XML 56 R43.htm IDEA: XBRL DOCUMENT v3.23.3
EARNINGS PER SHARE AND PER UNIT (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Earnings per common share - basic
Numerator:
Net Income$22,740 $31,861 $49,274 $88,147 
Less: Net income attributable to noncontrolling interests in the operating partnership(320)(455)(811)(1,670)
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,183)(10,828)(1,902)(12,478)
Net income attributable to Rayonier Inc.$19,237 $20,578 $46,561 $73,999 
Denominator:
Denominator for basic earnings per common share - weighted average shares148,274,209 146,370,340 147,959,983 146,022,718 
Basic earnings per common share attributable to Rayonier Inc.:$0.13 $0.14 $0.31 $0.51 
Earnings per common share - diluted
Numerator:
Net Income$22,740 $31,861 $49,274 $88,147 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,183)(10,828)(1,902)(12,478)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership$19,557 $21,033 $47,372 $75,669 
Denominator:
Denominator for basic earnings per common share - weighted average shares148,274,209 146,370,340 147,959,983 146,022,718 
Add: Dilutive effect of:
Stock options— 3,271 629 6,200 
Performance shares, restricted shares and restricted stock units299,613 620,316 394,006 693,954 
Noncontrolling interests in operating partnership units2,462,431 3,238,962 2,676,911 3,288,409 
Denominator for diluted earnings per common share - adjusted weighted average shares151,036,253 150,232,889 151,031,529 150,011,281 
Diluted earnings per common share attributable to Rayonier Inc.:$0.13 $0.14 $0.31 $0.50 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Earnings per unit - basic
Numerator:
Net Income$22,740 $31,861 $49,274 $88,147 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,183)(10,828)(1,902)(12,478)
Net income available to unitholders$19,557 $21,033 $47,372 $75,669 
Denominator:
Denominator for basic earnings per unit - weighted average units150,736,640 149,609,302 150,636,894 149,311,127 
Basic earnings per unit attributable to Rayonier, L.P.:$0.13 $0.14 $0.31 $0.51 
Earnings per unit - diluted
Numerator:
Net Income$22,740 $31,861 $49,274 $88,147 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,183)(10,828)(1,902)(12,478)
Net income available to unitholders$19,557 $21,033 $47,372 $75,669 
Denominator:
Denominator for basic earnings per unit - weighted average units150,736,640 149,609,302 150,636,894 149,311,127 
Add: Dilutive effect of unit equivalents:
Stock options— 3,271 629 6,200 
Performance shares, restricted shares and restricted stock units299,613 620,316 394,006 693,954 
Denominator for diluted earnings per unit - adjusted weighted average units151,036,253 150,232,889 151,031,529 150,011,281 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.13 $0.14 $0.31 $0.50 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units164,521 126,132 156,835 78,634 
Total164,521 126,132 156,835 78,634 
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units164,521 126,132 156,835 78,634 
Total164,521 126,132 156,835 78,634