XML 22 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Increase (Decrease) in Partners' Capital [Roll Forward]                
Net Income (Loss) $ 110,512     $ (9,498)     $ 188,963 $ 17,378
Costs associated with the “At-the-Market” (ATM) program       (456)        
Measurement period adjustment of noncontrolling interests in consolidated affiliates   $ 9,034 $ 655 (701)        
Acquisition of noncontrolling interests in consolidated affiliates         $ 372,381      
Disposition of noncontrolling interests in consolidated affiliates (255,486)              
Amortization of pension and postretirement plan liabilities 294 294 294 217 217 $ 217 881 652
Foreign currency translation adjustment (6,622) 1,239 (14,288) 12,476 23,258 (44,023) (19,670) (8,290)
Cash flow hedges 1,711 (10,019) 61,001 7,861 (7,276) (83,475)    
Distributions to noncontrolling interests in consolidated affiliates (53,562) (6,474) (8,737) (667) (6,856) (725)    
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119)     (28,403)        
Rayonier Limited Partnership                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 1,997,483 1,909,921 1,862,645 1,913,958 1,399,668 1,537,642 1,862,645 1,537,642
Issuance of units associated with the merger with Pope Resources         172,418      
Net Income (Loss) 110,512 63,420 15,032 (9,498) 455 26,421 188,963 17,378
Distributions on units ($0.27 per unit) (40,096) (39,135) (38,687) (38,457) (38,157) (34,813)    
Costs associated with the “At-the-Market” (ATM) program       (456)        
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 51,132 79,994 36,708          
Issuance of units under incentive stock plans 183 3,325 1,166 167 222 66    
Stock-based compensation 2,086 2,852 2,156 1,965 2,668 1,510    
Repurchase of units (6) (1,453) (155) (4) (1,572) (3,152)    
Adjustment of Redeemable Operating Partnership Units 692 (15,756) (12,584) (7,337) (3,468)      
Conversion of units into common shares 12,258 241 4,715 27        
Measurement period adjustment of noncontrolling interests in consolidated affiliates   9,034 655 (701)        
Acquisition of noncontrolling interests in consolidated affiliates         372,381      
Disposition of noncontrolling interests in consolidated affiliates (255,486)              
Amortization of pension and postretirement plan liabilities 294 294 294 217 217 217 881 652
Foreign currency translation adjustment (6,622) 1,239 (14,288) 12,476 23,258 (44,023) (19,670) (8,290)
Cash flow hedges 1,711 (10,019) 61,001 7,861 (7,276) (83,475)    
Distributions to noncontrolling interests in consolidated affiliates (53,562) (6,474) (8,737) (667) (6,856) (725)    
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119)     (28,403)        
Ending balance 1,792,460 1,997,483 1,909,921 1,851,148 1,913,958 1,399,668 1,792,460 1,851,148
Rayonier Limited Partnership | Units | General Partners’ Capital                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 16,389 15,499 15,454 15,947 14,606 14,712 15,454 14,712
Issuance of units associated with the merger with Pope Resources         1,724      
Net Income (Loss) 780 590 112 (8) 20 259    
Distributions on units ($0.27 per unit) (401) (391) (387) (385) (382) (349)    
Costs associated with the “At-the-Market” (ATM) program       (5)        
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 511 800 367          
Issuance of units under incentive stock plans 2 33 12 2 2 1    
Stock-based compensation 21 29 22 20 27 15    
Repurchase of units 0 (15) (2)   (15) (32)    
Adjustment of Redeemable Operating Partnership Units 7 (158) (126) (73) (35)      
Conversion of units into common shares 123 2 47          
Ending balance 17,432 16,389 15,499 15,498 15,947 14,606 17,432 15,498
Rayonier Limited Partnership | Units | Limited Partners’ Capital                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 1,622,548 1,534,411 1,529,948 1,578,766 1,446,042 1,456,471 1,529,948 1,456,471
Issuance of units associated with the merger with Pope Resources         170,694      
Net Income (Loss) 77,261 58,369 11,077 (775) 1,934 25,595    
Distributions on units ($0.27 per unit) (39,695) (38,744) (38,300) (38,072) (37,775) (34,464)    
Costs associated with the “At-the-Market” (ATM) program       (451)        
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 50,621 79,194 36,341          
Issuance of units under incentive stock plans 181 3,292 1,154 165 220 65    
Stock-based compensation 2,065 2,823 2,134 1,945 2,641 1,495    
Repurchase of units (6) (1,438) (153) (4) (1,557) (3,120)    
Adjustment of Redeemable Operating Partnership Units 685 (15,598) (12,458) (7,264) (3,433)      
Conversion of units into common shares 12,135 239 4,668 27        
Ending balance 1,725,795 1,622,548 1,534,411 1,534,337 1,578,766 1,446,042 1,725,795 1,534,337
Rayonier Limited Partnership | Accumulated Other Comprehensive Loss                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (29,589) (21,075) (71,345) (137,472) (147,255) (31,202) (71,345) (31,202)
Amortization of pension and postretirement plan liabilities 294 294 294 217 217 217    
Foreign currency translation adjustment (5,743) 1,025 (11,652) 9,160 17,872 (33,894)    
Cash flow hedges 2,204 (9,833) 61,628 7,479 (8,306) (82,376)    
Ending balance (32,834) (29,589) (21,075) (120,616) (137,472) (147,255) (32,834) (120,616)
Rayonier Limited Partnership | Noncontrolling Interests in Consolidated Affiliates                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 388,135 381,086 388,588 456,717 86,275 97,661 388,588 97,661
Net Income (Loss) 32,471 4,461 3,843 (8,715) (1,499) 567    
Measurement period adjustment of noncontrolling interests in consolidated affiliates   9,034 655 (701)        
Acquisition of noncontrolling interests in consolidated affiliates         372,381      
Disposition of noncontrolling interests in consolidated affiliates (255,486)              
Foreign currency translation adjustment (879) 214 (2,636) 3,316 5,386 (10,129)    
Cash flow hedges (493) (186) (627) 382 1,030 (1,099)    
Distributions to noncontrolling interests in consolidated affiliates (53,562) (6,474) (8,737) (667) (6,856) (725)    
Noncontrolling interests in consolidated affiliates redemption of unit equivalents (28,119)     (28,403)        
Ending balance $ 82,067 $ 388,135 $ 381,086 $ 421,929 $ 456,717 $ 86,275 $ 82,067 $ 421,929