XML 42 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
EARNINGS PER SHARE AND PER UNIT
 12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
EARNINGS PER SHARE AND PER UNIT EARNINGS PER SHARE AND PER UNIT
    Basic earnings per common share (“EPS”) is calculated by dividing net income attributable to Rayonier Inc. by the weighted average number of common shares outstanding during the year. Diluted EPS is calculated by dividing net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership by the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options, performance shares, restricted shares, restricted stock units and noncontrolling interests in operating partnership units.
    The following table provides details of the calculations of basic and diluted earnings per common share of the Company for the three years ended December 31:
 202120202019
Earnings per common share - basic
Numerator:
Net Income$210,487 $29,784 $67,678 
Less: Net income attributable to noncontrolling interests in the operating partnership(4,516)(528)— 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(53,421)7,828 (8,573)
Net income attributable to Rayonier Inc. $152,550 $37,084 $59,105 
Denominator:
Denominator for basic earnings per common share - weighted average shares140,812,882 133,865,867 129,257,202 
Basic earnings per common share attributable to Rayonier Inc.:$1.08 $0.28 $0.46 
Earnings per common share - diluted
Numerator:
Net Income$210,487 $29,784 $67,678 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(53,421)7,828 (8,573)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership $157,066 $37,612 $59,105 
Denominator:
Denominator for basic earnings per common share - weighted average shares140,812,882 133,865,867 129,257,202 
Add: Dilutive effect of:
Stock options8,727 633 12,209 
Performance shares, restricted shares and restricted stock units416,527 198,955 328,977 
Noncontrolling interests in operating partnership units4,062,725 2,877,447 — 
Denominator for diluted earnings per common share - adjusted weighted average shares145,300,861 136,942,902 129,598,388 
Diluted earnings per common share attributable to Rayonier Inc.:$1.08 $0.27 $0.46 
 202120202019
Anti-dilutive shares excluded from computations of diluted earnings per share:
Stock options, performance shares, restricted shares and restricted stock units149,705 450,551 450,681 
Basic earnings per unit (“EPU”) is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding during the year. Diluted EPU is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding adjusted to include the potentially dilutive effect of outstanding unit equivalents, including stock options, performance shares, restricted shares and restricted stock units.
    The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership for the three years ended December 31:
 202120202019
Earnings per unit - basic
Numerator:
Net Income$210,487 $29,784 $67,678 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(53,421)7,828 (8,573)
Net income available to unitholders$157,066 $37,612 $59,105 
Denominator:
Denominator for basic earnings per unit - weighted average units144,875,607 136,743,314 129,257,202 
Basic earnings per unit attributable to Rayonier, L.P.:$1.08 $0.28 $0.46 
Earnings per unit - diluted
Numerator:
Net Income$210,487 $29,784 $67,678 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(53,421)7,828 (8,573)
Net income available to unitholders$157,066 $37,612 $59,105 
Denominator:
Denominator for basic earnings per unit - weighted average units144,875,607 136,743,314 129,257,202 
Add: Dilutive effect of unit equivalents:
Stock options8,727 633 12,209 
Performance shares, restricted shares and restricted stock units416,527 198,955 328,977 
Denominator for diluted earnings per unit - adjusted weighted average units145,300,861 136,942,902 129,598,388 
Diluted earnings per unit attributable to Rayonier, L.P.$1.08 $0.27 $0.46 
 202120202019
Anti-dilutive unit equivalents excluded from computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units149,705 450,551 450,681