XML 28 R14.htm IDEA: XBRL DOCUMENT v3.23.1
RAYONIER, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net Income $ 7,437 $ 30,998
Amortization of pension and postretirement plan liabilities 1 188
Foreign currency translation adjustment (3,733) 6,458
Cash flow hedges (12,319) 40,427
Distributions to noncontrolling interests in consolidated affiliates   (1,566)
Rayonier Limited Partnership    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 1,880,712 1,815,578
Net Income 7,437 30,998
Distributions (43,033) (40,796)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs (10) 29,771
Issuance of units under incentive stock plans   415
Stock-based compensation 2,499 2,797
Repurchase of units (41) (214)
Adjustment of Redeemable Operating Partnership Units (579) (2,521)
Conversion of units into common shares 23,881 104
Amortization of pension and postretirement plan liabilities 1 188
Foreign currency translation adjustment (3,733) 6,458
Cash flow hedges (12,319) 40,427
Distributions to noncontrolling interests in consolidated affiliates   (1,566)
Ending balance 1,854,815 1,881,639
Rayonier Limited Partnership | Units | General Partners’ Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 18,251 17,872
Net Income 85 300
Distributions (431) (408)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs   298
Issuance of units under incentive stock plans   4
Stock-based compensation 25 28
Repurchase of units   (2)
Adjustment of Redeemable Operating Partnership Units (6) (25)
Conversion of units into common shares 239 1
Ending balance 18,163 18,068
Rayonier Limited Partnership | Units | Limited Partners’ Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 1,806,895 1,769,367
Net Income 8,389 29,686
Distributions (42,602) (40,388)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs (10) 29,473
Issuance of units under incentive stock plans   411
Stock-based compensation 2,474 2,769
Repurchase of units (41) (212)
Adjustment of Redeemable Operating Partnership Units (573) (2,496)
Conversion of units into common shares 23,642 103
Ending balance 1,798,174 1,788,713
Rayonier Limited Partnership | Accumulated Other Comprehensive Income    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 40,249 (15,463)
Amortization of pension and postretirement plan liabilities 1 188
Foreign currency translation adjustment (3,552) 5,668
Cash flow hedges (12,504) 39,822
Ending balance 24,194 30,215
Rayonier Limited Partnership | Noncontrolling Interests in Consolidated Affiliates    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 15,317 43,802
Net Income (1,037) 1,012
Foreign currency translation adjustment (181) 790
Cash flow hedges 185 605
Distributions to noncontrolling interests in consolidated affiliates   (1,566)
Ending balance $ 14,284 $ 44,643