x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Title of each class | Trading Symbol | Exchange |
COMMON STOCK, $0.0 PAR VALUE | RYN | NEW YORK STOCK EXCHANGE |
Large accelerated filer x | Accelerated filer o | |||
Non-accelerated filer o | Smaller reporting company o | Emerging growth company o |
Item | Page | ||
PART I - FINANCIAL INFORMATION | |||
1. | |||
2. | |||
3. | |||
4. | |||
PART II - OTHER INFORMATION | |||
1. | |||
2. | |||
6. | |||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
SALES (NOTE 2) | $ | $ | ||||||
Costs and Expenses | ||||||||
Cost of sales | ( | ) | ( | ) | ||||
Selling and general expenses | ( | ) | ( | ) | ||||
Other operating income, net (Note 16) | ||||||||
( | ) | ( | ) | |||||
OPERATING INCOME | ||||||||
Interest expense | ( | ) | ( | ) | ||||
Interest and other miscellaneous income, net | ||||||||
INCOME BEFORE INCOME TAXES | ||||||||
Income tax expense (Note 9) | ( | ) | ( | ) | ||||
NET INCOME | ||||||||
Less: Net income attributable to noncontrolling interest | ( | ) | ( | ) | ||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | ||||||||
OTHER COMPREHENSIVE (LOSS) INCOME | ||||||||
Foreign currency translation adjustment, net of income tax expense of $0 and $0 | ||||||||
Cash flow hedges, net of income tax expense of $335 and $368 | ( | ) | ||||||
Amortization of pension and postretirement plans, net of income tax expense of $0 and $0 | ||||||||
Total other comprehensive (loss) income | ( | ) | ||||||
COMPREHENSIVE INCOME | ||||||||
Less: Comprehensive income attributable to noncontrolling interest | ( | ) | ( | ) | ||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $ | $ | ||||||
EARNINGS PER COMMON SHARE (NOTE 12) | ||||||||
Basic earnings per share attributable to Rayonier Inc. | $ | $ | ||||||
Diluted earnings per share attributable to Rayonier Inc. | $ | $ |
March 31, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | $ | |||||
Accounts receivable, less allowance for doubtful accounts of $8 and $8 | |||||||
Prepaid expenses | |||||||
Other current assets | |||||||
Total current assets | |||||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | |||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT | |||||||
PROPERTY, PLANT AND EQUIPMENT | |||||||
Land | |||||||
Buildings | |||||||
Machinery and equipment | |||||||
Construction in progress | |||||||
Total property, plant and equipment, gross | |||||||
Less — accumulated depreciation | ( | ) | ( | ) | |||
Total property, plant and equipment, net | |||||||
OTHER ASSETS | |||||||
TOTAL ASSETS | $ | $ | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $ | $ | |||||
Accrued taxes | |||||||
Accrued payroll and benefits | |||||||
Accrued interest | |||||||
Deferred revenue | |||||||
Other current liabilities | |||||||
Total current liabilities | |||||||
OTHER NON-CURRENT LIABILITIES | |||||||
SHAREHOLDERS’ EQUITY | |||||||
Common Shares, 480,000,000 shares authorized,129,513,566 and 129,488,675 shares issued and outstanding | |||||||
Retained earnings | |||||||
( | ) | ||||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | |||||||
Noncontrolling interest | |||||||
TOTAL SHAREHOLDERS’ EQUITY | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | $ |
Common Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Shareholders’ Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, January 1, 2019 | $ | $ | $ | $ | $ | |||||||||||||||||
Net income | — | — | — | |||||||||||||||||||
Dividends ($0.27 per share) | — | — | ( | ) | — | — | ( | ) | ||||||||||||||
Issuance of shares under incentive stock plans | — | — | — | |||||||||||||||||||
Stock-based compensation | — | — | — | — | ||||||||||||||||||
Repurchase of common shares | ( | ) | ( | ) | — | — | — | ( | ) | |||||||||||||
Amortization of pension and postretirement plan liabilities | — | — | — | — | ||||||||||||||||||
Foreign currency translation adjustment | — | — | — | |||||||||||||||||||
Cash flow hedges | — | — | — | ( | ) | ( | ) | |||||||||||||||
Distribution to minority shareholder | — | — | — | — | ( | ) | ( | ) | ||||||||||||||
Balance, March 31, 2019 | $ | $ | ($ | ) | $ | $ |
Common Shares | Retained Earnings | Accumulated Other Comprehensive Income | Non-controlling Interest | Shareholders’ Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, January 1, 2018 | $ | $ | $ | $ | $ | |||||||||||||||||
Net income | — | — | — | |||||||||||||||||||
Dividends ($0.25 per share) | — | — | ( | ) | — | — | ( | ) | ||||||||||||||
Issuance of shares under incentive stock plans | — | — | — | |||||||||||||||||||
Stock-based compensation | — | — | — | — | ||||||||||||||||||
Repurchase of common shares | ( | ) | ( | ) | — | — | — | ( | ) | |||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities | — | — | — | — | ||||||||||||||||||
Foreign currency translation adjustment | — | — | — | |||||||||||||||||||
Cash flow hedges | — | — | — | |||||||||||||||||||
Balance, March 31, 2018 | $ | $ | $ | $ | $ |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | $ | |||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | |||||||
Non-cash cost of land and improved development | |||||||
Stock-based incentive compensation expense | |||||||
Deferred income taxes | |||||||
Amortization of losses from pension and postretirement plans | |||||||
Other | |||||||
Changes in operating assets and liabilities: | |||||||
Receivables | ( | ) | ( | ) | |||
Inventories | ( | ) | ( | ) | |||
Accounts payable | |||||||
Income tax receivable/payable | ( | ) | |||||
All other operating activities | ( | ) | ( | ) | |||
CASH PROVIDED BY OPERATING ACTIVITIES | |||||||
INVESTING ACTIVITIES | |||||||
Capital expenditures | ( | ) | ( | ) | |||
Real estate development investments | ( | ) | ( | ) | |||
Purchase of timberlands | ( | ) | ( | ) | |||
Other | ( | ) | |||||
CASH USED FOR INVESTING ACTIVITIES | ( | ) | ( | ) | |||
FINANCING ACTIVITIES | |||||||
Repayment of debt | ( | ) | |||||
Dividends paid | ( | ) | ( | ) | |||
Proceeds from the issuance of common shares under incentive stock plan | |||||||
Repurchase of common shares | ( | ) | ( | ) | |||
Distribution to minority shareholder | ( | ) | |||||
Other | ( | ) | |||||
CASH USED FOR FINANCING ACTIVITIES | ( | ) | ( | ) | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | |||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||||
Change in cash, cash equivalents and restricted cash | |||||||
Balance, beginning of year | |||||||
Balance, end of period | $ | $ | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||
Cash paid during the period: | |||||||
Interest (a) | $ | $ | |||||
Income taxes | |||||||
Non-cash investing activity: | |||||||
Capital assets purchased on account |
(a) |
1. |
Practical Expedient | Description | |
Reassessment of expired or existing contracts | The Company elected not to reassess, at the application date, whether any expired or existing contracts contained leases, the lease classification for any expired or existing leases, and the accounting for initial direct costs for any existing leases. | |
Use of hindsight | The Company elected to use hindsight in determining the lease term (that is, when considering options to extend or terminate the lease and to purchase the underlying asset) and in assessing impairment of right-to-use assets. | |
Reassessment of existing or expired land easements | The Company elected not to evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, as allowed under the transition practical expedient. Going forward, new or modified land easements will be evaluated under ASU No. 2016-02. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Revenue recognized from contract liability balance at the beginning of the year (a) | $ | $ |
(a) |
Three Months Ended | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Elim. | Total | ||||||||||||||||||||
March 31, 2019 | |||||||||||||||||||||||||||
Pulpwood | $ | $ | $ | — | $ | — | $ | ||||||||||||||||||||
Sawtimber | — | — | |||||||||||||||||||||||||
Hardwood | — | — | |||||||||||||||||||||||||
Total Timber Sales | — | — | |||||||||||||||||||||||||
License Revenue, Primarily From Hunting | — | — | |||||||||||||||||||||||||
Other Non-Timber/Carbon Revenue | — | — | |||||||||||||||||||||||||
Agency Fee Income | — | — | |||||||||||||||||||||||||
Total Non-Timber Sales | — | — | |||||||||||||||||||||||||
Improved Development | — | — | — | — | — | ||||||||||||||||||||||
Unimproved Development | — | — | — | — | — | ||||||||||||||||||||||
Rural | — | — | — | — | — | ||||||||||||||||||||||
Non-strategic / Timberlands | — | — | — | — | — | ||||||||||||||||||||||
Other | — | — | — | — | — | ||||||||||||||||||||||
Total Real Estate Sales | — | — | — | — | — | ||||||||||||||||||||||
Revenue from Contracts with Customers | — | ||||||||||||||||||||||||||
Intersegment | — | — | — | — | ( | ) | — | ||||||||||||||||||||
Total Revenue | $ | $ | $ | $ | $ | ($ | ) | $ | |||||||||||||||||||
March 31, 2018 | |||||||||||||||||||||||||||
Pulpwood | $ | $ | $ | — | $ | — | $ | ||||||||||||||||||||
Sawtimber | — | — | |||||||||||||||||||||||||
Hardwood | — | — | |||||||||||||||||||||||||
Total Timber Sales | — | — | |||||||||||||||||||||||||
License Revenue, Primarily from Hunting | — | — | |||||||||||||||||||||||||
Other Non-Timber/Carbon Revenue | — | — | |||||||||||||||||||||||||
Agency Fee Income | — | — | |||||||||||||||||||||||||
Total Non-Timber Sales | — | — | |||||||||||||||||||||||||
Improved Development | — | — | — | — | — | ||||||||||||||||||||||
Unimproved Development | — | — | — | — | — | ||||||||||||||||||||||
Rural | — | — | — | — | — | ||||||||||||||||||||||
Non-strategic / Timberlands | — | — | — | — | |||||||||||||||||||||||
Total Real Estate Sales | — | — | — | — | |||||||||||||||||||||||
Revenue from Contracts with Customers | — | ||||||||||||||||||||||||||
Intersegment | — | — | — | — | ( | ) | — | ||||||||||||||||||||
Total Revenue | $ | $ | $ | $ | $ | ($ | ) | $ |
Three Months Ended | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Trading | Total | ||||||||||||||
March 31, 2019 | |||||||||||||||||||
Stumpage Pay-as-Cut | $ | $ | |||||||||||||||||
Stumpage Lump Sum | |||||||||||||||||||
Total Stumpage | |||||||||||||||||||
Delivered Wood (Domestic) | |||||||||||||||||||
Delivered Wood (Export) | |||||||||||||||||||
Total Delivered | |||||||||||||||||||
Total Timber Sales | $ | $ | $ | $ | $ | ||||||||||||||
March 31, 2018 | |||||||||||||||||||
Stumpage Pay-as-Cut | $ | $ | |||||||||||||||||
Stumpage Lump Sum | |||||||||||||||||||
Total Stumpage | |||||||||||||||||||
Delivered Wood (Domestic) | |||||||||||||||||||
Delivered Wood (Export) | |||||||||||||||||||
Total Delivered | |||||||||||||||||||
Total Timber Sales | $ | $ | $ | $ | $ |
Year of Expiration | ||||||||||||||||||||||||||||
Lease obligations | Total | Remaining 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | |||||||||||||||||||||
Operating lease liabilities | ||||||||||||||||||||||||||||
Total Undiscounted Cash Flows | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Imputed interest | ( | ) | ||||||||||||||||||||||||||
Balance at March 31, 2019 | ||||||||||||||||||||||||||||
Less: Current portion | ( | ) | ||||||||||||||||||||||||||
Non-current portion at March 31, 2019 | $ |
Three Months Ended March 31, | |||||
Lease Cost Components | 2019 | ||||
Operating lease cost | |||||
Variable lease cost (a) | |||||
Total lease cost (b) | $ |
(a) | The majority of timberland leases are subject to increases or decreases based on either the Consumer Price Index, Producer Price Index or market rates. |
(b) | Short-term leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense for these leases are expensed on a straight line basis over the lease term. Short-term lease expense was not material for the three months ended March 31, 2019. |
Three Months Ended March 31, | |||||
Supplemental cash flow information related to leases: | 2019 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||
Operating cash flows from operating leases | |||||
Investing cash flows from operating leases | |||||
Total cash flows from operating leases | $ | ||||
Weighted-average remaining lease term in years - operating leases | |||||
Weighted-average discount rate - operating leases | % |
Practical Expedient | Description | |
Short-term leases | The Company does not record right-of-use assets or lease liabilities for short-term leases (a lease that at commencement date has a lease term of 12 months or less and does not contain a purchase option that is reasonably certain to be exercised). | |
Separation of lease and non-lease components | The Company does not separate non-lease components from the associated lease components if they have the same timing and pattern of transfer and, if accounted for separately, would both be classified as an operating lease |
4. |
Three Months Ended March 31, | |||||||
