XML 31 R31.htm IDEA: XBRL DOCUMENT v3.19.3
REVENUE (Tables)
9 Months Ended
Sep. 30, 2019
Revenue from Contract with Customer [Abstract]  
Contract with Customer, Liabilities
The following table summarizes revenue recognized during the three and nine months ended September 30, 2019 and 2018 that was included in the contract liability balance at the beginning of each year:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenue recognized from contract liability balance at the beginning of the year (a)

$874

 

$355

 

$9,670

 

$8,685

 
 
 
 
 
(a)
Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales.
Disaggregation of Revenue by Product
The following tables present our revenue from contracts with customers disaggregated by product type for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Real Estate
 
Trading
 
Elim.
 
Total
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$19,093

 

$2,109

 

$7,930

 

 

$2,795

 

 

$31,927

Sawtimber
11,581

 
16,064

 
51,415

 

 
22,214

 

 
101,274

Hardwood
2,338

 

 

 

 

 

 
2,338

Total Timber Sales
33,012

 
18,173

 
59,345

 

 
25,009

 

 
135,539

License Revenue, Primarily From Hunting
4,351

 
199

 
91

 

 

 

 
4,641

Other Non-Timber/Carbon Revenue
3,919

 
394

 
2,563

 

 

 

 
6,876

Agency Fee Income

 

 

 

 
149

 

 
149

Total Non-Timber Sales
8,270

 
593

 
2,654

 

 
149

 

 
11,666

Improved Development



 

 
4,492

 

 

 
4,492

Rural



 

 
3,841

 

 

 
3,841

Non-strategic / Timberlands



 

 
428

 

 

 
428

Other

 

 

 
451

 

 

 
451

Total Real Estate Sales



 

 
9,212

 

 

 
9,212

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
41,282

 
18,766

 
61,999

 
9,212

 
25,158

 

 
156,417

Intersegment

 

 

 

 
34

 
(34
)
 

Total Revenue

$41,282

 

$18,766

 

$61,999

 

$9,212

 

$25,192

 

($34
)
 

$156,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$19,998

 

$3,560

 

$7,278

 

 

$2,487

 

 

$33,323

Sawtimber
13,734

 
23,495

 
56,663

 

 
28,321

 

 
122,213

Hardwood
1,071

 

 

 

 

 

 
1,071

Total Timber Sales
34,803

 
27,055

 
63,941

 

 
30,808

 

 
156,607

License Revenue, Primarily from Hunting
4,016

 
224

 
98

 

 

 

 
4,338

Other Non-Timber/Carbon Revenue
843

 
536

 
2,226

 

 

 

 
3,605

Agency Fee Income

 

 

 

 
172

 

 
172

Total Non-Timber Sales
4,859

 
760

 
2,324

 

 
172

 

 
8,115

Improved Development

 

 

 
1,352

 

 

 
1,352

Unimproved Development

 

 

 
1,175

 

 

 
1,175

Rural

 

 

 
4,489

 

 

 
4,489

Non-strategic / Timberlands

 

 

 
29,152

 

 

 
29,152

Total Real Estate Sales

 

 

 
36,168

 

 

 
36,168

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
39,662

 
27,815

 
66,265

 
36,168

 
30,980

 

 
200,890

Intersegment

 

 

 

 
30

 
(30
)
 

Total Revenue

$39,662



$27,815



$66,265



$36,168



$31,010



($30
)
 

$200,890

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Real Estate
 
Trading
 
Elim.
 
Total
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$65,202

 

$7,196

 

$25,278

 

 

$10,947

 

 

$108,623

Sawtimber
51,019

 
48,748

 
149,705

 

 
81,104

 

 
330,576

Hardwood
4,816

 

 

 

 

 

 
4,816

Total Timber Sales
121,037

 
55,944

 
174,983

 

 
92,051

 

 
444,015

License Revenue, Primarily From Hunting
12,772

 
404

 
287

 

 

 

 
13,463

Other Non-Timber/Carbon Revenue
14,516

 
1,508

 
5,987

 

 

 

 
22,011

Agency Fee Income

 

 

 

 
531

 

 
531

Total Non-Timber Sales
27,288

 
1,912

 
6,274

 

 
531

 

 
36,005

Improved Development

 

 

 
5,007

 

 

 
5,007

Unimproved Development

 

 

 
15,430

 

 

 
15,430

Rural

 

 

 
23,304

 

 

 
23,304

Non-strategic / Timberlands

 

 

 
8,484

 

