XML 101 R85.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT - Narrative and Debt Covenants (Details)
$ in Millions
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
May 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
May 31, 2021
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
NZD ($)
Debt Instrument [Line Items]                
Debt issuance costs           $ 4,812,000 $ 2,427,000  
Repayments of debt           350,000,000 117,000,000  
Interest and other miscellaneous (expense) income, net     $ (1,144,000) $ 1,579,000   (1,148,000) $ 1,370,000  
Repayments           0    
Excluding Timber Funds                
Debt Instrument [Line Items]                
Capitalized financing costs $ 5,348,000   5,348,000     5,348,000    
Total long-term debt $ 1,394,171,000   $ 1,394,171,000     $ 1,394,171,000    
Excluding Timber Funds | Senior Notes Due 2031                
Debt Instrument [Line Items]                
Amount issued and sold   $ 450,000,000            
Stated interest rate 2.75% 2.75% 2.75%   2.75% 2.75%   2.75%
Issue price, percent   99.195%            
Debt issuance costs   $ 3,900,000            
Proceeds from debt   $ 442,500,000            
Total long-term debt $ 450,000,000   $ 450,000,000     $ 450,000,000    
Excluding Timber Funds | Senior Notes due 2022                
Debt Instrument [Line Items]                
Stated interest rate 3.75% 3.75% 3.75%   3.75% 3.75%   3.75%
Total long-term debt $ 325,000,000   $ 325,000,000     $ 325,000,000    
Excluding Timber Funds | Working Capital Facility                
Debt Instrument [Line Items]                
Repayments           0    
Borrowings           0    
Remaining borrowing capacity               $ 20.0
Term of extension 12 months              
Excluding Timber Funds | Minority Shareholder Due 2025 At 2.95% | Matariki Forestry Group                
Debt Instrument [Line Items]                
Outstanding balance $ 24,200,000   $ 24,200,000     $ 24,200,000    
Excluding Timber Funds | Term Credit Agreement                
Debt Instrument [Line Items]                
Stated interest rate 1.70%   1.70%     1.70%   1.70%
Maximum borrowing capacity $ 350,000,000   $ 350,000,000     $ 350,000,000    
Total long-term debt $ 350,000,000   $ 350,000,000     $ 350,000,000    
Excluding Timber Funds | Term Credit Agreement | LIBOR                
Debt Instrument [Line Items]                
Basis points on periodic interest rate           1.60%    
Excluding Timber Funds | Incremental Term Loan Agreement                
Debt Instrument [Line Items]                
Stated interest rate 1.70%   1.70%     1.70%   1.70%
Maximum borrowing capacity $ 200,000,000   $ 200,000,000     $ 200,000,000    
Total long-term debt 200,000,000   200,000,000     $ 200,000,000    
Excluding Timber Funds | Incremental Term Loan Agreement | LIBOR                
Debt Instrument [Line Items]                
Basis points on periodic interest rate           1.65%    
Excluding Timber Funds | 2020 Incremental Term Loan Agreement                
Debt Instrument [Line Items]                
Repayments of debt   $ 250,000,000            
Gain (loss) on extinguishment of debt   $ 600,000            
Maximum borrowing capacity 200,000,000   200,000,000     $ 200,000,000    
Excluding Timber Funds | 2026 Incremental Term Loan                
Debt Instrument [Line Items]                
Repayments of debt           100,000,000    
Gain (loss) on extinguishment of debt           (100,000)    
Total long-term debt 300,000,000   300,000,000     300,000,000    
Timber Funds                
Debt Instrument [Line Items]                
Capitalized financing costs 7,000   7,000     7,000    
Total long-term debt $ 57,380,000   $ 57,380,000     $ 57,380,000    
Timber Funds | Fund II Mortgages Payable                
Debt Instrument [Line Items]                
Loan-to-value ratio, percentage           50.00%    
Timber Funds | Fund III Mortgages Payable                
Debt Instrument [Line Items]                
Loan-to-value ratio, percentage           50.00%    
Ratio of minimum interest coverage 1.5   1.5     1.5   1.5
Working capital           $ 500,000    
Timber Funds | Fund II Mortgages Payable, Due 2022 At 1.700% | LIBOR                
Debt Instrument [Line Items]                
Basis points on periodic interest rate           1.70%    
2021 Incremental Term Loan Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 200,000,000   $ 200,000,000     $ 200,000,000    
Capitalized financing costs 200,000   200,000     200,000    
Advance amount 200,000,000   200,000,000     200,000,000    
Amount outstanding 0   0     0    
Amount of future advance expected 125,000,000   125,000,000     125,000,000    
Deferred commitment fees $ 300,000   $ 300,000     $ 300,000    
2021 Incremental Term Loan Facility | Excluding Timber Funds | Senior Notes due 2022                
Debt Instrument [Line Items]                
Stated interest rate 3.75%   3.75%     3.75%   3.75%
Revolving Credit Facility                
Debt Instrument [Line Items]                
Borrowings           $ 0    
Revolving Credit Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 300,000,000   $ 300,000,000     300,000,000    
Capitalized financing costs 300,000   300,000     300,000    
Remaining borrowing capacity 299,100,000   299,100,000     299,100,000    
Amount to secure outstanding letters of credit $ 900,000   900,000     900,000    
Revolving Credit Facility | Excluding Timber Funds | LIBOR                
Debt Instrument [Line Items]                
Basis points on periodic interest rate 1.25%       1.50%      
Northwest Farm Credit Services Credit Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Capitalized financing costs $ 100,000   100,000     100,000    
Total long-term debt 45,000,000   45,000,000     45,000,000    
Long-term debt fair value 45,000,000   45,000,000     45,000,000    
2016 Incremental Term Loan Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 300,000,000   $ 300,000,000     300,000,000    
Interest and other miscellaneous (expense) income, net           $ (300,000)    
2016 Incremental Term Loan Facility | Excluding Timber Funds | LIBOR                
Debt Instrument [Line Items]                
Basis points on periodic interest rate 1.65%       1.90%