Schedule of Earnings Per Share, Basic and Diluted |
The following table provides details of the calculations of basic and diluted earnings per common share of the Company: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Earnings per common share - basic | | | | | | | | Numerator: | | | | | | | | Net Income | $22,740 | | | $31,861 | | | $49,274 | | | $88,147 | | Less: Net income attributable to noncontrolling interests in the operating partnership | (320) | | | (455) | | | (811) | | | (1,670) | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (3,183) | | | (10,828) | | | (1,902) | | | (12,478) | | Net income attributable to Rayonier Inc. | $19,237 | | | $20,578 | | | $46,561 | | | $73,999 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 148,274,209 | | | 146,370,340 | | | 147,959,983 | | | 146,022,718 | | Basic earnings per common share attributable to Rayonier Inc.: | $0.13 | | | $0.14 | | | $0.31 | | | $0.51 | | Earnings per common share - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | $22,740 | | | $31,861 | | | $49,274 | | | $88,147 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (3,183) | | | (10,828) | | | (1,902) | | | (12,478) | | | | | | | | | | Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership | $19,557 | | | $21,033 | | | $47,372 | | | $75,669 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 148,274,209 | | | 146,370,340 | | | 147,959,983 | | | 146,022,718 | | Add: Dilutive effect of: | | | | | | | | Stock options | — | | | 3,271 | | | 629 | | | 6,200 | | Performance shares, restricted shares and restricted stock units | 299,613 | | | 620,316 | | | 394,006 | | | 693,954 | | Noncontrolling interests in operating partnership units | 2,462,431 | | | 3,238,962 | | | 2,676,911 | | | 3,288,409 | | Denominator for diluted earnings per common share - adjusted weighted average shares | 151,036,253 | | | 150,232,889 | | | 151,031,529 | | | 150,011,281 | | Diluted earnings per common share attributable to Rayonier Inc.: | $0.13 | | | $0.14 | | | $0.31 | | | $0.50 | |
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Earnings per unit - basic | | | | | | | | Numerator: | | | | | | | | Net Income | $22,740 | | | $31,861 | | | $49,274 | | | $88,147 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (3,183) | | | (10,828) | | | (1,902) | | | (12,478) | | Net income available to unitholders | $19,557 | | | $21,033 | | | $47,372 | | | $75,669 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | 150,736,640 | | | 149,609,302 | | | 150,636,894 | | | 149,311,127 | | Basic earnings per unit attributable to Rayonier, L.P.: | $0.13 | | | $0.14 | | | $0.31 | | | $0.51 | | Earnings per unit - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | $22,740 | | | $31,861 | | | $49,274 | | | $88,147 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (3,183) | | | (10,828) | | | (1,902) | | | (12,478) | | Net income available to unitholders | $19,557 | | | $21,033 | | | $47,372 | | | $75,669 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | 150,736,640 | | | 149,609,302 | | | 150,636,894 | | | 149,311,127 | | Add: Dilutive effect of unit equivalents: | | | | | | | | Stock options | — | | | 3,271 | | | 629 | | | 6,200 | | Performance shares, restricted shares and restricted stock units | 299,613 | | | 620,316 | | | 394,006 | | | 693,954 | | Denominator for diluted earnings per unit - adjusted weighted average units | 151,036,253 | | | 150,232,889 | | | 151,031,529 | | | 150,011,281 | | Diluted earnings per unit attributable to Rayonier, L.P.: | $0.13 | | | $0.14 | | | $0.31 | | | $0.50 | |
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Anti-dilutive shares excluded from the computations of diluted earnings per common share: | | | | | | | | Stock options, performance shares, restricted shares and restricted stock units | 164,521 | | | 126,132 | | | 156,835 | | | 78,634 | | | | | | | | | | | | | | | | | | Total | 164,521 | | | 126,132 | | | 156,835 | | | 78,634 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit: | | | | | | | | Stock options, performance shares, restricted shares and restricted stock units | 164,521 | | | 126,132 | | | 156,835 | | | 78,634 | | | | | | | | | | | | | | | | | | Total | 164,521 | | | 126,132 | | | 156,835 | | | 78,634 | |
|