SALES | 2019 | 2018 | |||||
Southern Timber | $ | $ | |||||
Pacific Northwest Timber | |||||||
New Zealand Timber | |||||||
Real Estate | |||||||
Trading | |||||||
Intersegment Eliminations | ( | ) | ( | ) | |||
Total | $ | $ |
Three Months Ended March 31, | |||||||
OPERATING INCOME (LOSS) | 2019 | 2018 | |||||
Southern Timber | $ | $ | |||||
Pacific Northwest Timber | ( | ) | |||||
New Zealand Timber | |||||||
Real Estate | |||||||
Trading | |||||||
Corporate and other | ( | ) | ( | ) | |||
Total Operating Income | |||||||
Unallocated interest expense and other | ( | ) | ( | ) | |||
Total Income before Income Taxes | $ | $ |
Three Months Ended March 31, | |||||||
DEPRECIATION, DEPLETION AND AMORTIZATION | 2019 | 2018 | |||||
Southern Timber | $ | $ | |||||
Pacific Northwest Timber | |||||||
New Zealand Timber | |||||||
Real Estate | |||||||
Corporate and other | |||||||
Total | $ | $ |
Three Months Ended March 31, | |||||||
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT | 2019 | 2018 | |||||
Real Estate | |||||||
Total | $ | $ |
6. |
March 31, 2019 | |||
Term Credit Agreement borrowings due 2024 at a variable interest rate of 4.1% at March 31, 2019 (a) | $ | ||
Senior Notes due 2022 at a fixed interest rate of 3.75% | |||
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 4.4% at March 31, 2019 (b) | |||
Total debt | |||
Less: Deferred financing costs | ( | ) | |
Long-term debt, net of deferred financing costs | $ |
(a) | As of March 31, 2019, the periodic interest rate on the term loan facility was LIBOR plus |
(b) |
2019 | |||
2020 | |||
2021 | |||
2022 | |||
2023 | |||
Thereafter | |||
Total Debt | $ |
7. |
Higher and Better Use Timberlands and Real Estate Development Investments | |||||||||||
Land and Timber | Development Investments | Total | |||||||||
Non-current portion at December 31, 2018 | $ | $ | $ | ||||||||
Plus: Current portion (a) | |||||||||||
Total Balance at December 31, 2018 | |||||||||||
Non-cash cost of land and improved development | ( | ) | ( | ) | ( | ) | |||||
Timber depletion from harvesting activities and basis of timber sold in real estate sales | ( | ) | ( | ) | |||||||
Capitalized real estate development investments (b) | |||||||||||
Capital expenditures (silviculture) | |||||||||||
Intersegment transfers | |||||||||||
Total Balance at March 31, 2019 | |||||||||||
Less: Current portion (a) | ( | ) | ( | ) | ( | ) | |||||
Non-current portion at March 31, 2019 | $ | $ | $ |
(a) | The current portion of Higher and Better Use Timberlands and Real Estate Development Investments is recorded in Inventory. See Note 17 — Inventory for additional information. |
(b) |
Development Projects (a) | Pension Contribution (b) | Commitments (c) | Total | ||||||||||||
Remaining 2019 | $ | $ | $ | $ | |||||||||||
2020 | |||||||||||||||
2021 | |||||||||||||||
2022 | |||||||||||||||
2023 | |||||||||||||||
Thereafter | |||||||||||||||
$ | $ | $ | $ |
(a) | Consists of payments expected to be made on the Company’s Wildlight development project. |
(b) | Pension contribution requirements are based on actuarially determined estimates and IRS minimum funding requirements. |
(c) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Income tax expense | ($ | ) | ($ | ) |
Three Months Ended March 31, | |||||
2019 | 2018 | ||||
Annualized effective tax rate | % | % |
10. |
11. |
Financial Commitments (a) | Maximum Potential Payment | |||
Standby letters of credit (b) | $ | |||
Surety bonds (c) | ||||
Total financial commitments | $ |
(a) | The Company has not recorded any liabilities for these financial commitments in the Consolidated Balance Sheets. The guarantees are not subject to measurement, as the guarantees are dependent on the Company’s own performance. |
(b) | Approximately $ |
(c) |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Net Income | $ | $ | ||||||
Less: Net income attributable to noncontrolling interest | ( | ) | ( | ) | ||||
Net income attributable to Rayonier Inc. | $ | $ | ||||||
Shares used for determining basic earnings per common share | ||||||||
Dilutive effect of: | ||||||||
Stock options | ||||||||
Performance and restricted shares | ||||||||
Shares used for determining diluted earnings per common share | ||||||||
Basic earnings per common share attributable to Rayonier Inc.: | $ | $ | ||||||
Diluted earnings per common share attributable to Rayonier Inc.: | $ | $ |
Three Months Ended March 31, | ||||||
2019 | 2018 | |||||
Anti-dilutive shares excluded from the computations of diluted earnings per share: | ||||||
Stock options and performance shares |
13. |
Outstanding Interest Rate Swaps (a) | |||||||||
Date Entered Into | Term | Notional Amount | Related Debt Facility | Fixed Rate of Swap | Bank Margin on Debt | Total Effective Interest Rate (b) | |||
August 2015 | $ | Term Credit Agreement | % | % | % | ||||
August 2015 | Term Credit Agreement | % | % | % | |||||
April 2016 | Incremental Term Loan | % | % | % | |||||
April 2016 | Incremental Term Loan | % | % | % | |||||
July 2016 | Incremental Term Loan | % | % | % |
(a) | All interest rate swaps have been designated as interest rate cash flow hedges and qualify for hedge accounting. |
(b) |
Three Months Ended March 31, | |||||||||
Income Statement Location | 2019 | 2018 | |||||||
Derivatives designated as cash flow hedges: | |||||||||
Foreign currency exchange contracts | Other comprehensive (loss) income | $ | $ | ||||||
Foreign currency option contracts | Other comprehensive (loss) income | ||||||||
Interest rate swaps | Other comprehensive (loss) income | ( | ) | ||||||
Derivatives designated as a net investment hedge: | |||||||||
Foreign currency exchange contract | Other comprehensive (loss) income | ||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency exchange contracts | Interest and other miscellaneous income, net | ( | ) | ||||||
Carbon option contracts | Interest and other miscellaneous income, net |
Notional Amount | |||||||
March 31, 2019 | December 31, 2018 | ||||||
Derivatives designated as cash flow hedges: | |||||||
Foreign currency exchange contracts | $ | $ | |||||
Foreign currency option contracts | |||||||
Interest rate swaps | |||||||
Derivative not designated as a hedging instrument: | |||||||
Foreign currency exchange contracts | |||||||
Carbon options (a) |
Location on Balance Sheet | Fair Value Assets / (Liabilities) (a) | ||||||||
March 31, 2019 | December 31, 2018 | ||||||||
Derivatives designated as cash flow hedges: | |||||||||
Foreign currency exchange contracts | Other current assets | $ | |||||||
Other assets | |||||||||
Other current liabilities | ( | ) | ( | ) | |||||
Foreign currency option contracts | Other current assets | ||||||||
Other assets | |||||||||
Other current liabilities | ( | ) | ( | ) | |||||
Other non-current liabilities | ( | ) | |||||||
Interest rate swaps | Other assets | ||||||||
Other non-current liabilities | ( | ) | |||||||
Derivative not designated as a hedging instrument: | |||||||||
Foreign currency exchange contracts | Other current assets | ||||||||
Other current liabilities | ( | ) | |||||||
Carbon options | Other current liabilities | ( | ) | ||||||
Other non-current liabilities | ( | ) | |||||||
Total derivative contracts: | |||||||||
Other current assets | $ | $ | |||||||
Other assets | |||||||||
Total derivative assets | $ | $ | |||||||
Other current liabilities | ( | ) | ( | ) | |||||
Other non-current liabilities | ( | ) | ( | ) | |||||
Total derivative liabilities | ($ | ) | ($ | ) |
14. |
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||
Asset (Liability) (a) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||
Level 1 | Level 2 | Level 1 | Level 2 | ||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||
Restricted cash (b) | |||||||||||||||||||||
Long-term debt (c) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||
Interest rate swaps (d) | |||||||||||||||||||||
Foreign currency exchange contracts (d) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||
Foreign currency option contracts (d) | |||||||||||||||||||||
Carbon option contracts (d) | ( | ) | ( | ) | ( | ) | ( | ) |
(a) | The Company did not have Level 3 assets or liabilities at March 31, 2019 and December 31, 2018. |
(b) | Restricted cash represents the proceeds from like-kind exchange sales deposited with a third-party intermediary and cash held in escrow for a real estate sale. See Note 18 — Restricted Cash for additional information. |
(c) | The carrying amount of long-term debt is presented net of capitalized debt costs on non-revolving debt. See Note 6 — Debt for additional information. |
(d) |
15. |
Components of Net Periodic Benefit (Credit) Cost | Income Statement Location | Pension | Postretirement | ||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Service cost | Selling and general expenses | $ | $ | ||||||||||||||
Interest cost | Interest and other miscellaneous income, net | ||||||||||||||||
Expected return on plan assets (a) | Interest and other miscellaneous income, net | ( | ) | ( | ) | ||||||||||||
Amortization of losses | Interest and other miscellaneous income, net | ||||||||||||||||
Net periodic benefit (credit) cost | $ | ($ | ) | $ | $ | ||||||||||||
(a) |
16. |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Foreign currency income (expense) | $ | ($ | ) | |||||
Gain on sale or disposal of property and equipment | ||||||||
(Loss) gain on foreign currency exchange and option contracts | ( | ) | ||||||
Log trading marketing fees | ||||||||
Income from the sale of unused Internet Protocol addresses | ||||||||
Miscellaneous expense, net | ( | ) | ( | ) | ||||
Total | $ | $ |
17. |
March 31, 2019 | December 31, 2018 | ||||||
Finished goods inventory | |||||||
Real estate inventory (a) | $ | $ | |||||
Log inventory | |||||||
Total inventory | $ | $ |
18. |
March 31, 2019 | ||
Restricted cash deposited with LKE intermediary | $ | |
Restricted cash held in escrow | ||
Total restricted cash shown in the Consolidated Balance Sheets | ||
Cash and cash equivalents | ||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows | $ |
19. | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
Foreign currency translation gains | Net investment hedges of New Zealand subsidiary | Cash flow hedges | Employee benefit plans | Total | |||||||||||||||
Balance as of December 31, 2017 | $ | $ | $ | ($ | ) | $ | |||||||||||||
Other comprehensive (loss) income before reclassifications | ( | ) | ( | ) | (a) | ( | ) | ( | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | ( | ) | ( | ) | |||||||||||||
Net other comprehensive (loss)/income | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||
Balance as of December 31, 2018 | ($ | ) | $ | $ | ($ | ) | $ | ||||||||||||
Other comprehensive income/(loss) before reclassifications | ( | ) | (a) | ( | ) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | (b) | ( | ) | ||||||||||||||
Net other comprehensive income/(loss) | ( | ) | ( | ) | |||||||||||||||
Balance as of March 31, 2019 | $ | $ | $ | ($ | ) | ($ | ) |
(a) | Includes $ |
(b) |
Details about accumulated other comprehensive income (loss) components | Amount reclassified from accumulated other comprehensive income (loss) | Affected line item in the income statement | ||||||||
March 31, 2019 | March 31, 2018 | |||||||||
Realized gain on foreign currency exchange contracts | ($ | ) | ($ | ) | Other operating income, net | |||||
Realized gain on foreign currency option contracts | ( | ) | ( | ) | Other operating income, net | |||||
Noncontrolling interest | Comprehensive income attributable to noncontrolling interest | |||||||||
Income tax expense from gain on foreign currency contracts | Income tax expense | |||||||||
Net gain from accumulated other comprehensive income | ($ | ) | ($ | ) |
20. |
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | |||||||||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
SALES | $ | $ | |||||||||||||||||
Costs and Expenses | |||||||||||||||||||
Cost of sales | ( | ) | ( | ) | |||||||||||||||
Selling and general expenses | ( | ) | ( | ) | ( | ) | |||||||||||||
Other operating (loss) income, net | |||||||||||||||||||
( | ) | ( | ) | ( | ) | ||||||||||||||
OPERATING (LOSS) INCOME | ( | ) | |||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||
Interest and miscellaneous income (expense), net | ( | ) | |||||||||||||||||
Equity in income from subsidiaries | ( | ) | |||||||||||||||||
INCOME BEFORE INCOME TAXES | ( | ) | |||||||||||||||||
Income tax expense | ( | ) | ( | ) | ( | ) | |||||||||||||
NET INCOME | ( | ) | |||||||||||||||||
Less: Net income attributable to noncontrolling interest | ( | ) | ( | ) | |||||||||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | ( | ) | |||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||
Foreign currency translation adjustment, net of income tax | ( | ) | ( | ) | |||||||||||||||
