XML 60 R44.htm IDEA: XBRL DOCUMENT v3.21.2
EARNINGS PER SHARE AND PER UNIT (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share and Per Unit, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Earnings per common share - basic
Numerator:
Net Income$63,420 $455 $78,452 $26,876 
Less: Net income attributable to noncontrolling interests in the Operating Partnership(1,753)(219)(2,094)(219)
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(4,461)1,499 (8,304)931 
Net income attributable to Rayonier Inc.$57,206 $1,735 $68,054 $27,588 
Denominator:
Denominator for basic earnings per common share - weighted average shares139,556,748 133,318,209 138,718,442 131,227,852 
Basic earnings per common share attributable to Rayonier Inc.:$0.41 $0.01 $0.49 $0.21 
Earnings per common share - diluted
Numerator:
Net Income$63,420 $455 $78,452 $26,876 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(4,461)1,499 (8,304)931 
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership$58,959 $1,954 $70,148 $27,807 
Denominator:
Denominator for basic earnings per common share - weighted average shares139,556,748 133,318,209 138,718,442 131,227,852 
Add: Dilutive effect of:
Stock options12,646 — 8,348 537 
Performance shares, restricted shares and restricted stock units210,923 49,299 282,027 129,390 
Noncontrolling interests in Redeemable Operating Partnership units4,275,912 2,589,518 4,303,201 1,294,759 
Denominator for diluted earnings per common share - adjusted weighted average shares144,056,229 135,957,026 143,312,018 132,652,538 
Diluted earnings per common share attributable to Rayonier Inc.:$0.41 $0.01 $0.49 $0.21 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Earnings per unit - basic
Numerator:
Net Income$63,420 $455 $78,452 $26,876 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(4,461)1,499 (8,304)931 
Net income available to unitholders$58,959 $1,954 $70,148 $27,807 
Denominator:
Denominator for basic earnings per unit - weighted average units143,832,660 135,907,727 143,021,643 132,522,611 
Basic earnings per unit attributable to Rayonier, L.P.:$0.41 $0.01 $0.49 $0.21 
Earnings per unit - diluted
Numerator:
Net Income$63,420 $455 $78,452 $26,876 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(4,461)1,499 (8,304)931 
Net income available to unitholders$58,959 $1,954 $70,148 $27,807 
Denominator:
Denominator for basic earnings per unit - weighted average units143,832,660 135,907,727 143,021,643 132,522,611 
Add: Dilutive effect of unit equivalents:
Stock options12,646 — 8,348 537 
Performance shares, restricted shares and restricted stock units210,923 49,299 282,027 129,390 
Denominator for diluted earnings per unit - adjusted weighted average units144,056,229 135,957,026 143,312,018 132,652,538 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.41 $0.01 $0.49 $0.21 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share and Per Unit
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units208,614 635,779 201,435 521,053 
Total208,614 635,779 201,435 521,053 
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units208,614 635,779 201,435 521,053 
Total208,614 635,779 201,435 521,053