XML 95 R84.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS            
Cash and cash equivalents $ 130,956   $ 148,374      
Accounts receivable, less allowance for doubtful accounts 44,931   26,151      
Inventory 23,597   15,703      
Prepaid expenses 20,581   17,016      
Other current assets 690   609      
Total current assets 220,755   207,853      
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,392,389   2,401,327      
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 77,072   85,609      
NET PROPERTY, PLANT AND EQUIPMENT 22,044   22,751      
RESTRICTED CASH 3,754   8,080      
RIGHT-OF-USE ASSETS 104,016   0      
INVESTMENT IN SUBSIDIARIES 0   0      
INTERCOMPANY RECEIVABLE 0   0      
OTHER ASSETS 41,021   55,046      
TOTAL ASSETS 2,861,051   2,780,666      
CURRENT LIABILITIES            
Accounts payable 24,944   18,019      
Accrued taxes 5,935   3,178      
Accrued payroll and benefits 5,451   10,416      
Accrued interest 4,931   5,007      
Deferred revenue 19,798   10,447      
Other current liabilities 25,026   16,474      
Total current liabilities 86,085   63,541      
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 972,848   972,567      
PENSION AND OTHER POSTRETIREMENT BENEFITS 29,383   29,800      
LONG-TERM LEASE LIABILITY 93,749   0      
OTHER NON-CURRENT LIABILITIES 78,688   60,208      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,500,850   1,556,873      
Noncontrolling interest 99,448   97,677      
TOTAL SHAREHOLDERS’ EQUITY 1,600,298 $ 1,641,200 1,654,550 $ 1,712,877 $ 1,736,173 $ 1,692,940
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,861,051   2,780,666      
Consolidating Adjustments            
CURRENT ASSETS            
Cash and cash equivalents 0   0      
Accounts receivable, less allowance for doubtful accounts 0   0      
Inventory 0   0      
Prepaid expenses 0   0      
Other current assets 0   0      
Total current assets 0   0      
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0      
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0   0      
NET PROPERTY, PLANT AND EQUIPMENT 0   0      
RESTRICTED CASH 0   0      
RIGHT-OF-USE ASSETS 0          
INVESTMENT IN SUBSIDIARIES (4,780,920)   (4,856,774)      
INTERCOMPANY RECEIVABLE 0   0      
OTHER ASSETS 0   0      
TOTAL ASSETS (4,780,920)   (4,856,774)      
CURRENT LIABILITIES            
Accounts payable 0   0      
Accrued taxes 0   0      
Accrued payroll and benefits 0   0      
Accrued interest 0   0      
Deferred revenue 0   0      
Other current liabilities 0   0      
Total current liabilities 0   0      
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0   0      
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0      
LONG-TERM LEASE LIABILITY 0          
OTHER NON-CURRENT LIABILITIES 0   0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,780,920)   (4,856,774)      
Noncontrolling interest 0   0      
TOTAL SHAREHOLDERS’ EQUITY (4,780,920)   (4,856,774)      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,780,920)   (4,856,774)      
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 84   361      
Accounts receivable, less allowance for doubtful accounts 0   0      
Inventory 0   0      
Prepaid expenses 0   0      
Other current assets 0   0      
Total current assets 84   361      
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0      
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0   0      
NET PROPERTY, PLANT AND EQUIPMENT 0   0      
RESTRICTED CASH 0   0      
RIGHT-OF-USE ASSETS 0          
INVESTMENT IN SUBSIDIARIES 1,771,540   1,833,899      
INTERCOMPANY RECEIVABLE 56,257   49,461      
OTHER ASSETS 2   2      
TOTAL ASSETS 1,827,883   1,883,723      
CURRENT LIABILITIES            
Accounts payable 0   0      
Accrued taxes 0   0      
Accrued payroll and benefits 0   0      
Accrued interest 3,046   3,047      
Deferred revenue 0   0      
Other current liabilities 0   0      
Total current liabilities 3,046   3,047      
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,987   323,803      
PENSION AND OTHER POSTRETIREMENT BENEFITS 0   0      
LONG-TERM LEASE LIABILITY 0          
OTHER NON-CURRENT LIABILITIES 0   0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,500,850   1,556,873      
Noncontrolling interest 0   0      
TOTAL SHAREHOLDERS’ EQUITY 1,500,850   1,556,873      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,827,883   1,883,723      
Subsidiary Guarantors | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 92,874   104,777      
Accounts receivable, less allowance for doubtful accounts 1,919   3,752      
Inventory 0   0      
Prepaid expenses 2,286   977      
Other current assets 97   108      
Total current assets 97,176   109,614      
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0   0      
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0   0      
NET PROPERTY, PLANT AND EQUIPMENT 16,439   16,940      
RESTRICTED CASH 0   0      
RIGHT-OF-USE ASSETS 35,291          
INVESTMENT IN SUBSIDIARIES 3,009,380   3,022,875      
INTERCOMPANY RECEIVABLE (644,161)   (638,424)      
OTHER ASSETS 169   19,244      
TOTAL ASSETS 2,514,294   2,530,249      
CURRENT LIABILITIES            
Accounts payable 4,227   1,616      
Accrued taxes 170   8      
Accrued payroll and benefits 3,123   5,848      
Accrued interest 1,885   1,960      
Deferred revenue 0   0      
Other current liabilities 5,793   216      
Total current liabilities 15,198   9,648      
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 648,861   648,764      
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,067   30,484      
LONG-TERM LEASE LIABILITY 30,130          
OTHER NON-CURRENT LIABILITIES 18,498   7,454      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,771,540   1,833,899      
Noncontrolling interest 0   0      
TOTAL SHAREHOLDERS’ EQUITY 1,771,540   1,833,899      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,514,294   2,530,249      
Non- guarantors | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 37,998   43,236      
Accounts receivable, less allowance for doubtful accounts 43,012   22,399      
Inventory 23,597   15,703      
Prepaid expenses 18,295   16,039      
Other current assets 593   501      
Total current assets 123,495   97,878      
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,392,389   2,401,327      
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 77,072   85,609      
NET PROPERTY, PLANT AND EQUIPMENT 5,605   5,811      
RESTRICTED CASH 3,754   8,080      
RIGHT-OF-USE ASSETS 68,725          
INVESTMENT IN SUBSIDIARIES 0   0      
INTERCOMPANY RECEIVABLE 587,904   588,963      
OTHER ASSETS 40,850   35,800      
TOTAL ASSETS 3,299,794   3,223,468      
CURRENT LIABILITIES            
Accounts payable 20,717   16,403      
Accrued taxes 5,765   3,170      
Accrued payroll and benefits 2,328   4,568      
Accrued interest 0   0      
Deferred revenue 19,798   10,447      
Other current liabilities 19,233   16,258      
Total current liabilities 67,841   50,846      
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0   0      
PENSION AND OTHER POSTRETIREMENT BENEFITS (684)   (684)      
LONG-TERM LEASE LIABILITY 63,619          
OTHER NON-CURRENT LIABILITIES 60,190   52,754      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 3,009,380   3,022,875      
Noncontrolling interest 99,448   97,677      
TOTAL SHAREHOLDERS’ EQUITY 3,108,828   3,120,552      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,299,794   $ 3,223,468