Schedule of Earnings Per Share, Basic and Diluted |
The following table provides details of the calculations of basic and diluted earnings per common share of the Company: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2023 | | 2022 | Earnings per common share - basic | | | | | | | | Numerator: | | | | | | | | Net Income | | | | | $7,437 | | | $30,998 | | Less: Net income attributable to noncontrolling interests in the operating partnership | | | | | (174) | | | (669) | | Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates | | | | | 1,037 | | | (1,012) | | Net income attributable to Rayonier Inc. | | | | | $8,300 | | | $29,317 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | | | | | 147,377,448 | | | 145,430,171 | | Basic earnings per common share attributable to Rayonier Inc.: | | | | | $0.06 | | | $0.20 | | Earnings per common share - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | | | | | $7,437 | | | $30,998 | | Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates | | | | | 1,037 | | | (1,012) | | | | | | | | | | Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership | | | | | $8,474 | | | $29,986 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | | | | | 147,377,448 | | | 145,430,171 | | Add: Dilutive effect of: | | | | | | | | Stock options | | | | | 1,886 | | | 7,229 | | Performance shares, restricted shares and restricted stock units | | | | | 612,412 | | | 794,892 | | Noncontrolling interests in operating partnership units | | | | | 3,087,383 | | | 3,314,784 | | Denominator for diluted earnings per common share - adjusted weighted average shares | | | | | 151,079,129 | | | 149,547,076 | | Diluted earnings per common share attributable to Rayonier Inc.: | | | | | $0.06 | | | $0.20 | |
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2023 | | 2022 | Earnings per unit - basic | | | | | | | | Numerator: | | | | | | | | Net Income | | | | | $7,437 | | | $30,998 | | Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates | | | | | 1,037 | | | (1,012) | | Net income available to unitholders | | | | | $8,474 | | | $29,986 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | | | | | 150,464,831 | | | 148,744,955 | | Basic earnings per unit attributable to Rayonier, L.P.: | | | | | $0.06 | | | $0.20 | | Earnings per unit - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | | | | | $7,437 | | | $30,998 | | Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates | | | | | 1,037 | | | (1,012) | | Net income available to unitholders | | | | | $8,474 | | | $29,986 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | | | | | 150,464,831 | | | 148,744,955 | | Add: Dilutive effect of unit equivalents: | | | | | | | | Stock options | | | | | 1,886 | | | 7,229 | | Performance shares, restricted shares and restricted stock units | | | | | 612,412 | | | 794,892 | | Denominator for diluted earnings per unit - adjusted weighted average units | | | | | 151,079,129 | | | 149,547,076 | | Diluted earnings per unit attributable to Rayonier, L.P.: | | | | | $0.06 | | | $0.20 | |
|