XML 55 R41.htm IDEA: XBRL DOCUMENT v3.23.1
EARNINGS PER SHARE AND PER UNIT (Tables)
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended March 31,
 20232022
Earnings per common share - basic
Numerator:
Net Income$7,437 $30,998 
Less: Net income attributable to noncontrolling interests in the operating partnership(174)(669)
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,037 (1,012)
Net income attributable to Rayonier Inc.$8,300 $29,317 
Denominator:
Denominator for basic earnings per common share - weighted average shares147,377,448 145,430,171 
Basic earnings per common share attributable to Rayonier Inc.:$0.06 $0.20 
Earnings per common share - diluted
Numerator:
Net Income$7,437 $30,998 
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,037 (1,012)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership$8,474 $29,986 
Denominator:
Denominator for basic earnings per common share - weighted average shares147,377,448 145,430,171 
Add: Dilutive effect of:
Stock options1,886 7,229 
Performance shares, restricted shares and restricted stock units612,412 794,892 
Noncontrolling interests in operating partnership units3,087,383 3,314,784 
Denominator for diluted earnings per common share - adjusted weighted average shares151,079,129 149,547,076 
Diluted earnings per common share attributable to Rayonier Inc.:$0.06 $0.20 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended March 31,
 20232022
Earnings per unit - basic
Numerator:
Net Income$7,437 $30,998 
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,037 (1,012)
Net income available to unitholders$8,474 $29,986 
Denominator:
Denominator for basic earnings per unit - weighted average units150,464,831 148,744,955 
Basic earnings per unit attributable to Rayonier, L.P.:$0.06 $0.20 
Earnings per unit - diluted
Numerator:
Net Income$7,437 $30,998 
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,037 (1,012)
Net income available to unitholders$8,474 $29,986 
Denominator:
Denominator for basic earnings per unit - weighted average units150,464,831 148,744,955 
Add: Dilutive effect of unit equivalents:
Stock options1,886 7,229 
Performance shares, restricted shares and restricted stock units612,412 794,892 
Denominator for diluted earnings per unit - adjusted weighted average units151,079,129 149,547,076 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.06 $0.20 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Three Months Ended March 31,
20232022
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units64,667 254 
Total64,667 254 
Three Months Ended March 31,
20232022
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units64,667 254 
Total64,667 254