Cash flow hedges, net of income tax | ( | ) | ( | ) | ( | ) | |||||||||||||
Amortization of pension and postretirement plans, net of income tax | ( | ) | |||||||||||||||||
Total other comprehensive income (loss) | ( | ) | ( | ) | ( | ) | |||||||||||||
COMPREHENSIVE INCOME | ( | ) | |||||||||||||||||
Less: Comprehensive loss attributable to noncontrolling interest | ( | ) | ( | ) | |||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $ | $ | $ | ($ | ) | $ | |||||||||||||
Three Months Ended March 31, 2018 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
SALES | $ | $ | |||||||||||||||||
Costs and Expenses | |||||||||||||||||||
Cost of sales | ( | ) | ( | ) | |||||||||||||||
Selling and general expenses | ( | ) | ( | ) | ( | ) | |||||||||||||
Other operating (loss) income, net | ( | ) | |||||||||||||||||
( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
OPERATING (LOSS) INCOME | ( | ) | ( | ) | |||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||
Interest and miscellaneous income (expense), net | ( | ) | |||||||||||||||||
Equity in income from subsidiaries | ( | ) | |||||||||||||||||
INCOME BEFORE INCOME TAXES | ( | ) | |||||||||||||||||
Income tax expense | ( | ) | ( | ) | ( | ) | |||||||||||||
NET INCOME | ( | ) | |||||||||||||||||
Less: Net income attributable to noncontrolling interest | ( | ) | ( | ) | |||||||||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | ( | ) | |||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||
Foreign currency translation adjustment, net of income tax | ( | ) | |||||||||||||||||
Cash flow hedges, net of income tax | ( | ) | |||||||||||||||||
Amortization of pension and postretirement plans, net of income tax | ( | ) | |||||||||||||||||
Total other comprehensive income (loss) | ( | ) | |||||||||||||||||
COMPREHENSIVE INCOME | ( | ) | |||||||||||||||||
Less: Comprehensive income attributable to noncontrolling interest | ( | ) | ( | ) | |||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $ | $ | $ | ($ | ) | $ | |||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | |||||||||||||||||||
As of March 31, 2019 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||
Accounts receivable, less allowance for doubtful accounts | |||||||||||||||||||
Inventory | |||||||||||||||||||
Prepaid expenses | |||||||||||||||||||
Other current assets | |||||||||||||||||||
Total current assets | |||||||||||||||||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | |||||||||||||||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS | |||||||||||||||||||
NET PROPERTY, PLANT AND EQUIPMENT | |||||||||||||||||||
RESTRICTED CASH | |||||||||||||||||||
RIGHT OF USE ASSETS | |||||||||||||||||||
INVESTMENT IN SUBSIDIARIES | ( | ) | |||||||||||||||||
INTERCOMPANY RECEIVABLE | ( | ) | |||||||||||||||||
OTHER ASSETS | |||||||||||||||||||
TOTAL ASSETS | $ | $ | $ | ($ | ) | $ | |||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||
Accounts payable | $ | $ | $ | ||||||||||||||||
Accrued taxes | |||||||||||||||||||
Accrued payroll and benefits | |||||||||||||||||||
Accrued interest | |||||||||||||||||||
Deferred revenue | |||||||||||||||||||
Other current liabilities | |||||||||||||||||||
Total current liabilities | |||||||||||||||||||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | |||||||||||||||||||
PENSION AND OTHER POSTRETIREMENT BENEFITS | ( | ) | |||||||||||||||||
LONG-TERM LEASE LIABILITY | |||||||||||||||||||
OTHER NON-CURRENT LIABILITIES | |||||||||||||||||||
INTERCOMPANY PAYABLE | |||||||||||||||||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | ( | ) | |||||||||||||||||
Noncontrolling interest | |||||||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY | ( | ) | |||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | $ | $ | ($ | ) | $ |
CONDENSED CONSOLIDATING BALANCE SHEETS | |||||||||||||||||||
As of December 31, 2018 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||
Accounts receivable, less allowance for doubtful accounts | |||||||||||||||||||
Inventory | |||||||||||||||||||
Prepaid expenses | |||||||||||||||||||
Other current assets | |||||||||||||||||||
Total current assets | |||||||||||||||||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | |||||||||||||||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS | |||||||||||||||||||
NET PROPERTY, PLANT AND EQUIPMENT | |||||||||||||||||||
RESTRICTED CASH | |||||||||||||||||||
INVESTMENT IN SUBSIDIARIES | ( | ) | |||||||||||||||||
INTERCOMPANY RECEIVABLE | ( | ) | |||||||||||||||||
OTHER ASSETS | |||||||||||||||||||
TOTAL ASSETS | $ | $ | $ | ($ | ) | $ | |||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||
Accounts payable | $ | $ | $ | ||||||||||||||||
Accrued taxes | |||||||||||||||||||
Accrued payroll and benefits | |||||||||||||||||||
Accrued interest | |||||||||||||||||||
Deferred revenue | |||||||||||||||||||
Other current liabilities | |||||||||||||||||||
Total current liabilities | |||||||||||||||||||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | |||||||||||||||||||
PENSION AND OTHER POSTRETIREMENT BENEFITS | ( | ) | |||||||||||||||||
OTHER NON-CURRENT LIABILITIES | |||||||||||||||||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | ( | ) | |||||||||||||||||
Noncontrolling interest | |||||||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY | ( | ) | |||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | $ | $ | ($ | ) | $ |
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||
Three Months Ended March 31, 2019 | ||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | ||||||||||||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | ($ | ) | ($ | ) | $ | $ | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | ( | ) | ( | ) | ||||||||||||||
Real estate development investments | ( | ) | ( | ) | ||||||||||||||
Purchase of timberlands | ( | ) | ( | ) | ||||||||||||||
Investment in subsidiaries | ( | ) | ||||||||||||||||
Other | ||||||||||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | ( | ) | ( | ) | ( | ) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Dividends paid | ( | ) | ( | ) | ( | ) | ||||||||||||
Proceeds from the issuance of common shares under incentive stock plan | ||||||||||||||||||
Repurchase of common shares | ( | ) | ( | ) | ||||||||||||||
Other | ( | ) | ( | ) | ||||||||||||||
Distribution to minority shareholder | ( | ) | ( | ) | ||||||||||||||
Intercompany distributions | ( | ) | ( | ) | ||||||||||||||
CASH USED FOR FINANCING ACTIVITIES | ( | ) | ( | ) | ( | ) | ||||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | ||||||||||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||||||||
Change in cash, cash equivalents and restricted cash | ( | ) | ( | ) | ||||||||||||||
Balance, beginning of year | ||||||||||||||||||
Balance, end of period | $ | $ | $ | $ |
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||
For Three Months Ended March 31, 2018 | ||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | ||||||||||||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | ($ | ) | $ | $ | $ | |||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | ( | ) | ( | ) | ( | ) | ||||||||||||
Real estate development investments | ( | ) | ( | ) | ||||||||||||||
Purchase of timberlands | ( | ) | ( | ) | ||||||||||||||
Investment in subsidiaries | ( | ) | ||||||||||||||||
Other | ( | ) | ( | ) | ||||||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | ( | ) | ( | ) | ( | ) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Repayment of debt | ( | ) | ( | ) | ( | ) | ||||||||||||
Dividends paid | ( | ) | ( | ) | ||||||||||||||
Proceeds from the issuance of common shares under incentive stock plan | ||||||||||||||||||
Repurchase of common shares | ( | ) | ( | ) | ||||||||||||||
Intercompany distributions | ( | ) | ||||||||||||||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES | ( | ) | ( | ) | ( | ) | ||||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | ||||||||||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||||||||
Change in cash, cash equivalents and restricted cash | ( | ) | ( | ) | ||||||||||||||
Balance, beginning of year | ||||||||||||||||||
Balance, end of period | $ | $ | $ | $ |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD&A”) |
(acres in 000s) | As of March 31, 2019 | As of December 31, 2018 | |||||||||||||||
Owned | Leased | Total | Owned | Leased | Total | ||||||||||||
Southern | |||||||||||||||||
Alabama | 228 | 14 | 242 | 229 | 14 | 243 | |||||||||||
Arkansas | — | 9 | 9 | — | 9 | 9 | |||||||||||
Florida | 291 | 73 | 364 | 290 | 73 | 363 | |||||||||||
Georgia | 622 | 81 | 703 | 622 | 81 | 703 | |||||||||||
Louisiana | 129 | — | 129 | 129 | — | 129 | |||||||||||
Mississippi | 67 | — | 67 | 67 | — | 67 | |||||||||||
Oklahoma | 92 | — | 92 | 92 | — | 92 | |||||||||||
South Carolina | 18 | — | 18 | 18 | — | 18 | |||||||||||
Texas | 179 | — | 179 | 182 | — | 182 | |||||||||||
1,626 | 177 | 1,803 | 1,629 | 177 | 1,806 | ||||||||||||
Pacific Northwest | |||||||||||||||||
Oregon | 61 | — | 61 | 61 | — | 61 | |||||||||||
Washington | 317 | 1 | 318 | 316 | 1 | 317 | |||||||||||
378 | 1 | 379 | 377 | 1 | 378 | ||||||||||||
New Zealand (a) | 181 | 228 | 409 | 178 | 230 | 408 | |||||||||||
Total | 2,185 | 406 | 2,591 | 2,184 | 408 | 2,592 |
(a) | Represents legal acres owned and leased by the New Zealand subsidiary, in which Rayonier owns a 77% interest. As of March 31, 2019, legal acres in New Zealand consisted of 291,000 plantable acres and 118,000 non-productive acres. |
(acres in 000s) | Acres Owned | |||||||||||||
December 31, 2018 | Acquisitions | Sales | Other (a) | March 31, 2019 | ||||||||||
Southern | ||||||||||||||
Alabama | 229 | — | (1 | ) | — | 228 | ||||||||
Florida | 290 | — | — | 1 | 291 | |||||||||
Georgia | 622 | 1 | (1 | ) | — | 622 | ||||||||
Louisiana | 129 | — | — | — | 129 | |||||||||
Mississippi | 67 | — | — | — | 67 | |||||||||
Oklahoma | 92 | — | — | — | 92 | |||||||||
South Carolina | 18 | — | — | — | 18 | |||||||||
Texas | 182 | — | (3 | ) | — | 179 | ||||||||
1,629 | 1 | (5 | ) | 1 | 1,626 | |||||||||
Pacific Northwest | ||||||||||||||
Oregon | 61 | — | — | — | 61 | |||||||||
Washington | 316 | 2 | (1 | ) | — | 317 | ||||||||
377 | 2 | (1 | ) | — | 378 | |||||||||
New Zealand (b) | 178 | 3 | — | — | 181 | |||||||||
Total | 2,184 | 6 | (6 | ) | 1 | 2,185 |
(a) | Includes adjustments for land mapping reviews. |
(b) | Represents legal acres owned by the New Zealand subsidiary, in which Rayonier has a 77% interest. |
(acres in 000s) | Acres Leased | |||||||||||||
December 31, 2018 | New Leases | Sold/Expired Leases (a) | Other (b) | March 31, 2019 | ||||||||||
Southern | ||||||||||||||
Alabama | 14 | — | — | — | 14 | |||||||||
Arkansas | 9 | — | — | — | 9 | |||||||||
Florida | 73 | — | — | — | 73 | |||||||||
Georgia | 81 | — | — | — | 81 | |||||||||
177 | — | — | — | 177 | ||||||||||
Pacific Northwest | ||||||||||||||
Washington | 1 | — | — | — | 1 | |||||||||
New Zealand (c) | 230 | 1 | (3 | ) | — | 228 | ||||||||
Total | 408 | 1 | (3 | ) | — | 406 |
(a) | Includes acres previously under lease that have been harvested and activity for the relinquishment of leased acres. |
(b) | Includes adjustments for land mapping reviews. |
(c) | Represents legal acres leased by the New Zealand subsidiary, in which Rayonier has a 77% interest. |
Three Months Ended March 31, | |||||||
Financial Information (in millions) | 2019 | 2018 | |||||
Sales | |||||||
Southern Timber | $60.8 | $43.6 | |||||
Pacific Northwest Timber | 20.5 | 31.4 | |||||
New Zealand Timber | 57.1 | 53.0 | |||||
Real Estate | |||||||
Improved Development | 0.3 | 1.1 | |||||
Unimproved Development | 1.0 | 7.4 | |||||
Rural | 12.7 | 1.7 | |||||
Non-Strategic / Timberlands | 6.9 | 25.8 | |||||
Other (a) | 0.1 | — | |||||
Total Real Estate | 21.0 | 36.1 | |||||
Trading | 32.1 | 39.2 | |||||
Total Sales | $191.5 | $203.2 | |||||
Operating Income (Loss) | |||||||
Southern Timber | $21.5 | $12.2 | |||||
Pacific Northwest Timber | (3.7 | ) | 4.7 | ||||
New Zealand Timber | 15.7 | 16.0 | |||||
Real Estate | 10.0 | 28.1 | |||||
Trading | 0.5 | 0.1 | |||||
Corporate and other | (5.5 | ) | (4.0 | ) | |||
Operating Income | 38.5 | 57.1 | |||||
Interest expense, interest income and other | (6.4 | ) | (7.5 | ) | |||
Income tax expense | (4.3 | ) | (6.9 | ) | |||
Net Income | 27.8 | 42.7 | |||||
Less: Net income attributable to noncontrolling interest | (3.0 | ) | (2.2 | ) | |||
Net Income Attributable to Rayonier Inc. | $24.8 | $40.5 | |||||
Adjusted EBITDA (b) | |||||||
Southern Timber | $41.2 | $28.2 | |||||
Pacific Northwest Timber | 3.1 | 14.2 | |||||
New Zealand Timber | 22.0 | 21.7 | |||||
Real Estate | 17.4 | 32.7 | |||||
Trading | 0.5 | 0.1 | |||||
Corporate and Other | (5.2 | ) | (3.7 | ) | |||
Total Adjusted EBITDA | $79.0 | $93.2 |
(a) | Includes marketing fees from Improved Development sales. |
(b) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators. |
