XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.2
RAYONIER INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests in Consolidated Affiliates
Beginning balance (in shares) at Dec. 31, 2021   145,372,961      
Beginning balance at Dec. 31, 2021 $ 1,815,578 $ 1,389,073 $ 402,307 $ (19,604) $ 43,802
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 30,998   29,986   1,012
Net income attributable to noncontrolling interests in the operating partnership (669)   (669)    
Dividends [1] (39,902)   (39,902)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (in shares)   726,248      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs 29,771 $ 29,771      
Issuance of shares under incentive stock plans (in shares)   11,364      
Issuance of shares under incentive stock plans 415 $ 415      
Stock-based compensation 2,797 $ 2,797      
Repurchase of common shares (in shares)   (5,420)      
Repurchase of common shares (214) $ (214)      
Adjustment of noncontrolling interests in the operating partnership (2,645)   (2,645)    
Conversion of units into common shares (in shares)   2,535      
Conversion of units into common shares 104 $ 104      
Amortization of pension and postretirement plan liabilities 188     188  
Foreign currency translation adjustment 6,458     5,668 790
Cash flow hedges 40,427     39,822 605
Allocation of other comprehensive income (loss) to noncontrolling interests in the operating partnership (101)     (101)  
Distributions to noncontrolling interests in consolidated affiliates (1,566)       (1,566)
Ending balance (in shares) at Mar. 31, 2022   146,107,688      
Ending balance at Mar. 31, 2022 1,881,639 $ 1,421,946 389,077 25,973 44,643
Beginning balance (in shares) at Dec. 31, 2021   145,372,961      
Beginning balance at Dec. 31, 2021 1,815,578 $ 1,389,073 402,307 (19,604) 43,802
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interests in the operating partnership (1,214)        
Amortization of pension and postretirement plan liabilities 376        
Foreign currency translation adjustment (29,827)        
Ending balance (in shares) at Jun. 30, 2022   146,321,732      
Ending balance at Jun. 30, 2022 1,820,450 $ 1,424,329 382,495 610 13,016
Beginning balance (in shares) at Mar. 31, 2022   146,107,688      
Beginning balance at Mar. 31, 2022 1,881,639 $ 1,421,946 389,077 25,973 44,643
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 25,287   24,650   637
Net income attributable to noncontrolling interests in the operating partnership (546)   (546)    
Dividends [1] (42,098)   (42,098)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (in shares)   0      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (63) $ (63)      
Issuance of shares under incentive stock plans (in shares)   304,887      
Issuance of shares under incentive stock plans 1,983 $ 1,983      
Stock-based compensation 4,412 $ 4,412      
Repurchase of common shares (in shares)   (91,820)      
Repurchase of common shares (3,991) $ (3,991)      
Adjustment of noncontrolling interests in the operating partnership 11,412   11,412    
Conversion of units into common shares (in shares)   977      
Conversion of units into common shares 42 $ 42      
Amortization of pension and postretirement plan liabilities 188     188  
Foreign currency translation adjustment (36,285)     (34,373) (1,912)
Cash flow hedges 5,755     8,247 (2,492)
Allocation of other comprehensive income (loss) to noncontrolling interests in the operating partnership 575     575  
Noncontrolling interests in consolidated affiliates redemption of shares (27,860)       (27,860)
Ending balance (in shares) at Jun. 30, 2022   146,321,732      
Ending balance at Jun. 30, 2022 1,820,450 $ 1,424,329 382,495 610 13,016
Beginning balance (in shares) at Dec. 31, 2022   147,282,631      
Beginning balance at Dec. 31, 2022 1,880,712 $ 1,462,945 366,637 35,813 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 7,437   8,474   (1,037)
Net income attributable to noncontrolling interests in the operating partnership (174)   (174)    
Dividends [2] (42,172)   (42,172)    
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (in shares)   400      
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs (10) $ (10)      
Issuance of shares under incentive stock plans (in shares)   1,564      
Issuance of shares under incentive stock plans 0        
Stock-based compensation 2,499 $ 2,499      
Repurchase of common shares (in shares)   (1,167)      
Repurchase of common shares (41) $ (41)      
Adjustment of noncontrolling interests in the operating partnership (2,376)   (2,376)    
Conversion of units into common shares (in shares)   729,551      
Conversion of units into common shares 23,881 $ 23,881      
Amortization of pension and postretirement plan liabilities 1     1  
Foreign currency translation adjustment (3,733)     (3,552) (181)
Cash flow hedges (12,319)     (12,504) 185
Allocation of other comprehensive income (loss) to noncontrolling interests in the operating partnership 1,110     1,110  
Ending balance (in shares) at Mar. 31, 2023   148,012,979      
Ending balance at Mar. 31, 2023 1,854,815 $ 1,489,274 330,389 20,868 14,284
Beginning balance (in shares) at Dec. 31, 2022   147,282,631      
Beginning balance at Dec. 31, 2022 1,880,712 $ 1,462,945 366,637 35,813 15,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interests in the operating partnership (492)        
Amortization of pension and postretirement plan liabilities 3        
Foreign currency translation adjustment (12,937)        
Ending balance (in shares) at Jun. 30, 2023   148,268,443      
Ending balance at Jun. 30, 2023 1,838,715 $ 1,489,696 311,429 24,295 13,295
Beginning balance (in shares) at Mar. 31, 2023   148,012,979      
Beginning balance at Mar. 31, 2023 1,854,815 $ 1,489,274 330,389 20,868 14,284
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 19,096   19,341   (245)
Net income attributable to noncontrolling interests in the operating partnership (318)   (318)    
Dividends [2] (42,279)   (42,279)    
Costs associated with the “at-the-market” (ATM) equity offering program (71) $ (71)      
Issuance of shares under incentive stock plans (in shares)   372,149      
Issuance of shares under incentive stock plans 0 $ 0      
Stock-based compensation 4,336 $ 4,336      
Repurchase of common shares (in shares)   (126,788)      
Repurchase of common shares (4,147) $ (4,147)      
Adjustment of noncontrolling interests in the operating partnership 4,296   4,296    
Conversion of units into common shares (in shares)   10,103      
Conversion of units into common shares 304 $ 304      
Amortization of pension and postretirement plan liabilities 2     2  
Foreign currency translation adjustment (9,203)     (8,790) (413)
Cash flow hedges 11,942     12,273 (331)
Allocation of other comprehensive income (loss) to noncontrolling interests in the operating partnership (58)     (58)  
Ending balance (in shares) at Jun. 30, 2023   148,268,443      
Ending balance at Jun. 30, 2023 $ 1,838,715 $ 1,489,696 $ 311,429 $ 24,295 $ 13,295
[1] For information regarding distributions to noncontrolling interests in the operating partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests.
[2] For information regarding distributions to noncontrolling interests in the operating partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests.