XML 83 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT AND GEOGRAPHICAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Segment information for each of the three years ended December 31, 2019 follows:
 
Sales by Product Line
 
2019
 
2018
 
2017
Southern Timber

$194,111

 

$169,995

 

$144,510

Pacific Northwest Timber
85,414

 
109,832

 
91,877

New Zealand Timber
241,861

 
249,014

 
223,299

Real Estate
 
 
 
 
 
Improved Development
5,882

 
8,336

 
6,889

Unimproved Development
19,476

 
8,621

 
16,405

Rural
29,852

 
22,689

 
18,632

Timberlands & Non-Strategic
19,133

 
98,872

 
70,590

Large Dispositions

 

 
95,351

Other (a)
544

 
57

 
(541
)
Total Real Estate
74,887

 
138,575

 
207,326

Trading
115,438

 
148,814

 
152,584

Intersegment eliminations
(155
)
 
(92
)
 

Total Sales

$711,556

 

$816,138

 

$819,596

 
 
 
 
 
(a)
Includes marketing fees and deferred revenue adjustments related to Improved Development sales.
 
Operating Income (Loss)
 
2019
 
2018
 
2017
Southern Timber

$57,804

 

$44,245

 

$42,254

Pacific Northwest Timber
(12,427
)
 
8,137

 
1,127

New Zealand Timber
48,035

 
62,754

 
57,567

Real Estate (a)
38,665

 
76,240

 
130,856

Trading
8

 
953

 
4,578

Corporate and other
(25,058
)
 
(22,261
)
 
(20,891
)
Total Operating Income
107,027

 
170,068

 
215,491

Unallocated interest expense and other
(26,409
)
 
(27,502
)
 
(32,231
)
Total Income before Income Taxes

$80,618

 

$142,566

 

$183,260

 
 
 
 
 

(a)
The year 2017 includes Large Dispositions of $67.0 million.
 
Gross Capital Expenditures
 
2019
 
2018
 
2017
Capital Expenditures (a)
 
 
 
 
 
Southern Timber

$34,574

 

$35,388

 

$34,476

Pacific Northwest Timber
11,220

 
9,311

 
10,254

New Zealand Timber
17,357

 
17,318

 
17,046

Real Estate
204

 
284

 
1,348

Corporate and other
641

 
24

 
2,221

Total capital expenditures

$63,996

 

$62,325

 

$65,345

 
 
 
 
 
 
Timberland Acquisitions
 
 
 
 
 
Southern Timber

$98,927

 

$45,943

 

$220,051

Pacific Northwest Timber
7,340

 

 
1,483

New Zealand Timber
36,020

 
11,665

 
21,376

Total timberland acquisitions

$142,287

 

$57,608

 

$242,910

 
 
 
 
 
 
Total Gross Capital Expenditures

$206,283

 

$119,933

 

$308,255

 
 
 
 
 

(a)
Excludes timberland acquisitions presented separately in addition to spending on the Rayonier office building of $6.1 million in 2017 and real estate development investments of $6.8 million, $9.5 million and $15.8 million in the years 2019, 2018 and 2017, respectively.
 
Depreciation,
Depletion and Amortization
 
2019
 
2018
 
2017
Southern Timber

$61,923

 

$58,609

 

$49,357

Pacific Northwest Timber
29,165

 
32,779

 
32,008

New Zealand Timber
27,761

 
28,007

 
27,499

Real Estate (a)
8,229

 
23,566

 
36,343

Corporate and other
1,157

 
1,160

 
794

Total

$128,235

 

$144,121

 

$146,001

 
 
 
 
 
(a)
The year 2017 includes Large Dispositions of $18.4 million.
 
Non-Cash Cost of Land and Improved Development
 
2019
 
2018
 
2017
Real Estate (a)

$12,565

 

$23,553

 

$23,498

 
 
 
 
 
(a) The year 2017 includes Large Dispositions of $9.8 million.
Schedule of Geographical Operating Information
 
Geographical Operating Information
 
Sales
 
Operating Income
 
Identifiable Assets
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
United States

$354,395

 

$390,396

 

$419,402

 

$58,945

 

$83,357

 

$138,528

 

$2,288,642

 

$2,282,480

New Zealand
357,161

 
425,742

 
400,194

 
48,082

 
86,711

 
76,963

 
572,354

 
498,186

Total

$711,556

 

$816,138

 

$819,596

 

$107,027

 

$170,068

 

$215,491

 

$2,860,996

 

$2,780,666