Three Months Ended March 31, | |||||||
Southern Timber Overview | 2019 | 2018 | |||||
Sales Volume (in thousands of tons) | |||||||
Pine Pulpwood | 1,122 | 943 | |||||
Pine Sawtimber | 744 | 580 | |||||
Total Pine Volume | 1,865 | 1,523 | |||||
Hardwood | 70 | 45 | |||||
Total Volume | 1,935 | 1,568 | |||||
Percentage Delivered Sales | 27 | % | 23 | % | |||
Percentage Stumpage Sales | 73 | % | 77 | % | |||
Net Stumpage Pricing (dollars per ton) | |||||||
Pine Pulpwood | $17.94 | $17.11 | |||||
Pine Sawtimber | 26.38 | 26.31 | |||||
Weighted Average Pine | $21.31 | $20.61 | |||||
Hardwood | 13.80 | 10.49 | |||||
Weighted Average Total | $21.03 | $20.32 | |||||
Summary Financial Data (in millions of dollars) | |||||||
Timber Sales | $51.0 | $38.1 | |||||
Less: Cut, Haul & Freight | (10.3 | ) | (6.3 | ) | |||
Net Stumpage Sales | $40.7 | $31.9 | |||||
Non-Timber Sales | 9.8 | 5.4 | |||||
Total Sales | $60.8 | $43.6 | |||||
Operating Income | $21.5 | $12.2 | |||||
(+) Depreciation, depletion and amortization | 19.7 | 16.0 | |||||
Adjusted EBITDA (a) | $41.2 | $28.2 | |||||
Other Data | |||||||
Period-End Acres (in thousands) | 1,803 | 1,811 |
(a) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators. |
Three Months Ended March 31, | |||||||
Pacific Northwest Timber Overview | 2019 | 2018 | |||||
Sales Volume (in thousands of tons) | |||||||
Pulpwood | 62 | 75 | |||||
Sawtimber | 220 | 304 | |||||
Total Volume | 283 | 379 | |||||
Sales Volume (converted to MBF) | |||||||
Pulpwood | 5,933 | 7,170 | |||||
Sawtimber | 28,945 | 38,810 | |||||
Total Volume | 34,878 | 45,980 | |||||
Percentage Delivered Sales | 100 | % | 79 | % | |||
Percentage Sawtimber Sales | 78 | % | 80 | % | |||
Delivered Log Pricing (in dollars per ton) | |||||||
Pulpwood | $45.15 | $44.52 | |||||
Sawtimber | 78.47 | 95.45 | |||||
Weighted Average Log Price | $71.11 | $84.35 | |||||
Summary Financial Data (in millions of dollars) | |||||||
Timber Sales | $20.1 | $30.5 | |||||
Less: Cut and Haul | (12.0 | ) | (11.4 | ) | |||
Net Stumpage Sales | $8.1 | $19.1 | |||||
Non-Timber Sales | 0.4 | 0.9 | |||||
Total Sales | $20.5 | $31.4 | |||||
Operating Income (Loss) | ($3.7 | ) | $4.7 | ||||
(+) Depreciation, depletion and amortization | 6.8 | 9.5 | |||||
Adjusted EBITDA (a) | $3.1 | $14.2 | |||||
Other Data | |||||||
Period-End Acres (in thousands) | 379 | 378 | |||||
Sawtimber (in dollars per MBF) | $609 | $764 | |||||
Estimated Percentage of Export Volume | 16 | % | 21 | % |
(a) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators. |
Three Months Ended March 31, | |||||||
New Zealand Timber Overview | 2019 | 2018 | |||||
Sales Volume (in thousands of tons) | |||||||
Domestic Pulpwood (Delivered) | 113 | 113 | |||||
Domestic Sawtimber (Delivered) | 195 | 185 | |||||
Export Pulpwood (Delivered) | 41 | 17 | |||||
Export Sawtimber (Delivered) | 255 | 244 | |||||
Total Volume | 604 | 558 | |||||
Delivered Log Pricing (in dollars per ton) | |||||||
Domestic Pulpwood | $39.23 | $35.99 | |||||
Domestic Sawtimber | 83.42 | 87.02 | |||||
Export Sawtimber | 116.24 | 117.70 | |||||
Weighted Average Log Price | $90.49 | $90.62 | |||||
Summary Financial Data (in millions of dollars) | |||||||
Timber Sales | $54.6 | $50.6 | |||||
Less: Cut and Haul | (20.2 | ) | (18.3 | ) | |||
Less: Port and Freight Costs | (9.7 | ) | (8.6 | ) | |||
Net Stumpage Sales | $24.7 | $23.6 | |||||
Non-Timber Sales / Carbon Credits | 2.5 | 2.4 | |||||
Total Sales | $57.1 | $53.0 | |||||
Operating Income | $15.7 | $16.0 | |||||
(+) Depreciation, depletion and amortization | 6.3 | 5.7 | |||||
Adjusted EBITDA (a) | $22.0 | $21.7 | |||||
Other Data | |||||||
New Zealand Dollar to U.S. Dollar Exchange Rate (b) | 0.6831 | 0.7236 | |||||
Net Plantable Period-End Acres (in thousands) | 291 | 293 | |||||
Export Sawtimber (in dollars per JAS m3) | $135.15 | $136.85 | |||||
Domestic Sawtimber (in $NZD per tonne) | $134.33 | $132.03 |
(a) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators. |
(b) | Represents the period average rate. |
Three Months Ended March 31, | |||||||
Real Estate Overview | 2019 | 2018 | |||||
Sales (in millions of dollars) | |||||||
Improved Development | $0.3 | $1.1 | |||||
Unimproved Development | 1.0 | 7.4 | |||||
Rural | 12.7 | 1.7 | |||||
Non-Strategic / Timberlands - U.S. | 6.9 | 25.8 | |||||
Other (a) | 0.1 | — | |||||
Total Sales | $21.0 | $36.1 | |||||
Acres Sold | |||||||
Improved Development | 1.2 | 4.1 | |||||
Unimproved Development | 7 | 625 | |||||
Rural | 3,338 | 415 | |||||
Non-Strategic / Timberlands - U.S | 2,333 | 7,181 | |||||
Total Acres Sold | 5,679 | 8,225 | |||||
Gross Price per Acre (dollars per acre) | |||||||
Improved Development | $291,880 | $280,691 | |||||
Unimproved Development | 145,773 | 11,922 | |||||
Rural | 3,794 | 3,977 | |||||
Non-Strategic / Timberlands - U.S. | 2,972 | 3,599 | |||||
Weighted Average (Total) | $3,687 | $4,387 | |||||
Weighted Average (Adjusted) (b) | $3,628 | $4,250 | |||||
Operating Income | $10.0 | $28.1 | |||||
(+) Depreciation, depletion and amortization - U.S. | 3.3 | 3.1 | |||||
(+) Non-cash cost of land and improved development - U.S. | 4.0 | 1.6 | |||||
Adjusted EBITDA (c) | $17.4 | $32.7 |
(a) | Includes marketing fees from Improved Development sales. |
(b) | Excludes Improved Development. |
(c) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators. |
Three Months Ended March 31, | |||||||
Capital Expenditures By Segment (in millions of dollars) | 2019 | 2018 | |||||
Timber Capital Expenditures | |||||||
Southern Timber | |||||||
Reforestation, silviculture and other capital expenditures | $2.8 | $2.6 | |||||
Property taxes | 1.8 | 1.6 | |||||
Lease payments | 1.6 | 1.6 | |||||
Allocated overhead | 1.2 | 1.1 | |||||
Subtotal Southern Timber | $7.4 | $6.9 | |||||
Pacific Northwest Timber | |||||||
Reforestation, silviculture and other capital expenditures | 2.8 | 2.5 | |||||
Property taxes | 0.2 | 0.2 | |||||
Allocated overhead | 0.8 | 0.6 | |||||
Subtotal Pacific Northwest Timber | $3.8 | $3.3 | |||||
New Zealand Timber | |||||||
Reforestation, silviculture and other capital expenditures | 1.7 | 1.8 | |||||
Property taxes | 0.2 | 0.2 | |||||
Lease payments | 0.3 | 0.4 | |||||
Allocated overhead | 0.7 | 0.7 | |||||
Subtotal New Zealand Timber | $2.9 | $3.0 | |||||
Total Timber Segments Capital Expenditures | $14.1 | $13.2 | |||||
Total Capital Expenditures | $14.1 | $13.2 | |||||
Timberland Acquisitions | |||||||
Southern Timber | $1.8 | — | |||||
Pacific Northwest Timber | 3.6 | — | |||||
New Zealand Timber | 6.9 | — | |||||
Subtotal Timberland Acquisitions | $12.3 | — | |||||
Real Estate Development Investments | $1.7 | $2.3 |
Sales | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and Other | Total | ||||||||||||||||||||
Three Months Ended March 31, 2018 | $43.6 | $31.4 | $53.0 | $36.1 | $39.2 | — | $203.2 | ||||||||||||||||||||
Volume | 7.5 | (4.9 | ) | 4.0 | (11.1 | ) | (6.8 | ) | — | (11.3 | ) | ||||||||||||||||
Price | 1.4 | (6.1 | ) | (0.9 | ) | (4.0 | ) | (0.4 | ) | — | (10.0 | ) | |||||||||||||||
Non-timber sales | 4.4 | (0.4 | ) | 0.3 | — | 0.1 | — | 4.4 | |||||||||||||||||||
Foreign exchange (a) | — | — | 0.7 | — | — | — | 0.7 | ||||||||||||||||||||
Other | 3.9 | (b) | 0.5 | (b) | — | — | — | — | 4.5 | ||||||||||||||||||
Three Months Ended March 31, 2019 | $60.8 | $20.5 | $57.1 | $21.0 | $32.1 | — | $191.5 |
Operating Income | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and Other | Total | |||||||||||||||||||||
Three Months Ended March 31, 2018 | $12.2 | $4.7 | $16.0 | $28.1 | $0.1 | ($4.0 | ) | $57.1 | ||||||||||||||||||||
Volume | 3.6 | (1.9 | ) | 1.5 | (9.6 | ) | — | — | (6.4 | ) | ||||||||||||||||||
Price | 1.4 | (6.1 | ) | (0.9 | ) | (4.0 | ) | — | — | (9.6 | ) | |||||||||||||||||
Cost | (0.2 | ) | (0.3 | ) | (0.4 | ) | (0.4 | ) | 0.4 | (0.9 | ) | (1.8 | ) | |||||||||||||||
Non-timber income | 4.5 | (0.4 | ) | 0.2 | — | — | — | 4.3 | ||||||||||||||||||||
Foreign exchange (a) | — | — | (0.2 | ) | — | — | — | (0.2 | ) | |||||||||||||||||||
Depreciation, depletion & amortization | — | 0.3 | (0.5 | ) | (1.2 | ) | — | — | (1.4 | ) | ||||||||||||||||||
Non-cash cost of land and improved development | — | — | — | (2.9 | ) | — | — | (2.9 | ) | |||||||||||||||||||
Other (b) | — | — | — | — | — | (0.6 | ) | (0.6 | ) | |||||||||||||||||||
Three Months Ended March 31, 2019 | $21.5 | ($3.7 | ) | $15.7 | $10.0 | $0.5 | ($5.5 | ) | $38.5 |
Adjusted EBITDA (a) | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and Other | Total | |||||||||||||||||||||
Three Months Ended March 31, 2018 | $28.2 | $14.2 | $21.7 | $32.7 | $0.1 | ($3.7 | ) | $93.2 | ||||||||||||||||||||
Volume | 7.3 | (4.3 | ) | 1.9 | (10.9 | ) | — | — | (6.0 | ) | ||||||||||||||||||
Price | 1.4 | (6.1 | ) | (0.9 | ) | (4.0 | ) | — | — | (9.6 | ) | |||||||||||||||||
Cost | (0.2 | ) | (0.3 | ) | (0.4 | ) | (0.4 | ) | 0.4 | (0.9 | ) | (1.8 | ) | |||||||||||||||
Non-timber income | 4.5 | (0.4 | ) | 0.2 | — | — | — | 4.3 | ||||||||||||||||||||
Foreign exchange (b) | — | — | (0.5 | ) | — | — | — | (0.5 | ) | |||||||||||||||||||
Other (c) | — | — | — | — | — | (0.6 | ) | (0.6 | ) | |||||||||||||||||||
Three Months Ended March 31, 2019 | $41.2 | $3.1 | $22.0 | $17.4 | $0.5 | ($5.2 | ) | $79.0 |
(a) | Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators below. |
(b) | Net of currency hedging impact. |
(c) | Prior year period includes $0.6 million from the sale of unused Internet Protocol addresses. |
March 31, | December 31, | ||||||
(millions of dollars) | 2019 | 2018 | |||||
Cash and cash equivalents | $154.6 | $148.4 | |||||
Total debt (a) | 975.0 | 975.0 | |||||
Shareholders’ equity | 1,641.2 | 1,654.6 | |||||
Total capitalization (total debt plus equity) | 2,616.2 | 2,629.6 | |||||
Debt to capital ratio | 37 | % | 37 | % | |||
Net debt to enterprise value (b)(c) | 17 | % | 19 | % |
(a) | Total debt as of March 31, 2019 and December 31, 2018 is presented gross of deferred financing costs of $2.3 million and $2.4 million, respectively. |
(b) | Net debt is calculated as total debt less cash and cash equivalents. |
(c) | Enterprise value is calculated as the number of shares outstanding multiplied by the Company’s share price plus net debt as of March 31, 2019 and December 31, 2018. |
(millions of dollars) | 2019 | 2018 | |||||
Cash provided by (used for): | |||||||
Operating activities | $70.9 | $78.2 | |||||
Investing activities | (25.8 | ) | (17.6 | ) | |||
Financing activities | (37.9 | ) | (56.1 | ) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Net Income to Adjusted EBITDA Reconciliation | |||||||
Net income | $27.8 | $42.7 | |||||
Interest, net | 6.7 | 7.7 | |||||
Income tax expense | 4.3 | 6.9 | |||||
Depreciation, depletion and amortization | 36.5 | 34.5 | |||||
Non-cash cost of land and improved development | 4.0 | 1.6 | |||||
Non-operating income | (0.3 | ) | (0.2 | ) | |||
Adjusted EBITDA | $79.0 | $93.2 |
Three Months Ended | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and other | Total | ||||||||||||||||||||
March 31, 2019 | |||||||||||||||||||||||||||
Operating income (loss) | $21.5 | ($3.7 | ) | $15.7 | $10.0 | $0.5 | ($5.5 | ) | $38.5 | ||||||||||||||||||
Depreciation, depletion and amortization | 19.7 | 6.8 | 6.3 | 3.3 | — | 0.3 | 36.5 | ||||||||||||||||||||
Non-cash cost of land and improved development | — | — | — | 4.0 | — | — | 4.0 | ||||||||||||||||||||
Adjusted EBITDA | $41.2 | $3.1 | $22.0 | $17.4 | $0.5 | ($5.2 | ) | $79.0 | |||||||||||||||||||
March 31, 2018 | |||||||||||||||||||||||||||
Operating income | $12.2 | $4.7 | $16.0 | $28.1 | $0.1 | ($4.0 | ) | $57.1 | |||||||||||||||||||
Depreciation, depletion and amortization | 16.0 | 9.5 | 5.7 | 3.1 | — | 0.3 | 34.5 | ||||||||||||||||||||
Non-cash cost of land and improved development | — | — | — | 1.6 | — | — | 1.6 | ||||||||||||||||||||
Adjusted EBITDA | $28.2 | $14.2 | $21.7 | $32.7 | $0.1 | ($3.7 | ) | $93.2 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Cash provided by operating activities | $70.9 | $78.2 | |||||
Capital expenditures (a) | (14.1 | ) | (13.2 | ) | |||
Working capital and other balance sheet changes | 5.4 | 12.2 | |||||
CAD | 62.2 | 77.2 | |||||
Mandatory debt repayments | — | — | |||||
CAD after mandatory debt repayments | 62.2 | 77.2 |
Cash used for investing activities | ($25.8 | ) | ($17.6 | ) | |||
Cash used for financing activities | ($37.9 | ) | ($56.1 | ) |
(a) | Capital expenditures exclude timberland acquisitions during the three months ended March 31, 2019. |
Three Months Ended March 31, | ||||||
2019 | 2018 | |||||
Purchase of timberlands | ($12.3 | ) | — | |||
Real Estate Development Investments | (1.7 | ) | (2.3 | ) | ||
Distributions to New Zealand minority shareholder (a) | (3.6 | ) | (3.4 | ) |
(a) | 2018 amount includes debt repayments on the New Zealand subsidiary noncontrolling interest shareholder loan. |
