XML 23 R10.htm IDEA: XBRL DOCUMENT v3.23.2
RAYONIER, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
SALES $ 208,865 $ 246,346 $ 387,947 $ 468,387
Costs and Expenses        
Cost of sales (168,410) (194,323) (317,576) (355,303)
Selling and general expenses (18,952) (17,356) (35,729) (32,116)
Other operating (expense) income, net (Note 14) (1,401) 801 (3,917) (182)
Costs and expenses (188,763) (210,878) (357,222) (387,601)
OPERATING INCOME 20,102 35,468 30,725 80,786
Interest expense, net (12,457) (9,083) (24,158) (17,420)
Interest and other miscellaneous income (expense), net 11,644 206 21,197 (262)
INCOME BEFORE INCOME TAXES 19,289 26,591 27,764 63,104
Income tax expense (Note 16) (193) (1,304) (1,230) (6,818)
NET INCOME 19,096 25,287 26,534 56,286
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 245 (637) 1,281 (1,650)
Net Income 19,023 24,104 27,323 53,422
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (9,203) (36,285) (12,937) (29,827)
Cash flow hedges, net of income tax effect of $560, $4,211, $247 and $3,189 11,942 5,755 (378) 46,182
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 2 188 3 376
Total other comprehensive income (loss) 2,741 (30,342) (13,312) 16,731
COMPREHENSIVE INCOME (LOSS) 21,837 (5,055) 13,222 73,017
Less: Comprehensive loss attributable to noncontrolling interests in consolidated affiliates 989 3,767 2,023 1,358
COMPREHENSIVE INCOME (LOSS) 22,451 (1,259) 15,025 72,718
Rayonier Limited Partnership        
SALES 208,865 246,346 387,947 468,387
Costs and Expenses        
Cost of sales (168,410) (194,323) (317,576) (355,303)
Selling and general expenses (18,952) (17,356) (35,729) (32,116)
Other operating (expense) income, net (Note 14) (1,401) 801 (3,917) (182)
Costs and expenses (188,763) (210,878) (357,222) (387,601)
OPERATING INCOME 20,102 35,468 30,725 80,786
Interest expense, net (12,457) (9,083) (24,158) (17,420)
Interest and other miscellaneous income (expense), net 11,644 206 21,197 (262)
INCOME BEFORE INCOME TAXES 19,289 26,591 27,764 63,104
Income tax expense (Note 16) (193) (1,304) (1,230) (6,818)
NET INCOME 19,096 25,287 26,534 56,286
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 245 (637) 1,281 (1,650)
Net Income 19,341 24,650 27,815 54,636
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (9,203) (36,285) (12,937) (29,827)
Cash flow hedges, net of income tax effect of $560, $4,211, $247 and $3,189 11,942 5,755 (378) 46,182
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 2 188 3 376
Total other comprehensive income (loss) 2,741 (30,342) (13,312) 16,731
COMPREHENSIVE INCOME (LOSS) 21,837 (5,055) 13,222 73,017
Less: Comprehensive loss attributable to noncontrolling interests in consolidated affiliates 989 3,767 2,023 1,358
COMPREHENSIVE INCOME (LOSS) $ 22,826 $ (1,288) $ 15,245 $ 74,375
EARNINGS PER UNIT (NOTE 5)        
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.13 $ 0.16 $ 0.18 $ 0.37
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.13 $ 0.16 $ 0.18 $ 0.36
Rayonier Limited Partnership | Limited Partners’ Capital        
Costs and Expenses        
Net Income $ 19,148 $ 24,404 $ 27,537 $ 54,090
Rayonier Limited Partnership | General Partners’ Capital        
Costs and Expenses        
Net Income $ 193 $ 247 $ 278 $ 546