XML 30 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]      
Net income (loss) $ 210,487 $ 29,784 $ 67,678
Acquisition of noncontrolling interests in consolidated affiliates   333,366  
Fund II Carried Interest Incentive Fee (3,807)    
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,690    
Disposition of noncontrolling interests in consolidated affiliates (255,486)    
Actuarial change and amortization of pension and postretirement plan liabilities 12,476 (925) (1,350)
Foreign currency translation adjustment (22,096) 28,272 963
Cash flow hedges 60,315 (61,055) (30,482)
Distributions to noncontrolling interests in consolidated affiliates (115,298) (12,643) (9,161)
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119) (28,403)  
Rayonier Limited Partnership      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 1,862,645 1,537,642 1,654,550
Issuance of units associated with the merger with Pope Resources   172,418  
Net income (loss) 210,487 29,784 67,678
Distributions on units (158,249) (149,875) (140,040)
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $2.5 million 233,033 32,574  
Issuance of units under incentive stock plans 6,029 1,589 1,260
Stock-based compensation 9,277 8,026 6,904
Repurchase of units (1,617) (4,757) (12,680)
Adjustment of Redeemable Operating Partnership Units (44,378) (23,864)  
Acquisition of noncontrolling interests in consolidated affiliates   333,366  
Conversion of units to common shares 40,676 496  
Fund II Carried Interest Incentive Fee (3,807)    
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,690    
Disposition of noncontrolling interests in consolidated affiliates (255,486)    
Actuarial change and amortization of pension and postretirement plan liabilities 12,476 (925) (1,350)
Foreign currency translation adjustment (22,096) 28,272 963
Cash flow hedges 60,315 (61,055) (30,482)
Distributions to noncontrolling interests in consolidated affiliates (115,298) (12,643) (9,161)
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119) (28,403)  
Ending balance 1,815,578 1,862,645 1,537,642
Rayonier Limited Partnership | Accumulated Other Comprehensive Income (Loss)      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (71,345) (31,202) 239
Actuarial change and amortization of pension and postretirement plan liabilities 12,476 (925) (1,350)
Foreign currency translation adjustment (18,487) 22,928 784
Cash flow hedges 61,893 (62,146) (30,875)
Ending balance (15,463) (71,345) (31,202)
Rayonier Limited Partnership | Noncontrolling Interests in Consolidated Affiliates      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 388,588 97,661 97,677
Net income (loss) 53,421 (7,828) 8,573
Acquisition of noncontrolling interests in consolidated affiliates   333,366  
Fund II Carried Interest Incentive Fee (3,807)    
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,690    
Disposition of noncontrolling interests in consolidated affiliates (255,486)    
Foreign currency translation adjustment (3,609) 5,344 179
Cash flow hedges (1,578) 1,091 393
Distributions to noncontrolling interests in consolidated affiliates (115,298) (12,643) (9,161)
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119) (28,403)  
Ending balance 43,802 388,588 97,661
Rayonier Limited Partnership | General Partners’ Capital | Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 15,454 14,712 15,566
Issuance of units associated with the merger with Pope Resources   1,724  
Net income (loss) 1,571 376 591
Distributions on units (1,583) (1,500) (1,400)
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $2.5 million 2,330 326  
Issuance of units under incentive stock plans 60 16 13
Stock-based compensation 93 81 69
Repurchase of units (16) (47) (127)
Adjustment of Redeemable Operating Partnership Units (444) (239)  
Conversion of units to common shares 407 5  
Ending balance 17,872 15,454 14,712
Rayonier Limited Partnership | Limited Partners’ Capital | Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 1,529,948 1,456,471 1,541,068
Issuance of units associated with the merger with Pope Resources   170,694  
Net income (loss) 155,495 37,236 58,514
Distributions on units (156,666) (148,375) (138,640)
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $2.5 million 230,703 32,248  
Issuance of units under incentive stock plans 5,969 1,573 1,247
Stock-based compensation 9,184 7,945 6,835
Repurchase of units (1,601) (4,710) (12,553)
Adjustment of Redeemable Operating Partnership Units (43,934) (23,625)  
Conversion of units to common shares 40,269 491  
Ending balance $ 1,769,367 $ 1,529,948 $ 1,456,471