Contractual Financial Obligations (in millions) | Total | Payments Due by Period | |||||||||||||||||
Remaining 2019 | 2020-2021 | 2022-2023 | Thereafter | ||||||||||||||||
Long-term debt (a) | $975.0 | — | — | $325.0 | $650.0 | ||||||||||||||
Interest payments on long-term debt (b) | 206.5 | 29.8 | 79.5 | 58.1 | 39.1 | ||||||||||||||
Operating leases — timberland (c) | 189.3 | 7.1 | 16.1 | 14.9 | 151.2 | ||||||||||||||
Operating leases — PP&E, offices (c) | 9.6 | 1.5 | 3.2 | 1.7 | 3.2 | ||||||||||||||
Commitments — derivatives (d) | 0.6 | 0.6 | — | — | — | ||||||||||||||
Commitments — other (e) | 4.5 | 3.8 | 0.7 | — | — | ||||||||||||||
Total contractual cash obligations | $1,385.5 | $42.8 | $99.5 | $399.7 | $843.5 |
(a) | The book value of long-term debt, net of deferred financing costs, is currently recorded at $972.7 million on the Company’s Consolidated Balance Sheet, but upon maturity the liability will be $975.0 million. |
(b) | Projected interest payments for variable rate debt were calculated based on outstanding principal amounts and interest rates as of March 31, 2019. |
(c) | Includes anticipated renewal options. |
(d) | Commitments — derivatives represents payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps). See Note 13 — Derivative Financial Instruments and Hedging Activities. |
(e) | Commitments — other includes $1.3 million of pension contribution requirements remaining in 2019 based on actuarially determined estimates and IRS minimum funding requirements, payments expected to be made on the Company’s Wildlight development project, payments made on timberland deeds and other purchase obligations. |
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
(Dollars in thousands) | 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | Total | Fair Value | |||||||
Variable rate debt: | |||||||||||||||
Principal amounts | — | — | — | — | — | $650,000 | $650,000 | $650,000 | |||||||
Average interest rate (a)(b) | — | — | — | — | — | 4.24% | 4.24% | — | |||||||
Fixed rate debt: | |||||||||||||||
Principal amounts | — | — | — | $325,000 | — | — | $325,000 | $326,073 | |||||||
Average interest rate (b) | — | — | — | 3.75% | — | — | 3.75% | — | |||||||
Interest rate swaps: | |||||||||||||||
Notional amount | — | — | — | — | — | $650,000 | $650,000 | $12,187 | |||||||
Average pay rate (b) | — | — | — | — | — | 1.91% | 1.91% | — | |||||||
Average receive rate (b) | — | — | — | — | — | 2.49% | 2.49% | — |
(Dollars in thousands) | 0-1 months | 1-2 months | 2-3 months | 3-6 months | 6-12 months | 12-18 months | Total | Fair Value | |||||||
Foreign exchange contracts to sell U.S. dollar for New Zealand dollar | |||||||||||||||
Notional amount | $15,250 | $9,250 | $6,000 | $18,000 | $23,000 | $6,000 | $77,500 | ($450) | |||||||
Average contract rate | 1.4693 | 1.4683 | 1.4675 | 1.4658 | 1.4622 | 1.4588 | 1.4653 | ||||||||
Foreign currency option contracts to sell U.S. dollar for New Zealand dollar | |||||||||||||||
Notional amount | $2,000 | $2,000 | $4,000 | $4,000 | 12,000 | — | $24,000 | $223 | |||||||
Average strike price | 1.4757 | 1.5239 | 1.4987 | 1.5028 | 1.5249 | — | 1.5127 | ||||||||
Foreign exchange contracts to sell New Zealand dollar for U.S. dollar | |||||||||||||||
Notional amount (NZ$) | — | — | $6,000 | — | — | — | $6,000 | $51 | |||||||
Average contract rate | — | — | 0.6815 | — | — | 0.6815 |
Item 4. | CONTROLS AND PROCEDURES |
Item 1. | LEGAL PROCEEDINGS |
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Purchased (a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (b) | |||||||||
January 1 to January 31 | 14 | 27.37 | — | 7,028,100 | |||||||||
February 1 to February 28 | — | — | — | 7,028,100 | |||||||||
March 1 to March 31 | 1,126 | 29.85 | — | 7,028,100 | |||||||||
Total | 1,140 | — |
(a) | Includes 1,140 shares of the Company’s common shares purchased in January and March from current employees in non-open market transactions. The shares were sold by current employees of the Company in exchange for cash that was used to pay withholding taxes associated with the vesting of restricted stock awards under the Company’s stock incentive plan. The price per share surrendered is based on the closing price of the company’s common shares on the respective vesting dates of the awards. |
(b) | Maximum number of shares authorized to be purchased as of March 31, 2019 include 3,877,389 under the 1996 anti-dilutive program and approximately 3,150,711 under the share repurchase program. |
Item 6. | EXHIBITS |
10.1 | Filed herewith | ||
10.2 | Filed herewith | ||
31.1 | Filed herewith | ||
31.2 | Filed herewith | ||
32 | Furnished herewith | ||
101 | The following financial information from our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2019, formatted in Extensible Business Reporting Language (“XBRL”), includes: (i) the Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2019 and 2018; (ii) the Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018; (iii) the Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018; (iv) the Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018; and (v) the Notes to Consolidated Financial Statements | Filed herewith |
RAYONIER INC. | ||
(Registrant) | ||
By: | /s/ APRIL TICE | |
April Tice Vice President, Financial Services and Corporate Controller (Duly Authorized Officer, Principal Accounting Officer) |
• | TSR is defined as stock price appreciation plus the reinvestment of dividends on the ex-dividend date. For purposes of performance measurement, TSR shall be the final reported figure as may be adjusted by the Committee for unusual, special or non-recurring items to avoid distortion in the operation of the Program. |
• | TSR over the performance period will be calculated by measuring the value of a hypothetical $100 investment in Rayonier shares as compared to an equal investment in each of the peer group companies. |
• | TSR calculations of stock price appreciation will be the average of the closing prices of Rayonier common shares and that of each of the peer group companies for the first 20 trading dates and last 20 trading dates of the Performance Period. |
• | The TSR performance of Rayonier and the peer group companies will be calculated and Rayonier’s relative performance, on a percentile basis, is determined. |
• | The payout percentage of Target Award based on Rayonier’s percentile TSR performance against the peer group companies will be calculated per the following table: |
Percentile Rank | Award (Expressed As Percent of Target Award) |
80th and Above | 200% |
51st –79th | 100%, plus 3.33% for each incremental percentile position over the 50th percentile |
50th | 100% |
31st – 49th | 30%, plus 3.5% for each incremental percentile position over the 30th percentile |
30th | 30% |
Below 30th | 0% |
• | The payout percentage may not exceed 100% of the Target Award if Rayonier’s TSR for the Performance Period is negative. |
• | Payment, if any, is to be made in Rayonier Common Shares, and may be offset, to the extent allowed under applicable regulations, by the number of shares equal in value to the amount needed to cover associated tax liabilities. |
• | Dividend equivalents and interest will be paid in cash on the number of Rayonier Common Shares earned under the Program. Dividends will be calculated by taking the dividends paid on one share of Rayonier Common Stock during the performance period times the number of shares awarded at the end of the period. Interest on such dividends will be earned at a rate equal to the prime rate as reported in the Wall Street Journal, adjusted and compounded annually, from the date such cash dividends were paid by the Company. |
• | Awards will be valued on April 14 following the end of the performance period. If April 14 is a non-trading day, then the next trading following April 14 will be used. Awards, including dividends and interest, will be distributed to participants as soon as practicable following the valuation date. |
• | In cases of termination of participant’s employment due to Retirement, Death, or Total Disability, in accordance with Plan provisions, outstanding Performance Shares will remain outstanding and will vest subject to the terms and conditions of the Award Agreement and this Performance Share Award Program document. Any Performance Shares earned based on performance during the full performance period will be prorated based on the portion of the performance period during which the participant was employed by the Company, with payment of any such earned Performance Shares to occur at the time that the Awards are paid to employees generally. |
• | Notwithstanding any other provision in this Plan to the contrary, any award or shares issued thereunder and any amount received with respect to the sale of any such Award or shares, shall be subject to potential cancellation, recoupment, rescission, payback, or other action in accordance with the terms of the Company’s Clawback Policy as in effect from time to time (the “Clawback Policy”). |
• | Catchmark Timber Trust (8x) |
• | PotlatchDeltic Corporation (8x) |
• | Pope Resources (8x) |
• | Weyerhaeuser (8x) |
• | Jones Lang LaSalle Incorporated (1x) |
• | CoreSite Realty Corporation (1x) |
• | First Industrial Realty Trust Inc. (1x) |
• | Cousins Properties Incorporated (1x) |
• | CyrusOne Inc. (1x) |
• | LaSalle Hotel Properties (1x) |
• | Camden Property Trust (1x) |
• | Liberty Property Trust (1x) |
• | Life Storage, Inc. (1x) |
• | Lamar Advertising Company (1x) |
• | Douglas Emmett, Inc. (1x) |
• | Medical Properties Trust, Inc. (1x) |
• | JBG Smith Properties (1x) |
• | Kilroy Realty Corporation (1x) |
• | Taubman Centers, Inc. (1x) |
• | Hospitality Properties Trust (1x) |
• | National Retail Properties, Inc. (1x) |
• | Alexander & Baldwin, Inc. (1x) |
• | Weingarten Realty Investors (1x) |
• | Healthcare Realty Trust Incorporated (1x) |
• | Urban Edge Properties (1x) |
• | Senior Housing Properties Trust (1x) |
• | Realogy Holding Corp (1x) |
• | Omega Healthcare Investors, Inc. (1x) |
• | EPR Properties (1x) |
• | Corporate Office Properties Trust (1x) |
• | American Campus Communities, Inc. (1x) |
• | Sabra Health Care REIT, Inc (1x) |
• | Tanger Factory Outlet Centers, Inc. (1x) |
• | Mack-Call Realty Corporation (1x) |
• | The GEO Group, Inc. (1x) |
• | CoreCivic, Inc. (1x) |
• | Uniti Group Inc. (1x) |
• | Highwoods Properties, Inc (1x) |
§ | In the event of a merger, acquisition, or business combination transaction of a peer company with or by another peer company, the surviving entity shall remain a peer company and the acquired entity shall be removed from the peer group. |
§ | In the event of a merger of a peer company with an entity that is not a peer company, where the peer company is the surviving entity and remains publicly traded, the peer company shall remain in the peer group. |
§ | In the event of a merger or acquisition or business combination transaction of a peer company by or with an entity that is not a peer company or a “going private” transaction involving a peer company, where the peer company is not the surviving entity or is otherwise no longer publicly traded, the peer company shall be removed from the peer group. |
§ | In the event of a bankruptcy, liquidation or delisting of a peer company, such company shall remain a peer company but be forced to the lowest performance within the peer group. |
§ | In the event of a stock distribution from a peer company consisting of the shares of a new publicly-traded company (a “spin-off”), the peer company shall remain a peer company and the stock distribution shall be treated as a dividend from the peer company based on the closing price of the shares of the spun-off company on its first day of trading. The performance of the shares of the spun-off company shall not thereafter be tracked for purposes of calculating TSR. |
1. | Purpose |
2. | Definitions |
3. | Shares Subject to the Plan |
5. | Stock Options and Rights |
6. | Performance Shares |
7. | Restricted Stock |
8. | Restricted Stock Units |
9. | Certificates for Awards of Stock |
10. | Change in Control |
(i) | subject to the conditions contained in the final paragraph of this definition, the filing of a report on Schedule 13D with the Securities and Exchange Commission pursuant to Section 13(d) of the Act disclosing that any person, other than the Company or any employee benefit plan sponsored by the Company, is the beneficial owner (as the term is defined in Rule 13d-3 under the Act), directly or indirectly, of securities representing 50 percent or more of the total voting power represented by the Company’s then outstanding Voting Securities (calculated as provided in paragraph (d) of Rule 13d-3 under the Act in the case of rights to acquire Voting Securities); or |
