XML 59 R84.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS                
Cash and cash equivalents $ 56,946     $ 148,374        
Accounts receivable, less allowance for doubtful accounts 26,059     26,151        
Inventory 8,352     15,703        
Prepaid expenses 14,894     17,016        
Other current assets 279     609        
Total current assets 106,530     207,853        
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,408,310     2,401,327        
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 89,456     85,609        
NET PROPERTY, PLANT AND EQUIPMENT 22,200     22,751        
RESTRICTED CASH 2,988     8,080        
RIGHT-OF-USE ASSETS 97,432     0        
INVESTMENT IN SUBSIDIARIES 0     0        
INTERCOMPANY RECEIVABLE 0     0        
OTHER ASSETS 40,162     55,046        
TOTAL ASSETS 2,767,078     2,780,666        
CURRENT LIABILITIES                
Accounts payable 19,556     18,019        
Accrued taxes 8,096     3,178        
Accrued payroll and benefits 6,559     10,416        
Accrued interest 7,976     5,007        
Deferred revenue 15,320     10,447        
Other current liabilities 26,262     16,474        
Total current liabilities 83,769     63,541        
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 972,989     972,567        
PENSION AND OTHER POSTRETIREMENT BENEFITS 23,953     29,800        
LONG-TERM LEASE LIABILITY 88,387     0        
OTHER NON-CURRENT LIABILITIES 82,359     60,208        
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,425,064     1,556,873        
Noncontrolling interest 90,557     97,677        
TOTAL SHAREHOLDERS’ EQUITY 1,515,621 $ 1,600,298 $ 1,641,200 1,654,550 $ 1,701,099 $ 1,712,877 $ 1,736,173 $ 1,692,940
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,767,078     2,780,666        
Consolidating Adjustments                
CURRENT ASSETS                
Cash and cash equivalents 0     0        
Accounts receivable, less allowance for doubtful accounts 0     0        
Inventory 0     0        
Prepaid expenses 0     0        
Other current assets 0     0        
Total current assets 0     0        
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0        
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0     0        
NET PROPERTY, PLANT AND EQUIPMENT 0     0        
RESTRICTED CASH 0     0        
RIGHT-OF-USE ASSETS 0              
INVESTMENT IN SUBSIDIARIES (4,687,365)     (4,856,774)        
INTERCOMPANY RECEIVABLE 0     0        
OTHER ASSETS 0     0        
TOTAL ASSETS (4,687,365)     (4,856,774)        
CURRENT LIABILITIES                
Accounts payable 0     0        
Accrued taxes 0     0        
Accrued payroll and benefits 0     0        
Accrued interest 0     0        
Deferred revenue 0     0        
Other current liabilities 0     0        
Total current liabilities 0     0        
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0     0        
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0        
LONG-TERM LEASE LIABILITY 0              
OTHER NON-CURRENT LIABILITIES 0     0        
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,687,365)     (4,856,774)        
Noncontrolling interest 0     0        
TOTAL SHAREHOLDERS’ EQUITY (4,687,365)     (4,856,774)        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,687,365)     (4,856,774)        
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities                
CURRENT ASSETS                
Cash and cash equivalents 6,181     361        
Accounts receivable, less allowance for doubtful accounts 0     0        
Inventory 0     0        
Prepaid expenses 0     0        
Other current assets 0     0        
Total current assets 6,181     361        
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0        
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0     0        
NET PROPERTY, PLANT AND EQUIPMENT 0     0        
RESTRICTED CASH 0     0        
RIGHT-OF-USE ASSETS 0              
INVESTMENT IN SUBSIDIARIES 1,692,797     1,833,899        
INTERCOMPANY RECEIVABLE 56,257     49,461        
OTHER ASSETS 2     2        
TOTAL ASSETS 1,755,237     1,883,723        
CURRENT LIABILITIES                
Accounts payable 0     0        
Accrued taxes 0     0        
Accrued payroll and benefits 0     0        
Accrued interest 6,094     3,047        
Deferred revenue 0     0        
Other current liabilities 0     0        
Total current liabilities 6,094     3,047        
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 324,079     323,803        
PENSION AND OTHER POSTRETIREMENT BENEFITS 0     0        
LONG-TERM LEASE LIABILITY 0              
OTHER NON-CURRENT LIABILITIES 0     0        
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,425,064     1,556,873        
Noncontrolling interest 0     0        
TOTAL SHAREHOLDERS’ EQUITY 1,425,064     1,556,873        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,755,237     1,883,723        
Subsidiary Guarantors | Reportable Legal Entities                
CURRENT ASSETS                
Cash and cash equivalents 32,926     104,777        
Accounts receivable, less allowance for doubtful accounts 2,894     3,752        
Inventory 0     0        
Prepaid expenses 2,056     977        
Other current assets 97     108        
Total current assets 37,973     109,614        
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0     0        
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0     0        
NET PROPERTY, PLANT AND EQUIPMENT 16,803     16,940        
RESTRICTED CASH 0     0        
RIGHT-OF-USE ASSETS 33,893              
INVESTMENT IN SUBSIDIARIES 2,994,568     3,022,875        
INTERCOMPANY RECEIVABLE (644,851)     (638,424)        
OTHER ASSETS (2,735)     19,244        
TOTAL ASSETS 2,435,651     2,530,249        
CURRENT LIABILITIES                
Accounts payable 3,381     1,616        
Accrued taxes 227     8        
Accrued payroll and benefits 4,217     5,848        
Accrued interest 1,882     1,960        
Deferred revenue 0     0        
Other current liabilities 4,747     216        
Total current liabilities 14,454     9,648        
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 648,910     648,764        
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,637     30,484        
LONG-TERM LEASE LIABILITY 29,619              
OTHER NON-CURRENT LIABILITIES 25,234     7,454        
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,692,797     1,833,899        
Noncontrolling interest 0     0        
TOTAL SHAREHOLDERS’ EQUITY 1,692,797     1,833,899        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,435,651     2,530,249        
Non- guarantors | Reportable Legal Entities                
CURRENT ASSETS                
Cash and cash equivalents 17,839     43,236        
Accounts receivable, less allowance for doubtful accounts 23,165     22,399        
Inventory 8,352     15,703        
Prepaid expenses 12,838     16,039        
Other current assets 182     501        
Total current assets 62,376     97,878        
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,408,310     2,401,327        
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 89,456     85,609        
NET PROPERTY, PLANT AND EQUIPMENT 5,397     5,811        
RESTRICTED CASH 2,988     8,080        
RIGHT-OF-USE ASSETS 63,539              
INVESTMENT IN SUBSIDIARIES 0     0        
INTERCOMPANY RECEIVABLE 588,594     588,963        
OTHER ASSETS 42,895     35,800        
TOTAL ASSETS 3,263,555     3,223,468        
CURRENT LIABILITIES                
Accounts payable 16,175     16,403        
Accrued taxes 7,869     3,170        
Accrued payroll and benefits 2,342     4,568        
Accrued interest 0     0        
Deferred revenue 15,320     10,447        
Other current liabilities 21,515     16,258        
Total current liabilities 63,221     50,846        
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0     0        
PENSION AND OTHER POSTRETIREMENT BENEFITS (684)     (684)        
LONG-TERM LEASE LIABILITY 58,768              
OTHER NON-CURRENT LIABILITIES 57,125     52,754        
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,994,568     3,022,875        
Noncontrolling interest 90,557     97,677        
TOTAL SHAREHOLDERS’ EQUITY 3,085,125     3,120,552        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,263,555     $ 3,223,468