XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.2
EARNINGS PER SHARE AND PER UNIT (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Earnings per common share - basic
Numerator:
Net Income$25,287 $63,420 $56,286 $78,452 
Less: Net income attributable to noncontrolling interests in the operating partnership(546)(1,753)(1,214)(2,094)
Less: Net income attributable to noncontrolling interests in consolidated affiliates(637)(4,461)(1,650)(8,304)
Net income attributable to Rayonier Inc.$24,104 $57,206 $53,422 $68,054 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,257,311 139,556,748 145,846,026 138,718,442 
Basic earnings per common share attributable to Rayonier Inc.:$0.16 $0.41 $0.37 $0.49 
Earnings per common share - diluted
Numerator:
Net Income$25,287 $63,420 $56,286 $78,452 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(637)(4,461)(1,650)(8,304)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership$24,650 $58,959 $54,636 $70,148 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,257,311 139,556,748 145,846,026 138,718,442 
Add: Dilutive effect of:
Stock options8,100 12,646 7,664 8,348 
Performance shares, restricted shares and restricted stock units666,653 210,923 730,773 282,027 
Noncontrolling interests in operating partnership units3,312,315 4,275,912 3,313,543 4,303,201 
Denominator for diluted earnings per common share - adjusted weighted average shares150,244,379 144,056,229 149,898,006 143,312,018 
Diluted earnings per common share attributable to Rayonier Inc.:$0.16 $0.41 $0.36 $0.49 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Earnings per unit - basic
Numerator:
Net Income$25,287 $63,420 $56,286 $78,452 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(637)(4,461)(1,650)(8,304)
Net income available to unitholders$24,650 $58,959 $54,636 $70,148 
Denominator:
Denominator for basic earnings per unit - weighted average units149,569,626 143,832,660 149,159,569 143,021,643 
Basic earnings per unit attributable to Rayonier, L.P.:$0.16 $0.41 $0.37 $0.49 
Earnings per unit - diluted
Numerator:
Net Income$25,287 $63,420 $56,286 $78,452 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(637)(4,461)(1,650)(8,304)
Net income available to unitholders$24,650 $58,959 $54,636 $70,148 
Denominator:
Denominator for basic earnings per unit - weighted average units149,569,626 143,832,660 149,159,569 143,021,643 
Add: Dilutive effect of unit equivalents:
Stock options8,100 12,646 7,664 8,348 
Performance shares, restricted shares and restricted stock units666,653 210,923 730,773 282,027 
Denominator for diluted earnings per unit - adjusted weighted average units150,244,379 144,056,229 149,898,006 143,312,018 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.16 $0.41 $0.36 $0.49 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units109,515 208,614 54,884 201,435 
Total109,515 208,614 54,884 201,435 
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units109,515 208,614 54,884 201,435 
Total109,515 208,614 54,884 201,435