DEBT (Tables)

9 Months Ended

Sep. 30, 2021

Debt Disclosure [Abstract]

Schedule of Long-Term Debt Instruments

Our debt consisted of the following at September 30, 2021:

	September 30, 2021
Debt, excluding Timber Funds:
Term Credit Agreement borrowings due 2028 at a variable interest rate of 1.7% at September 30, 2021 (a)	$350,000
Senior Notes due 2022 at a fixed interest rate of 3.75%	325,000
Senior Notes due 2031 at a fixed interest rate of 2.75%	450,000
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 1.7% at September 30, 2021 (b)	200,000
New Zealand subsidiary noncontrolling interests shareholder loan due 2025 at a fixed interest rate of 2.95%	23,739
New Zealand subsidiary noncontrolling interests shareholder loan due 2026 at a fixed interest rate of 3.64%	27,696
Total principal debt, excluding Timber Funds	1,376,435
Less: Unamortized discounts, excluding Timber Funds	(3,505)
Less: Current maturities of long-term debt, excluding Timber Funds	(199,887)
Less: Deferred financing costs, excluding Timber Funds	(5,076)
Total long-term debt, excluding Timber Funds	1,167,967
Total long-term debt, Timber Funds	—
Total long-term debt	$1,167,967

(a)    As of September 30, 2021, the periodic interest rate on the term credit agreement (the “Term Credit Agreement”) was LIBOR plus 1.600%. We estimate the effective fixed interest rate on the term loan facility to be approximately 3.1% after consideration of interest rate swaps and estimated patronage refunds.

(b)    As of September 30, 2021, the periodic interest rate on the incremental term loan (the “Incremental Term Loan Agreement”) was LIBOR plus 1.650%. We estimate the effective fixed interest rate on the incremental term loan facility to be approximately 2.4% after consideration of interest rate swaps and estimated patronage refunds.

Schedule of Maturities of Long-Term Debt

Principal payments due during the next five years and thereafter are as follows:

	Excluding Timber Funds	Timber Funds	Total
2021	—	—	—
2022	325,000	—	325,000
2023	—	—	—
2024	—	—	—
2025	23,739	—	23,739
Thereafter	1,027,696	—	1,027,696
Total Debt	$1,376,435	—	$1,376,435

Schedule of Debt Covenants

The covenants listed below, which are the most significant financial covenants in effect as of September 30, 2021, are calculated on a trailing 12-month basis:

	Covenant Requirement		Actual Ratio		Favorable
Covenant EBITDA to consolidated interest expense should not be less than	2.5 to 1		11.6 to 1		9.1
Covenant debt to covenant net worth plus covenant debt shall not exceed	65	%	44	%	21	%