XML 92 R85.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATING FINANCIAL STATEMENTS (Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Aug. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   $ 164,193 $ 261,051
INVESTING ACTIVITIES      
Capital expenditures   (45,271) (44,137)
Real estate development investments   (3,349) (6,889)
Purchase of timberlands   (81,913) (38,978)
Investment in subsidiaries   0 0
Other   (2,219) 2,132
CASH USED FOR INVESTING ACTIVITIES   (132,752) (87,872)
FINANCING ACTIVITIES      
Issuance of debt   0 1,014
Repayment of debt   0 (54,416)
Dividends paid   (106,125) (101,839)
Proceeds from the issuance of common shares under incentive stock plan   831 8,216
Repurchase of common shares   (4,249) (2,980)
Proceeds from shareholder distribution hedge   135 610
Repurchase of common shares made under repurchase program   (8,430) 0
Issuance of intercompany notes     0
Distribution to minority shareholder   (7,315) (3,122)
Intercompany distributions   0 0
CASH USED FOR FINANCING ACTIVITIES   (125,153) (152,517)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (2,808) (1,341)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Change in cash, cash equivalents and restricted cash   (96,520) 19,321
Balance, beginning of year   156,454 172,356
Balance, end of period   59,934 191,677
Intercompany loans waived $ 308,700    
Accrued interest waived $ 67,200    
Consolidating Adjustments      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   0 0
INVESTING ACTIVITIES      
Capital expenditures   0 0
Real estate development investments   0 0
Purchase of timberlands   0 0
Investment in subsidiaries   3,945 (40,554)
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   3,945 (40,554)
FINANCING ACTIVITIES      
Issuance of debt     0
Repayment of debt     0
Dividends paid   0 0
Proceeds from the issuance of common shares under incentive stock plan   0 0
Repurchase of common shares   0 0
Proceeds from shareholder distribution hedge   0 0
Repurchase of common shares made under repurchase program   0  
Issuance of intercompany notes     0
Distribution to minority shareholder   0 0
Intercompany distributions   (3,945) 40,554
CASH USED FOR FINANCING ACTIVITIES   (3,945) 40,554
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Change in cash, cash equivalents and restricted cash   0 0
Balance, beginning of year   0 0
Balance, end of period   0 0
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   (14,637) (16,590)
INVESTING ACTIVITIES      
Capital expenditures   0 0
Real estate development investments   0 0
Purchase of timberlands   0 0
Investment in subsidiaries   0 0
Other   0 0
CASH USED FOR INVESTING ACTIVITIES   0 0
FINANCING ACTIVITIES      
Issuance of debt     0
Repayment of debt     0
Dividends paid   (104,667) (101,839)
Proceeds from the issuance of common shares under incentive stock plan   831 8,216
Repurchase of common shares   (4,249) (2,980)
Proceeds from shareholder distribution hedge   0 0
Repurchase of common shares made under repurchase program   0  
Issuance of intercompany notes     9,000
Distribution to minority shareholder   0 0
Intercompany distributions   128,542 79,874
CASH USED FOR FINANCING ACTIVITIES   20,457 (25,729)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Change in cash, cash equivalents and restricted cash   5,820 (42,319)
Balance, beginning of year   361 48,564
Balance, end of period   6,181 6,245
Subsidiary Guarantors | Reportable Legal Entities      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   15,495 165,283
INVESTING ACTIVITIES      
Capital expenditures   (619) (58)
Real estate development investments   0 0
Purchase of timberlands   0 0
Investment in subsidiaries   (3,945) 40,554
Other   (7,304) 0
CASH USED FOR INVESTING ACTIVITIES   (11,868) 40,496
FINANCING ACTIVITIES      
Issuance of debt     0
Repayment of debt     (50,000)
Dividends paid   (25,983) 0
Proceeds from the issuance of common shares under incentive stock plan   0 0
Repurchase of common shares   0 0
Proceeds from shareholder distribution hedge   0 0
Repurchase of common shares made under repurchase program   (8,430)  
Issuance of intercompany notes     0
Distribution to minority shareholder   0 0
Intercompany distributions   (41,065) (88,074)
CASH USED FOR FINANCING ACTIVITIES   (75,478) (138,074)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Change in cash, cash equivalents and restricted cash   (71,851) 67,705
Balance, beginning of year   104,777 25,042
Balance, end of period   32,926 92,747
Non- guarantors | Reportable Legal Entities      
Statement of Cash Flows [Abstract]      
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES   163,335 112,358
INVESTING ACTIVITIES      
Capital expenditures   (44,652) (44,079)
Real estate development investments   (3,349) (6,889)
Purchase of timberlands   (81,913) (38,978)
Investment in subsidiaries   0 0
Other   5,085 2,132
CASH USED FOR INVESTING ACTIVITIES   (124,829) (87,814)
FINANCING ACTIVITIES      
Issuance of debt     1,014
Repayment of debt     (4,416)
Dividends paid   24,525 0
Proceeds from the issuance of common shares under incentive stock plan   0 0
Repurchase of common shares   0 0
Proceeds from shareholder distribution hedge   135 610
Repurchase of common shares made under repurchase program   0  
Issuance of intercompany notes     (9,000)
Distribution to minority shareholder   (7,315) (3,122)
Intercompany distributions   (83,532) (32,354)
CASH USED FOR FINANCING ACTIVITIES   (66,187) (29,268)
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (2,808) (1,341)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Change in cash, cash equivalents and restricted cash   (30,489) (6,065)
Balance, beginning of year   51,316 98,750
Balance, end of period   $ 20,827 $ 92,685