(ii) | the purchase by any person, other than the Company or any employee benefit plan sponsored by the Company, of shares pursuant to a tender offer or exchange offer to acquire any Voting Securities of the Company (or securities convertible into such Voting Securities) for cash, securities, or any other consideration, provided that after consummation of the offer, the person in question is the beneficial owner, directly or indirectly, of securities representing fifty percent (50%) or more of the total voting power represented by the Company’s then outstanding Voting Securities (all as calculated under clause (i)); or |
(iii) | the approval by the shareholders of the Company, and the subsequent occurrence, of (A) any consolidation or merger of the Company in which the Company is not the continuing or surviving corporation (other than a merger of the Company in which holders of shares of Common Stock of the Company immediately prior to the merger |
(iv) | a change in the composition of the Board of the Company at any time during any consecutive 24-month period such that “continuing directors” cease for any reason to constitute at least a 70 percent majority of the Board. |
11. | Beneficiary |
13. | Amendment, Extension or Termination |
14. | Adjustments in Event of Change in Common Stock and Change in Control |
15. | Forfeiture of Gains on Exercise |
16. | Conditions Subsequent |
17. | Clawback Policy |
18. | Miscellaneous |
20. | Effective Date, Term of Plan and Shareholder Approval |
1. | I have reviewed this quarterly report on Form 10-Q of Rayonier Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/S/ DAVID L. NUNES | |
David L. Nunes President and Chief Executive Officer, Rayonier Inc. |
1. | I have reviewed this quarterly report on Form 10-Q of Rayonier Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ MARK MCHUGH | |
Mark McHugh Senior Vice President and Chief Financial Officer, Rayonier Inc. |
1. | The quarterly report on Form 10-Q of Rayonier Inc. (the "Company") for the period ended March 31, 2019 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DAVID L. NUNES | /s/ MARK MCHUGH | |
David L. Nunes | Mark McHugh | |
President and Chief Executive Officer, Rayonier Inc. | Senior Vice President and Chief Financial Officer, Rayonier Inc. |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Apr. 26, 2019 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | RAYONIER INC. | |
Trading Symbol | RYN | |
Entity Central Index key | 0000052827 | |
Current Fiscal year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 129,635,639 |
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||
Foreign currency translation adjustment, tax expense | $ 0 | $ 0 |
Cash flow hedges, income tax (expense) benefit | 335 | 368 |
Amortization of pension and postretirement plans, tax expense | $ 0 | $ 0 |
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Current Assets: | ||
Allowance for doubtful accounts | $ 8 | $ 8 |
Shareholders’ Equity: | ||
Common shares, shares authorized (in shares) | 480,000,000 | 480,000,000 |
Common shares, shares issued (in shares) | 129,513,566 | 129,488,675 |
Common shares, shares outstanding (in shares) | 129,513,566 | 129,488,675 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Stockholders' Equity [Abstract] | ||
Dividends declared (in dollars per share) | $ 0.27 | $ 0.25 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Cash Flows [Abstract] | ||
Patronage refunds received, netted with interest paid | $ 3.9 | $ 3.7 |
BASIS OF PRESENTATION |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||
BASIS OF PRESENTATION | BASIS OF PRESENTATION The unaudited consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries (“Rayonier” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The year-end balance sheet information was derived from audited financial statements not included herein. In the opinion of management, these financial statements and notes reflect any adjustments (all of which are normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC (the “2018 Form 10-K”). SUMMARY OF UPDATES TO SIGNIFICANT ACCOUNTING POLICIES For information on updated significant accounting policies due to the adoption of ASC 842, see Note 3 — Leases. For a full description of our other significant accounting policies, see Note 1 — Basis of Presentation in the 2018 Form 10-K. RECENTLY ADOPTED STANDARDS ASU 2016-02 (ASC 842) The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), on January 1, 2019 and elected to apply the standard as of that day. As such, the Consolidated Balance Sheet as of March 31, 2019 includes right-of-use assets and lease liabilities related to the rights and obligations created by the Company’s long-term leases. Prior periods have not been restated. The Company applied the following practical expedients in the transition to the new standard and allowed under ASC 842-10-65-1:
See Note 3 — Leases for additional qualitative and quantitative disclosures required under ASU No. 2016-02. OTHER RECENTLY ADOPTED STANDARDS The Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in the first quarter ended March 31, 2019 with no material impact on the consolidated financial statements. The Company adopted ASU No 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting in the first quarter ended March 31, 2019 with no impact on the consolidated financial statements. NEW ACCOUNTING STANDARDS In the first quarter 2019, the Financial Accounting Standards Board (“FASB”) did not issue any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements. SUBSEQUENT EVENTS The Company has evaluated events occurring from March 31, 2019 to the date of issuance of these Consolidated Financial Statements for potential recognition or disclosure in the consolidated financial statements. No events were identified that warranted recognition or disclosure.
|
REVENUE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE | REVENUE PERFORMANCE OBLIGATIONS The Company recognizes revenues when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). The Company generally satisfies performance obligations within a year of entering into a contract and therefore has applied the disclosure exemption found under ASC 606-10-50-14. Unsatisfied performance obligations as of March 31, 2019 are primarily due to advances on stumpage contracts and unearned license revenue.These performance obligations are expected to be satisfied within the next twelve months. The Company generally collects payment within a year of satisfying performance obligations and therefore has elected not to adjust revenues for a financing component. CONTRACT BALANCES The timing of revenue recognition, invoicing and cash collections results in accounts receivable and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Accounts receivable are recorded when the Company has an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract. The following table summarizes revenue recognized during the three months ended March 31, 2019 and 2018 that was included in the contract liability balance at the beginning of each year:
The following tables present our revenue from contracts with customers disaggregated by product type for the three months ended March 31, 2019 and 2018:
The following tables present our timber sales disaggregated by contract type for the three months ended March 31, 2019 and 2018:
|
LEASES LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | LEASES ADOPTION OF ASC 842 For information on the adoption of ASC 842, including required transition disclosures, see Note 1 — Basis of Presentation. TIMBERLAND LEASES U.S. timberland leases typically have initial terms of approximately 30 to 65 years, with renewal provisions in some cases. New Zealand timberland lease terms typically range between 30 and 99 years. New Zealand lease arrangements generally consist of Crown Forest Licenses (“CFLs”), forestry rights and land leases. A CFL is a license arrangement to use government or privately owned land to operate a commercial forest. CFLs generally extend indefinitely and may only be terminated upon a 35-year termination notice. If no termination notice is given, the CFLs renew automatically each year for a one-year term. Alternatively, some CFLs extend for a specific term. Once a CFL is terminated, the Company may be able to obtain a forestry right from the subsequent owner. A forestry right is a license arrangement with a private entity to use their lands to operate a commercial forest. Forestry rights terminate either upon the issuance of a termination notice (which can last 35 to 45 years), completion of harvest, or a specified termination date. As of March 31, 2019, the New Zealand subsidiary has two CFLs comprising 9,000 acres under termination notice that are currently being relinquished as harvest activities are concluding, as well as two fixed-term CFLs comprising 3,000 acres expiring in 2062. Additionally, the New Zealand subsidiary has two forestry rights comprising 33,000 acres under termination notice that are currently being relinquished as harvest activities are concluding. OTHER NON-TIMBERLAND LEASES In addition to our timberland holdings, we lease properties for certain office locations. Our significant leased properties include a regional office in Lufkin, Texas; our Pacific Northwest Timber office in Hoquiam, Washington and our New Zealand Timber and Trading headquarters in Auckland, New Zealand. LEASE MATURITIES, LEASE COST AND OTHER LEASE INFORMATION The following table details the Company’s undiscounted lease obligations as of March 31, 2019 by type of lease and year of expiration:
The following table details components of the Company’s lease cost for the three months ended March 31, 2019:
The following table details components of the Company’s lease cost for the three months ended March 31, 2019:
The Company applied the following practical expedients upon adoption of the the new standard and allowed under ASC 842:
|
NEW ZEALAND SUBSIDIARY |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Equity Method Investments and Joint Ventures [Abstract] | |
NEW ZEALAND SUBSIDIARY | NEW ZEALAND SUBSIDIARYThe Company maintains a 77% controlling financial interest in Matariki Forestry Group (the “New Zealand subsidiary”), a joint venture that owns or leases approximately 409,000 legal acres of New Zealand timberland. Accordingly, the Company consolidates the New Zealand subsidiary’s balance sheet and results of operations. The portions of the consolidated financial position and results of operations attributable to the New Zealand subsidiary’s 23% noncontrolling interest are shown separately within the Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Shareholders’ Equity. Rayonier New Zealand Limited (“RNZ”), a wholly-owned subsidiary of Rayonier Inc., serves as the manager of the New Zealand subsidiary. |
SEGMENT AND GEOGRAPHICAL INFORMATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT AND GEOGRAPHICAL INFORMATION | SEGMENT AND GEOGRAPHICAL INFORMATION Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the Company does not produce asset information by segment internally. Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expenses) and income tax expense, are not considered by management to be part of segment operations and are included under “unallocated interest expense and other.” The following tables summarize the segment information for the three months ended March 31, 2019 and 2018:
|
DEBT |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | DEBT Rayonier’s debt consisted of the following at March 31, 2019:
Principal payments due during the next five years and thereafter are as follows:
2019 DEBT ACTIVITY During the three months ended March 31, 2019, the Company made no borrowings or repayments on its Revolving Credit Facility. At March 31, 2019, the Company had available borrowings of $190.6 million under the Revolving Credit Facility, net of $9.4 million to secure its outstanding letters of credit. During the three months ended March 31, 2019, the New Zealand subsidiary made no borrowings or repayments on its working capital facility. At March 31, 2019, the New Zealand subsidiary had NZ$20.0 million of available borrowings under its working capital facility. DEBT COVENANTS In connection with the Company’s $350 million term credit agreement (the “Term Credit Agreement”), $300 million incremental term loan agreement (the “Incremental Term Loan Agreement”) and $200 million revolving credit facility (the “Revolving Credit Facility”), customary covenants must be met, the most significant of which include interest coverage and leverage ratios. In addition to these financial covenants listed above, the Senior Notes, Term Credit Agreement, Incremental Term Loan Agreement and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At March 31, 2019, the Company was in compliance with all applicable covenants.
