168) (884)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 24,897 $ 22,802 $ 31,054 $ 38,046
EARNINGS PER UNIT (NOTE 5)        
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.19 $ 0.13 $ 0.22 $ 0.31
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.19 $ 0.13 $ 0.21 $ 0.31
Rayonier Limited Partnership | Limited Partners        
Costs and Expenses        
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 28,858 $ 19,361 $ 32,131 $ 46,898
Rayonier Limited Partnership | General Partners        
Costs and Expenses        
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 291 $ 196 $ 324 $ 474