XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT AND GEOGRAPHICAL INFORMATION
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHICAL INFORMATION SEGMENT AND GEOGRAPHICAL INFORMATION
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the Company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax expense, are not considered by management to be part of segment operations and are included under “unallocated interest expense and other.”
The following tables summarize the segment information for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
SALES
2019
 
2018
 
2019
 
2018
Southern Timber

$46,197

 

$48,047

 

$107,043

 

$91,635

Pacific Northwest Timber
18,556

 
32,213

 
39,091

 
63,587

New Zealand Timber
62,127

 
69,653

 
119,257

 
122,617

Real Estate
22,533

 
49,860

 
43,532

 
85,924

Trading
35,461

 
46,162

 
67,526

 
85,373

Intersegment Eliminations
(74
)
 
(29
)
 
(103
)
 
(35
)
Total

$184,800

 

$245,906

 

$376,346

 

$449,101

 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
OPERATING INCOME (LOSS)
2019
 
2018
 
2019
 
2018
Southern Timber

$14,741

 

$15,651

 

$36,261

 

$27,878

Pacific Northwest Timber
(3,815
)
 
5,625

 
(7,556
)
 
10,299

New Zealand Timber
12,797

 
17,768

 
28,517

 
33,725

Real Estate
15,468

 
18,864

 
25,495

 
46,918

Trading
(171
)
 
227

 
309

 
376

Corporate and other
(7,627
)
 
(6,490
)
 
(13,113
)
 
(10,476
)
Total Operating Income
31,393

 
51,645

 
69,913

 
108,720

Unallocated interest expense and other
(6,865
)
 
(5,197
)
 
(13,242
)
 
(12,630
)
Total Income before Income Taxes

$24,528

 

$46,448

 

$56,671

 

$96,090

 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
DEPRECIATION, DEPLETION AND AMORTIZATION
2019
 
2018
 
2019
 
2018
Southern Timber

$12,880

 

$14,940

 

$32,608

 

$30,919

Pacific Northwest Timber
6,045

 
9,381

 
12,871

 
18,885

New Zealand Timber
7,189

 
8,026

 
13,508

 
13,743

Real Estate
1,199

 
13,739

 
4,534

 
16,805

Corporate and other
288

 
297

 
572

 
568

Total

$27,601

 

$46,383

 

$64,093

 

$80,920

 
 
 
 
 

 
Three Months Ended June 30,
 
Six Months Ended June 30,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT
2019
 
2018
 
2019
 
2018
Real Estate

$1,617

 

$13,312

 

$5,647

 

$14,936

Total

$1,617

 

$13,312

 

$5,647

 

$14,936