|
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS | HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS Rayonier continuously assesses potential alternative uses of its timberlands, as some properties may become more valuable for development, residential, recreation or other purposes. The Company periodically transfers, via a sale or contribution from the real estate investment trust (“REIT”) entities to taxable REIT subsidiaries (“TRS”), higher and better use (“HBU”) timberlands to enable land-use entitlement, development or marketing activities. The Company also acquires HBU properties in connection with timberland acquisitions. These properties are managed as timberlands until sold or developed. While the majority of HBU sales involve rural and recreational land, the Company also selectively pursues various land-use entitlements on certain properties for residential, commercial and industrial development in order to enhance the long-term value of such properties. For selected development properties, Rayonier also invests in targeted infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties. An analysis of higher and better use timberlands and real estate development investments from December 31, 2018 to March 31, 2019 is shown below:
(b) Capitalized real estate development investments include $0.2 million of capitalized interest.
|
COMMITMENTS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS | COMMITMENTS At March 31, 2019, the future minimum payments under non-cancellable commitments were as follows:
(c) Commitments include payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps), payments to be made on timberland deeds and other purchase obligations.
|
INCOME TAXES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | INCOME TAXES The Company’s timber operations are primarily conducted by the Company’s REIT entity, which is generally not subject to U.S. federal and state income tax. The New Zealand timber operations are conducted by the New Zealand subsidiary, which is subject to corporate level tax in New Zealand. Non-REIT qualifying operations, which are subject to corporate-level tax, are conducted by various TRS entities. These operations include log trading and certain real estate activities, such as the sale, entitlement and development of HBU properties. PROVISION FOR INCOME TAXES The Company’s tax expense is principally related to New Zealand corporate level tax on the New Zealand subsidiary income. The following table contains the income tax expense recognized on the Consolidated Statements of Income and Comprehensive Income.
ANNUAL EFFECTIVE TAX RATE The Company’s effective tax rate is below the 21.0% U.S. statutory rate due to tax benefits associated with being a REIT. The following table contains the Company’s annualized effective tax rate.
|
CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
CONTINGENCIES | CONTINGENCIESThe Company has been named as a defendant in various lawsuits and claims arising in the normal course of business. While the Company has procured reasonable and customary insurance covering risks normally occurring in connection with its businesses, it has in certain cases retained some risk through the operation of large deductible insurance plans, primarily in the areas of executive risk, property, automobile and general liability. These pending lawsuits and claims, either individually or in the aggregate, are not expected to have a material adverse effect on the Company’s financial position, results of operations, or cash flow. |
GUARANTEES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
GUARANTEES | GUARANTEES The Company provides financial guarantees as required by creditors, insurance programs, and various governmental agencies. As of March 31, 2019, the following financial guarantees were outstanding:
(c) Rayonier issues surety bonds primarily to secure performance obligations related to various operational activities and to provide collateral for outstanding claims under the Company’s previous workers’ compensation self-insurance programs in Washington and Florida. These surety bonds expire at various dates during 2019 and 2020 and are expected to be renewed as required.
|
EARNINGS PER COMMON SHARE |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | EARNINGS PER COMMON SHARE The following table provides details of the calculations of basic and diluted earnings per common share:
|
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES The Company is exposed to market risk related to potential fluctuations in foreign currency exchange rates and interest rates. The Company uses derivative financial instruments to mitigate the financial impact of exposure to these risks. Accounting for derivative financial instruments is governed by ASC Topic 815, Derivatives and Hedging, (“ASC 815”). In accordance with ASC 815, the Company records its derivative instruments at fair value as either assets or liabilities in the Consolidated Balance Sheets. Changes in the instruments’ fair value are accounted for based on their intended use. Gains and losses on derivatives that are designated and qualify for cash flow hedge accounting are recorded as a component of accumulated other comprehensive income (loss) (“AOCI”) and reclassified into earnings when the hedged transaction materializes. Gains and losses on derivatives that are designated and qualify for net investment hedge accounting are recorded as a component of AOCI and will not be reclassified into earnings until the Company’s investment in its New Zealand operations is partially or completely liquidated. The ineffective portion of any hedge, changes in the fair value of derivatives not designated as hedging instruments and those which are no longer effective as hedging instruments, are recognized immediately in earnings. FOREIGN CURRENCY EXCHANGE AND OPTION CONTRACTS The functional currency of Rayonier’s wholly owned subsidiary, Rayonier New Zealand Limited, and the New Zealand subsidiary is the New Zealand dollar. The New Zealand subsidiary is exposed to foreign currency risk on export sales and ocean freight payments which are mainly denominated in U.S. dollars. The New Zealand subsidiary typically hedges 35% to 90% of its estimated foreign currency exposure with respect to the following three months forecasted sales and purchases, 25% to 75% of forecasted sales and purchases for the forward three to 12 months and up to 50% of the forward 12 to 18 months. Foreign currency exposure from the New Zealand subsidiary’s trading operations is typically hedged based on the following three months forecasted sales and purchases. As of March 31, 2019, foreign currency exchange contracts and foreign currency option contracts had maturity dates through July 2020 and February 2020, respectively. Foreign currency exchange and option contracts hedging foreign currency risk on export sales and ocean freight payments qualify for cash flow hedge accounting. The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model. The Company may de-designate these cash flow hedge relationships in advance or at the occurrence of the forecasted transaction. The portion of gains or losses on the derivative instrument previously accumulated in other comprehensive income for de-designated hedges remains in accumulated other comprehensive income (loss) until the forecasted transaction affects earnings. Changes in the value of derivative instruments after de-designation are recorded in earnings. INTEREST RATE SWAPS The Company is exposed to cash flow interest rate risk on its variable-rate Term Credit Agreement and Incremental Term Loan Agreement and uses variable-to-fixed interest rate swaps to hedge this exposure. For these derivative instruments, the Company reports the gains/losses from the fluctuations in the fair market value of the hedges in AOCI and reclassifies them to earnings as interest expense in the same period in which the hedged interest payments affect earnings. The following table contains information on the outstanding interest rate swaps as of March 31, 2019:
CARBON OPTIONS The New Zealand subsidiary enters into carbon options from time to time to sell carbon assets at certain prices. The fair value of carbon options is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. For the three months ended March 31, 2019, the change in fair value of the carbon option contracts of $0.4 million, was recorded as a gain in “Interest and other miscellaneous income, net” as the contracts did not qualify for hedge accounting treatment. As of March 31, 2019, carbon option contracts had maturity dates through April 2020. The following tables demonstrate the impact, gross of tax, of the Company’s derivatives on the Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2019 and 2018.
During the next 12 months, the amount of the March 31, 2019 AOCI balance, net of tax, expected to be reclassified into earnings as a result of the maturation of the Company’s derivative instruments is a loss of approximately $0.2 million. The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets:
The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets:
OFFSETTING DERIVATIVES Derivative financial instruments are presented at their gross fair values in the Consolidated Balance Sheets. The Company’s derivative financial instruments are not subject to master netting arrangements, which would allow the right of offset.
|
FAIR VALUE MEASUREMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS FAIR VALUE OF FINANCIAL INSTRUMENTS A three-level hierarchy that prioritizes the inputs used to measure fair value was established in the Accounting Standards Codification as follows: Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 2 — Observable inputs other than quoted prices included in Level 1. Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The following table presents the carrying amount and estimated fair values of financial instruments held by the Company at March 31, 2019 and December 31, 2018, using market information and what the Company believes to be appropriate valuation methodologies under GAAP:
Rayonier uses the following methods and assumptions in estimating the fair value of its financial instruments: Cash and cash equivalents and Restricted cash — The carrying amount is equal to fair market value. Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities. The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value. Interest rate swap agreements — The fair value of interest rate contracts is determined by discounting the expected future cash flows, for each instrument, at prevailing interest rates. Foreign currency exchange contracts — The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. Foreign currency option contracts — The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model. Carbon option contracts — The fair value of carbon option contracts is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate.
|
EMPLOYEE BENEFIT PLANS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EMPLOYEE BENEFIT PLANS | EMPLOYEE BENEFIT PLANS The Company has one qualified non-contributory defined benefit pension plan covering a portion of its employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plan. Both plans are closed to new participants. Effective December 31, 2016, the Company froze benefits for all employees participating in the pension plan. In lieu of the pension plan, the Company provides those employees with an enhanced 401(k) plan match. Employee benefit plan liabilities are calculated using actuarial estimates and management assumptions. These estimates are based on historical information, along with certain assumptions about future events. Changes in assumptions, as well as changes in actual experience, could cause the estimates to change. As of March 31, 2019, the Company has paid zero of the approximately $1.3 million in current year mandatory pension contribution requirements (based on actuarially determined estimates and IRS minimum funding requirements). The net pension and postretirement benefit (credit) costs that have been recorded are shown in the following table:
(a) The weighted-average expected long-term rate of return on plan assets used in computing 2019 net periodic benefit cost for pension benefits is 5.7%.
|
OTHER OPERATING INCOME, NET |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER OPERATING INCOME, NET | OTHER OPERATING INCOME, NET Other operating income, net consisted of the following:
|
INVENTORY |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORY | INVENTORY As of March 31, 2019 and December 31, 2018, Rayonier’s inventory consisted entirely of finished goods, as follows:
|
RESTRICTED CASH |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||
Restricted Cash and Investments [Abstract] | |||||||||||||||||||||||||
RESTRICTED CASH | RESTRICTED CASH In order to qualify for like-kind exchange (“LKE”) treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. As of March 31, 2019 and December 31, 2018, the Company had $9.9 million and $8.1 million, respectively, of proceeds from real estate sales classified as restricted cash which were deposited with an LKE intermediary as well as cash held in escrow for a real estate sale. The following table contains the amounts of restricted cash recorded in the Consolidated Balance Sheets and Consolidated Statements of Cash Flows for the three months ended March 31, 2019:
|
ACCUMULATED OTHER COMPREHENSIVE INCOME |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME | The following table summarizes the changes in AOCI by component for the three months ended March 31, 2019 and the year ended December 31, 2018. All amounts are presented net of tax and exclude portions attributable to noncontrolling interest.
