Schedule of Earnings Per Share, Basic and Diluted |
The following table provides details of the calculations of basic and diluted earnings per common share of the Company: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Earnings per common share - basic | | | | | | | | Numerator: | | | | | | | | Net Income | $25,287 | | | $63,420 | | | $56,286 | | | $78,452 | | Less: Net income attributable to noncontrolling interests in the operating partnership | (546) | | | (1,753) | | | (1,214) | | | (2,094) | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (637) | | | (4,461) | | | (1,650) | | | (8,304) | | Net income attributable to Rayonier Inc. | $24,104 | | | $57,206 | | | $53,422 | | | $68,054 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 146,257,311 | | | 139,556,748 | | | 145,846,026 | | | 138,718,442 | | Basic earnings per common share attributable to Rayonier Inc.: | $0.16 | | | $0.41 | | | $0.37 | | | $0.49 | | Earnings per common share - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | $25,287 | | | $63,420 | | | $56,286 | | | $78,452 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (637) | | | (4,461) | | | (1,650) | | | (8,304) | | | | | | | | | | Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership | $24,650 | | | $58,959 | | | $54,636 | | | $70,148 | | Denominator: | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 146,257,311 | | | 139,556,748 | | | 145,846,026 | | | 138,718,442 | | Add: Dilutive effect of: | | | | | | | | Stock options | 8,100 | | | 12,646 | | | 7,664 | | | 8,348 | | Performance shares, restricted shares and restricted stock units | 666,653 | | | 210,923 | | | 730,773 | | | 282,027 | | Noncontrolling interests in operating partnership units | 3,312,315 | | | 4,275,912 | | | 3,313,543 | | | 4,303,201 | | Denominator for diluted earnings per common share - adjusted weighted average shares | 150,244,379 | | | 144,056,229 | | | 149,898,006 | | | 143,312,018 | | Diluted earnings per common share attributable to Rayonier Inc.: | $0.16 | | | $0.41 | | | $0.36 | | | $0.49 | |
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Earnings per unit - basic | | | | | | | | Numerator: | | | | | | | | Net Income | $25,287 | | | $63,420 | | | $56,286 | | | $78,452 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (637) | | | (4,461) | | | (1,650) | | | (8,304) | | Net income available to unitholders | $24,650 | | | $58,959 | | | $54,636 | | | $70,148 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | 149,569,626 | | | 143,832,660 | | | 149,159,569 | | | 143,021,643 | | Basic earnings per unit attributable to Rayonier, L.P.: | $0.16 | | | $0.41 | | | $0.37 | | | $0.49 | | Earnings per unit - diluted | | | | | | | | Numerator: | | | | | | | | Net Income | $25,287 | | | $63,420 | | | $56,286 | | | $78,452 | | Less: Net income attributable to noncontrolling interests in consolidated affiliates | (637) | | | (4,461) | | | (1,650) | | | (8,304) | | Net income available to unitholders | $24,650 | | | $58,959 | | | $54,636 | | | $70,148 | | Denominator: | | | | | | | | Denominator for basic earnings per unit - weighted average units | 149,569,626 | | | 143,832,660 | | | 149,159,569 | | | 143,021,643 | | Add: Dilutive effect of unit equivalents: | | | | | | | | Stock options | 8,100 | | | 12,646 | | | 7,664 | | | 8,348 | | Performance shares, restricted shares and restricted stock units | 666,653 | | | 210,923 | | | 730,773 | | | 282,027 | | Denominator for diluted earnings per unit - adjusted weighted average units | 150,244,379 | | | 144,056,229 | | | 149,898,006 | | | 143,312,018 | | Diluted earnings per unit attributable to Rayonier, L.P.: | $0.16 | | | $0.41 | | | $0.36 | | | $0.49 | |
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Anti-dilutive shares excluded from the computations of diluted earnings per common share: | | | | | | | | Stock options, performance shares, restricted shares and restricted stock units | 109,515 | | | 208,614 | | | 54,884 | | | 201,435 | | | | | | | | | | | | | | | | | | Total | 109,515 | | | 208,614 | | | 54,884 | | | 201,435 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit: | | | | | | | | Stock options, performance shares, restricted shares and restricted stock units | 109,515 | | | 208,614 | | | 54,884 | | | 201,435 | | | | | | | | | | | | | | | | | | Total | 109,515 | | | 208,614 | | | 54,884 | | | 201,435 | |
|