XML 139 R116.htm IDEA: XBRL DOCUMENT v3.20.4
EARNINGS PER SHARE AND PER UNIT - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator:      
Net income $ 29,784 $ 67,678 $ 117,330
Less: Net (income) attributable to noncontrolling interest in the Operating Partnership (528) 0 0
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 7,828 (8,573) (15,114)
Net Income attributable to Rayonier Inc. $ 37,084 $ 59,105 $ 102,216
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 133,865,867 129,257,202 129,043,627
Basic earnings per common share attributable to Rayonier Inc (in dollars per share) $ 0.28 $ 0.46 $ 0.79
Numerator:      
Net income $ 29,784 $ 67,678 $ 117,330
Less: Net loss (income) attributable to noncontrolling interest in consolidated affiliates 7,828 (8,573) (15,114)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership $ 37,612 $ 59,105 $ 102,216
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 133,865,867 129,257,202 129,043,627
Add: Dilutive effect of:      
Stock options (in shares) 633 12,209 71,276
Performance shares, restricted shares and restricted stock units (in shares/units) 198,955 328,977 575,328
Noncontrolling interests in Operating Partnership units (in shares) 2,877,447 0 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 136,942,902 129,598,388 129,690,231
Diluted earnings per common share attributable to Rayonier Inc (in dollars per share) $ 0.27 $ 0.46 $ 0.79
Rayonier Limited Partnership      
Numerator:      
Net income $ 29,784 $ 67,678 $ 117,330
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates 7,828 (8,573) (15,114)
Net Income attributable to Rayonier Inc. $ 37,612 $ 59,105 $ 102,216
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 136,743,314 129,257,202 129,043,627
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.28 $ 0.46 $ 0.79
Numerator:      
Net income $ 29,784 $ 67,678 $ 117,330
Less: Net loss (income) attributable to noncontrolling interest in consolidated affiliates $ 7,828 $ (8,573) $ (15,114)
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 136,743,314 129,257,202 129,043,627
Add: Dilutive effect of:      
Stock options (in shares) 633 12,209 71,276
Performance shares, restricted shares and restricted stock units (in shares/units) 198,955 328,977 575,328
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 136,942,902 129,598,388 129,690,231
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.27 $ 0.46 $ 0.79