XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
OPERATING ACTIVITIES    
Net income $ 56,286 $ 78,452
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 83,169 87,909
Non-cash cost of land and improved development 17,139 7,003
Stock-based incentive compensation expense 7,209 5,008
Deferred income taxes (7,272) 7,315
Amortization of losses from pension and postretirement plans 376 587
Other (4,206) 7,233
Changes in operating assets and liabilities:    
Receivables (17,060) (413)
Inventories (2,398) (1,637)
Accounts payable 6,959 4,213
All other operating activities 8,328 (764)
CASH PROVIDED BY OPERATING ACTIVITIES 148,530 164,582
INVESTING ACTIVITIES    
Capital expenditures (30,335) (32,199)
Real estate development investments (6,013) (6,269)
Purchase of timberlands (3,237) (51,882)
Other 5,112 5,998
CASH USED FOR INVESTING ACTIVITIES (34,473) (49,133)
FINANCING ACTIVITIES    
Issuance of debt 408,439 446,378
Repayment of debt (533,298) (350,000)
Dividends paid on common shares (81,767) (75,676)
Distributions to noncontrolling interests in the operating partnership (1,839) (2,309)
Proceeds from the issuance of common shares under incentive stock plan 2,561 4,490
Proceeds from the issuance of units under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 31,915 110,702
Repurchase of common shares to pay withholding taxes on vested incentive stock awards (4,204) (1,608)
Debt issuance costs 0 (4,812)
Distributions to noncontrolling interests in consolidated affiliates (6,684) (15,212)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (184,877) 111,953
EFFECT OF EXCHANGE RATE CHANGES ON CASH (2,246) 126
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash (73,066) 227,528
Balance, beginning of year 369,139 87,482
Balance, end of period 296,073 315,010
Cash paid during the period:    
Interest [1] 16,932 17,677
Income taxes 14,330 7,132
Non-cash investing activity:    
Capital assets purchased on account 4,882 4,155
Non-cash financing activity:    
Noncontrolling interests in consolidated affiliates redemption of shares [2] 27,860 0
Large Disposition Of Timberlands    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale of large disposition of timberlands 0 (30,324)
INVESTING ACTIVITIES    
Net proceeds from large disposition of timberlands 0 35,219
Rayonier Limited Partnership    
OPERATING ACTIVITIES    
Net income 56,286 78,452
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 83,169 87,909
Non-cash cost of land and improved development 17,139 7,003
Stock-based incentive compensation expense 7,209 5,008
Deferred income taxes (7,272) 7,315
Amortization of losses from pension and postretirement plans 376 587
Other (4,206) 7,233
Changes in operating assets and liabilities:    
Receivables (17,060) (413)
Inventories (2,398) (1,637)
Accounts payable 6,959 4,213
All other operating activities 8,328 (764)
CASH PROVIDED BY OPERATING ACTIVITIES 148,530 164,582
INVESTING ACTIVITIES    
Capital expenditures (30,335) (32,199)
Real estate development investments (6,013) (6,269)
Purchase of timberlands (3,237) (51,882)
Other 5,112 5,998
CASH USED FOR INVESTING ACTIVITIES (34,473) (49,133)
FINANCING ACTIVITIES    
Issuance of debt 408,439 446,378
Repayment of debt (533,298) (350,000)
Distributions on units (83,606) (77,985)
Proceeds from the issuance of units under incentive stock plan 2,561 4,490
Proceeds from the issuance of units under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 31,915 110,702
Repurchase of units to pay withholding taxes on vested incentive stock awards (4,204) (1,608)
Debt issuance costs 0 (4,812)
Distributions to noncontrolling interests in consolidated affiliates (6,684) (15,212)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (184,877) 111,953
EFFECT OF EXCHANGE RATE CHANGES ON CASH (2,246) 126
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash (73,066) 227,528
Balance, beginning of year 369,139 87,482
Balance, end of period 296,073 315,010
Cash paid during the period:    
Interest [3] 16,932 17,677
Income taxes 14,330 7,132
Non-cash investing activity:    
Capital assets purchased on account 4,882 4,155
Non-cash financing activity:    
Noncontrolling interests in consolidated affiliates redemption of shares [4] 27,860 0
Rayonier Limited Partnership | Large Disposition Of Timberlands    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale of large disposition of timberlands 0 (30,324)
INVESTING ACTIVITIES    
Net proceeds from large disposition of timberlands $ 0 $ 35,219
[1] Interest paid is presented net of patronage payments received of $6.0 million and $6.8 million for the six months ended June 30, 2022 and June 30, 2021, respectively. For additional information on patronage payments, see Note 10 — Debt in the 2021 Form 10-K.
[2] In the second quarter of 2022, the New Zealand subsidiary made a capital distribution in order to redeem certain equity interests, resulting in the recording of a loan payable by the New Zealand subsidiary in the amount of $27.9 million. See Note 6 - Debt for further information.
[3] Interest paid is presented net of patronage payments received of $6.0 million and $6.8 million for the six months ended June 30, 2022 and June 30, 2021, respectively. For additional information on patronage payments, see Note 10 — Debt in the 2021 Form 10-K.
[4] In the second quarter of 2022, the New Zealand subsidiary made a capital distribution in order to redeem certain equity interests, resulting in the recording of a loan payable by the New Zealand subsidiary in the amount of $27.9 million. See Note 6 - Debt for further information.