 

 
8,484

Other

 

 

 
519

 

 

 
519

Total Real Estate Sales

 

 

 
52,744

 

 

 
52,744

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
148,325

 
57,856

 
181,257

 
52,744

 
92,582

 

 
532,764

Intersegment

 

 

 

 
137

 
(137
)
 

Total Revenue

$148,325

 

$57,856

 

$181,257

 

$52,744

 

$92,719

 

($137
)
 

$532,764

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulpwood

$61,898

 

$11,648

 

$20,910

 

 

$10,548

 

 

$105,004

Sawtimber
45,452

 
77,172

 
162,627

 

 
105,309

 

 
390,560

Hardwood
2,882

 

 

 

 

 

 
2,882

Total Timber Sales
110,232

 
88,820

 
183,537

 

 
115,857

 

 
498,446

License Revenue, Primarily from Hunting
12,137

 
450

 
292

 

 

 

 
12,879

Other Non-Timber/Carbon Revenue
8,929

 
2,132

 
5,053

 

 

 

 
16,114

Agency Fee Income

 

 

 

 
460

 

 
460

Total Non-Timber Sales
21,066

 
2,582

 
5,345

 

 
460

 

 
29,453

Improved Development

 

 

 
3,817

 

 

 
3,817

Unimproved Development

 

 

 
8,621

 

 

 
8,621

Rural

 

 

 
10,969

 

 

 
10,969

Non-strategic / Timberlands

 

 

 
98,685

 

 

 
98,685

Total Real Estate Sales

 

 

 
122,092

 

 

 
122,092

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers
131,298

 
91,402

 
188,882

 
122,092

 
116,317

 

 
649,991

Intersegment

 

 

 

 
66

 
(66
)
 

Total Revenue

$131,298

 

$91,402

 

$188,882

 

$122,092

 

$116,383

 

($66
)
 

$649,991


The following tables present our timber sales disaggregated by contract type for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Trading
 
Total
September 30, 2019
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$13,077

 

 

 

 

$13,077

Stumpage Lump Sum
1,677

 

 

 

 
1,677

Total Stumpage
14,754

 

 

 

 
14,754

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
16,597

 
18,173

 
22,722

 
624

 
58,116

Delivered Wood (Export)
1,661

 

 
36,623

 
24,385

 
62,669

Total Delivered
18,258

 
18,173

 
59,345

 
25,009

 
120,785

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$33,012

 

$18,173

 

$59,345

 

$25,009

 

$135,539

 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$16,984

 

 

 

 

$16,984

Stumpage Lump Sum
284

 
2,143

 

 

 
2,427

Total Stumpage
17,268

 
2,143

 

 

 
19,411

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
15,856

 
24,912

 
24,771

 
1,813

 
67,352

Delivered Wood (Export)
1,679

 

 
39,170

 
28,995

 
69,844

Total Delivered
17,535

 
24,912

 
63,941

 
30,808

 
137,196

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$34,803

 

$27,055

 

$63,941

 

$30,808

 

$156,607

 
 
 
 
 
 
 
 
 
 
Nine Months Ended
Southern Timber
 
Pacific Northwest Timber
 
New Zealand Timber
 
Trading
 
Total
September 30, 2019
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$56,257

 

 

 

 

$56,257

Stumpage Lump Sum
4,353

 

 

 

 
4,353

Total Stumpage
60,610

 

 

 

 
60,610

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
52,977

 
55,944

 
65,161

 
5,417

 
179,499

Delivered Wood (Export)
7,450

 

 
109,822

 
86,634

 
203,906

Total Delivered
60,427

 
55,944

 
174,983

 
92,051

 
383,405

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$121,037

 

$55,944

 

$174,983

 

$92,051

 

$444,015

 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
Stumpage Pay-as-Cut

$59,348

 

 

 

 

$59,348

Stumpage Lump Sum
2,358

 
11,854

 

 

 
14,212

Total Stumpage
61,706

 
11,854

 

 

 
73,560

 
 
 
 
 
 
 
 
 
 
Delivered Wood (Domestic)
44,399

 
76,966

 
70,521

 
4,317

 
196,203

Delivered Wood (Export)
4,127

 

 
113,016

 
111,540

 
228,683

Total Delivered
48,526

 
76,966

 
183,537

 
115,857

 
424,886

 
 
 
 
 
 
 
 
 
 
Total Timber Sales

$110,232

 

$88,820

 

$183,537

 

$115,857

 

$498,446