XML 24 R10.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
OPERATING ACTIVITIES    
Net (loss) income $ 188,963 $ 17,378
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 121,234 119,479
Non-cash cost of land and improved development 22,818 20,701
Stock-based incentive compensation expense 7,094 6,143
Deferred income taxes 7,618 10,267
Amortization of losses from pension and postretirement plans 881 652
Timber write-offs due to casualty events 0 15,203
Other 12,161 (6,986)
Changes in operating assets and liabilities:    
Receivables 3,192 (14,089)
Inventories (1,081) (2,310)
Accounts payable 3,350 6,553
All other operating activities (4,306) (6,352)
CASH PROVIDED BY OPERATING ACTIVITIES 277,444 137,984
INVESTING ACTIVITIES    
Capital expenditures (47,497) (44,679)
Real estate development investments (9,165) (5,448)
Purchase of timberlands (51,921) (24,379)
Net cash consideration for merger with Pope Resources 0 (231,068)
Other 6,952 5,127
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 69,334 (184,781)
FINANCING ACTIVITIES    
Issuance of debt 446,378 320,000
Repayment of debt (420,000) (132,000)
Dividends paid on common stock (114,261) (109,136)
Distributions to noncontrolling interests in the Operating Partnership (3,373) (2,401)
Proceeds from the issuance of common shares under incentive stock plan 4,674 233
Proceeds from the issuance of common shares under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 166,549 (456)
Repurchase of common shares (1,614) (1,577)
Debt issuance costs (4,829) (2,483)
Repurchase of common shares made under repurchase program 0 (3,152)
Noncontrolling interests in consolidated affiliates redemption of shares 0 (5,113)
Distributions to noncontrolling interests in consolidated affiliates (19,564) (8,247)
Make-whole fee on NWFCS debt prepayment (6,234) 0
CASH PROVIDED BY FINANCING ACTIVITIES 47,726 55,668
EFFECT OF EXCHANGE RATE CHANGES ON CASH (346) (213)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash 394,158 8,658
Balance, beginning of year 87,482 69,968
Balance, end of period 481,640 78,626
Cash paid during the period:    
Interest [1] 24,680 25,546
Income taxes 7,306 621
Non-cash investing activity:    
Capital assets purchased on account 4,726 3,250
Non-cash financing activity:    
Equity consideration for merger with Pope Resources 0 172,640
Redeemable Operating Partnership Unit consideration for merger with Pope Resources 0 106,752
Large Disposition Of Timberlands    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (44,800) (28,655)
INVESTING ACTIVITIES    
Net proceeds from disposition 54,698 115,666
Timber Funds III & IV    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (3,729) 0
INVESTING ACTIVITIES    
Net proceeds from disposition 31,068 0
Fund II Timberland Dispositions    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (35,951) 0
INVESTING ACTIVITIES    
Net proceeds from disposition 85,199 0
Rayonier Limited Partnership    
OPERATING ACTIVITIES    
Net (loss) income 188,963 17,378
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation, depletion and amortization 121,234 119,479
Non-cash cost of land and improved development 22,818 20,701
Stock-based incentive compensation expense 7,094 6,143
Deferred income taxes 7,618 10,267
Amortization of losses from pension and postretirement plans 881 652
Timber write-offs due to casualty events 0 15,203
Other 12,161 (6,986)
Changes in operating assets and liabilities:    
Receivables 3,192 (14,089)
Inventories (1,081) (2,310)
Accounts payable 3,350 6,553
All other operating activities (4,306) (6,352)
CASH PROVIDED BY OPERATING ACTIVITIES 277,444 137,984
INVESTING ACTIVITIES    
Capital expenditures (47,497) (44,679)
Real estate development investments (9,165) (5,448)
Purchase of timberlands (51,921) (24,379)
Net cash consideration for merger with Pope Resources 0 (231,068)
Other 6,952 5,127
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 69,334 (184,781)
FINANCING ACTIVITIES    
Issuance of debt 446,378 320,000
Repayment of debt (420,000) (132,000)
Distributions on units (117,634) (111,537)
Proceeds from the issuance of units under incentive stock plan 4,674 233
Proceeds from the issuance of common shares under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 166,549 (456)
Repurchase of units (1,614) (1,577)
Debt issuance costs (4,829) (2,483)
Repurchase of common shares made under repurchase program 0 (3,152)
Noncontrolling interests in consolidated affiliates redemption of shares 0 (5,113)
Distributions to noncontrolling interests in consolidated affiliates (19,564) (8,247)
Make-whole fee on NWFCS debt prepayment (6,234) 0
CASH PROVIDED BY FINANCING ACTIVITIES 47,726 55,668
EFFECT OF EXCHANGE RATE CHANGES ON CASH (346) (213)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash 394,158 8,658
Balance, beginning of year 87,482 69,968
Balance, end of period 481,640 78,626
Cash paid during the period:    
Interest [2] 24,680 25,546
Income taxes 7,306 621
Non-cash investing activity:    
Capital assets purchased on account 4,726 3,250
Non-cash financing activity:    
Equity consideration for merger with Pope Resources 0 172,640
Redeemable Operating Partnership Unit consideration for merger with Pope Resources 0 106,752
Rayonier Limited Partnership | Large Disposition Of Timberlands    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (44,800) (28,655)
INVESTING ACTIVITIES    
Net proceeds from disposition 54,698 115,666
Rayonier Limited Partnership | Timber Funds III & IV    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (3,729) 0
INVESTING ACTIVITIES    
Net proceeds from disposition 31,068 0
Rayonier Limited Partnership | Fund II Timberland Dispositions    
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale (35,951) 0
INVESTING ACTIVITIES    
Net proceeds from disposition $ 85,199 $ 0
[1] Interest paid is presented net of patronage payments received of $6.8 million and $4.7 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. For additional information on patronage payments, see Note 8 — Debt in the 2020 Form 10-K.
[2] Interest paid is presented net of patronage payments received of $6.8 million and $4.7 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. For additional information on patronage payments, see Note 8 — Debt in the 2020 Form 10-K.