XML 73 R15.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
DEBT
DEBT
Rayonier’s debt consisted of the following at September 30, 2019:
 
September 30, 2019
Term Credit Agreement borrowings due 2024 at a variable interest rate of 3.7% at September 30, 2019 (a)

$350,000

Senior Notes due 2022 at a fixed interest rate of 3.75%
325,000

Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 4.0% at September 30, 2019 (b)
300,000

Total debt
975,000

Less: Deferred financing costs
(2,011
)
Long-term debt, net of deferred financing costs

$972,989


 
 
 
 
 
(a)
As of September 30, 2019, the periodic interest rate on the term loan facility was LIBOR plus 1.625%. The Company estimates the effective fixed interest rate on the term loan facility to be approximately 3.3% after consideration of interest rate swaps and estimated patronage refunds.
(b)
As of September 30, 2019, the periodic interest rate on the incremental term loan was LIBOR plus 1.900%. The Company estimates the effective fixed interest rate on the incremental term loan facility to be approximately 2.8% after consideration of interest rate swaps and estimated patronage refunds.
Principal payments due during the next five years and thereafter are as follows:
2019

2020

2021

2022
325,000

2023

Thereafter
650,000

Total Debt

$975,000



2019 DEBT ACTIVITY
During the nine months ended September 30, 2019, the Company made no borrowings or repayments on its Revolving Credit Facility. At September 30, 2019, the Company had available borrowings of $198.4 million under the Revolving Credit Facility, net of $1.6 million to secure its outstanding letters of credit.
During the nine months ended September 30, 2019, the New Zealand subsidiary made no borrowings or repayments on its working capital facility. At September 30, 2019, the New Zealand subsidiary had NZ$20.0 million of available borrowings under its working capital facility.


DEBT COVENANTS
In connection with the Company’s $350 million term credit agreement (the “Term Credit Agreement”), $300 million incremental term loan agreement (the “Incremental Term Loan Agreement”) and $200 million revolving credit facility (the “Revolving Credit Facility”), customary covenants must be met, the most significant of which include interest coverage and leverage ratios.
In addition to these financial covenants listed above, the Senior Notes, Term Credit Agreement, Incremental Term Loan Agreement and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At September 30, 2019, the Company was in compliance with all applicable covenants.