The following table presents details of the amounts reclassified in their entirety from AOCI to net income for the three months ended March 31, 2019 and March 31, 2018:
|
CONSOLIDATING FINANCIAL STATEMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING FINANCIAL STATEMENTS | CONSOLIDATING FINANCIAL STATEMENTS The condensed consolidating financial information below follows the same accounting policies as described in the consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries, which are eliminated upon consolidation, and the allocation of certain expenses of Rayonier Inc. incurred for the benefit of its subsidiaries. In March 2012, Rayonier Inc. issued $325 million of 3.75% Senior Notes due 2022. In connection with these notes, the Company provides the following condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. The subsidiary guarantors, Rayonier Operating Company LLC (“ROC”) and Rayonier TRS Holdings Inc., are wholly-owned by the parent company, Rayonier Inc. The notes are fully and unconditionally guaranteed on a joint and several basis by the guarantor subsidiaries.
|
BASIS OF PRESENTATION (Policies) |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||
Basis of Presentation | BASIS OF PRESENTATIONThe unaudited consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries (“Rayonier” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The year-end balance sheet information was derived from audited financial statements not included herein. In the opinion of management, these financial statements and notes reflect any adjustments (all of which are normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC (the “2018 Form 10-K”). | ||||||||||||||||||
Leases | ASU 2016-02 (ASC 842) The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), on January 1, 2019 and elected to apply the standard as of that day. As such, the Consolidated Balance Sheet as of March 31, 2019 includes right-of-use assets and lease liabilities related to the rights and obligations created by the Company’s long-term leases. Prior periods have not been restated. The Company applied the following practical expedients in the transition to the new standard and allowed under ASC 842-10-65-1:
|
||||||||||||||||||
New Accounting Standards | SUMMARY OF UPDATES TO SIGNIFICANT ACCOUNTING POLICIES For information on updated significant accounting policies due to the adoption of ASC 842, see Note 3 — Leases. For a full description of our other significant accounting policies, see Note 1 — Basis of Presentation in the 2018 Form 10-K. RECENTLY ADOPTED STANDARDS ASU 2016-02 (ASC 842) The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), on January 1, 2019 and elected to apply the standard as of that day. As such, the Consolidated Balance Sheet as of March 31, 2019 includes right-of-use assets and lease liabilities related to the rights and obligations created by the Company’s long-term leases. Prior periods have not been restated. The Company applied the following practical expedients in the transition to the new standard and allowed under ASC 842-10-65-1:
See Note 3 — Leases for additional qualitative and quantitative disclosures required under ASU No. 2016-02. OTHER RECENTLY ADOPTED STANDARDS The Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in the first quarter ended March 31, 2019 with no material impact on the consolidated financial statements. The Company adopted ASU No 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting in the first quarter ended March 31, 2019 with no impact on the consolidated financial statements. NEW ACCOUNTING STANDARDS In the first quarter 2019, the Financial Accounting Standards Board (“FASB”) did not issue any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.
|
||||||||||||||||||
Subsequent Events | SUBSEQUENT EVENTSThe Company has evaluated events occurring from March 31, 2019 to the date of issuance of these Consolidated Financial Statements for potential recognition or disclosure in the consolidated financial statements. No events were identified that warranted recognition or disclosure. | ||||||||||||||||||
Revenue Recognition | PERFORMANCE OBLIGATIONS The Company recognizes revenues when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). The Company generally satisfies performance obligations within a year of entering into a contract and therefore has applied the disclosure exemption found under ASC 606-10-50-14. Unsatisfied performance obligations as of March 31, 2019 are primarily due to advances on stumpage contracts and unearned license revenue.These performance obligations are expected to be satisfied within the next twelve months. The Company generally collects payment within a year of satisfying performance obligations and therefore has elected not to adjust revenues for a financing component. CONTRACT BALANCES The timing of revenue recognition, invoicing and cash collections results in accounts receivable and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Accounts receivable are recorded when the Company has an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract.
|
||||||||||||||||||
Segment Reporting | Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the Company does not produce asset information by segment internally.Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expenses) and income tax expense, are not considered by management to be part of segment operations and are included under “unallocated interest expense and other.” | ||||||||||||||||||
Derivatives | Accounting for derivative financial instruments is governed by ASC Topic 815, Derivatives and Hedging, (“ASC 815”). In accordance with ASC 815, the Company records its derivative instruments at fair value as either assets or liabilities in the Consolidated Balance Sheets. Changes in the instruments’ fair value are accounted for based on their intended use. Gains and losses on derivatives that are designated and qualify for cash flow hedge accounting are recorded as a component of accumulated other comprehensive income (loss) (“AOCI”) and reclassified into earnings when the hedged transaction materializes. Gains and losses on derivatives that are designated and qualify for net investment hedge accounting are recorded as a component of AOCI and will not be reclassified into earnings until the Company’s investment in its New Zealand operations is partially or completely liquidated. The ineffective portion of any hedge, changes in the fair value of derivatives not designated as hedging instruments and those which are no longer effective as hedging instruments, are recognized immediately in earnings. | ||||||||||||||||||
Offsetting Derivatives | OFFSETTING DERIVATIVESDerivative financial instruments are presented at their gross fair values in the Consolidated Balance Sheets. The Company’s derivative financial instruments are not subject to master netting arrangements, which would allow the right of offset. | ||||||||||||||||||
Fair Value of Financial Instruments | The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model.Rayonier uses the following methods and assumptions in estimating the fair value of its financial instruments: Cash and cash equivalents and Restricted cash — The carrying amount is equal to fair market value. Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities. The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value. Interest rate swap agreements — The fair value of interest rate contracts is determined by discounting the expected future cash flows, for each instrument, at prevailing interest rates. Foreign currency exchange contracts — The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. Foreign currency option contracts — The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model. Carbon option contracts — The fair value of carbon option contracts is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate
|
||||||||||||||||||
Consolidation, Subsidiaries or Other Investments, Consolidated Entities | The condensed consolidating financial information below follows the same accounting policies as described in the consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries, which are eliminated upon consolidation, and the allocation of certain expenses of Rayonier Inc. incurred for the benefit of its subsidiaries. |
REVENUE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract with Customer, Liabilities | The following table summarizes revenue recognized during the three months ended March 31, 2019 and 2018 that was included in the contract liability balance at the beginning of each year:
(a) Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue by Product | The following tables present our revenue from contracts with customers disaggregated by product type for the three months ended March 31, 2019 and 2018:
The following tables present our timber sales disaggregated by contract type for the three months ended March 31, 2019 and 2018:
|
LEASES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Maturities | The following table details the Company’s undiscounted lease obligations as of March 31, 2019 by type of lease and year of expiration:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Cost | The following table details components of the Company’s lease cost for the three months ended March 31, 2019:
The following table details components of the Company’s lease cost for the three months ended March 31, 2019:
The Company applied the following practical expedients upon adoption of the the new standard and allowed under ASC 842:
|
SEGMENT AND GEOGRAPHICAL INFORMATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | The following tables summarize the segment information for the three months ended March 31, 2019 and 2018:
|
DEBT (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Debt Instruments | Rayonier’s debt consisted of the following at March 31, 2019:
(b) As of March 31, 2019, the periodic interest rate on the incremental term loan was LIBOR plus 1.900%. The Company estimates the effective fixed interest rate on the incremental term loan facility to be approximately 2.8% after consideration of interest rate swaps and estimated patronage refunds.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-Term Debt | Principal payments due during the next five years and thereafter are as follows:
|
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Costs for Land, Timber and Real Estate Development | An analysis of higher and better use timberlands and real estate development investments from December 31, 2018 to March 31, 2019 is shown below:
(b) Capitalized real estate development investments include $0.2 million of capitalized interest.
|
COMMITMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Minimum Payments | At March 31, 2019, the future minimum payments under non-cancellable commitments were as follows:
(c) Commitments include payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps), payments to be made on timberland deeds and other purchase obligations.
|
INCOME TAXES INCOME TAXES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense | The following table contains the income tax expense recognized on the Consolidated Statements of Income and Comprehensive Income.
|
||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | The following table contains the Company’s annualized effective tax rate.
|
GUARANTEES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Guarantor Obligations | As of March 31, 2019, the following financial guarantees were outstanding:
(c) Rayonier issues surety bonds primarily to secure performance obligations related to various operational activities and to provide collateral for outstanding claims under the Company’s previous workers’ compensation self-insurance programs in Washington and Florida. These surety bonds expire at various dates during 2019 and 2020 and are expected to be renewed as required.
|
EARNINGS PER COMMON SHARE (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The following table provides details of the calculations of basic and diluted earnings per common share:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
|
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Interest Rate Derivatives | The following table contains information on the outstanding interest rate swaps as of March 31, 2019:
(b) Rate is before estimated patronage payments.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The following tables demonstrate the impact, gross of tax, of the Company’s derivatives on the Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2019 and 2018.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts of Outstanding Derivative Positions | The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets:
|
FAIR VALUE MEASUREMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | The following table presents the carrying amount and estimated fair values of financial instruments held by the Company at March 31, 2019 and December 31, 2018, using market information and what the Company believes to be appropriate valuation methodologies under GAAP:
(d) See Note 13 — Derivative Financial Instruments and Hedging Activities for information regarding the Consolidated Balance Sheets classification of the Company’s derivative financial instruments.
|
EMPLOYEE BENEFIT PLANS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Net Periodic Benefit Cost | The net pension and postretirement benefit (credit) costs that have been recorded are shown in the following table:
(a) The weighted-average expected long-term rate of return on plan assets used in computing 2019 net periodic benefit cost for pension benefits is 5.7%.
|
OTHER OPERATING INCOME, NET (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest and Other Income | Other operating income, net consisted of the following:
|
INVENTORY (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory | As of March 31, 2019 and December 31, 2018, Rayonier’s inventory consisted entirely of finished goods, as follows:
|
RESTRICTED CASH (Tables) |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||
Restricted Cash and Investments [Abstract] | |||||||||||||||||||||||||
Schedule of Restricted Cash | The following table contains the amounts of restricted cash recorded in the Consolidated Balance Sheets and Consolidated Statements of Cash Flows for the three months ended March 31, 2019:
|
||||||||||||||||||||||||
Schedule of Cash and Cash Equivalents | The following table contains the amounts of restricted cash recorded in the Consolidated Balance Sheets and Consolidated Statements of Cash Flows for the three months ended March 31, 2019:
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes the changes in AOCI by component for the three months ended March 31, 2019 and the year ended December 31, 2018. All amounts are presented net of tax and exclude portions attributable to noncontrolling interest.
(b) This component of other comprehensive income (loss) is included in the computation of net periodic pension and post-retirement costs. See Note 15 — Employee Benefit Plans for additional information.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | The following table presents details of the amounts reclassified in their entirety from AOCI to net income for the three months ended March 31, 2019 and March 31, 2018:
|
CONSOLIDATING FINANCIAL STATEMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Consolidating Statements of Income and Comprehensive Income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Condensed Consolidating Balance Sheets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Condensed Consolidating Statements of Cash Flows |
|
REVENUE (Contract Liability) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Revenue from Contract with Customer [Abstract] | ||
Revenue recognized from contract liability balance at the beginning of the year | $ 5,356 | $ 6,372 |
REVENUE (Disaggregation of Revenue by Product) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | $ 191,546 | $ 203,196 |
Total Revenue | 191,546 | 203,196 |
Pulpwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 42,712 | 35,126 |
Sawtimber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 113,804 | 122,576 |
Hardwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 1,086 | 597 |
Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 157,602 | 158,299 |
License Revenue, Primarily From Hunting | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 4,083 | 4,161 |
Other Non-Timber/Carbon Revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 8,664 | 4,549 |
Agency Fee Income | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 198 | 123 |
Non-timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 12,945 | 8,833 |
Improved Development | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 341 | 1,121 |
Unimproved Development | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 1,000 | 7,446 |
Rural | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 12,665 | 1,652 |
Non-strategic / Timberlands | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 6,934 | 25,845 |
Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 59 | |
Real Estate | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 20,999 | 36,064 |
Operating Segments | Southern Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 60,846 | 43,588 |
Total Revenue | 60,846 | 43,588 |
Operating Segments | Southern Timber | Pulpwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 26,799 | 21,606 |
Operating Segments | Southern Timber | Sawtimber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 23,152 | 15,937 |
Operating Segments | Southern Timber | Hardwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 1,086 | 597 |
Operating Segments | Southern Timber | Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 51,037 | 38,140 |
Operating Segments | Southern Timber | License Revenue, Primarily From Hunting | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 4,026 | 4,084 |
Operating Segments | Southern Timber | Other Non-Timber/Carbon Revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 5,783 | 1,364 |
Operating Segments | Southern Timber | Agency Fee Income | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Southern Timber | Non-timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 9,809 | 5,448 |
Operating Segments | Pacific Northwest Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 20,535 | 31,374 |
Total Revenue | 20,535 | 31,374 |
Operating Segments | Pacific Northwest Timber | Pulpwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 2,820 | 3,419 |
Operating Segments | Pacific Northwest Timber | Sawtimber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 17,277 | 27,068 |
Operating Segments | Pacific Northwest Timber | Hardwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Pacific Northwest Timber | Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 20,097 | 30,487 |
Operating Segments | Pacific Northwest Timber | License Revenue, Primarily From Hunting | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 4 | 25 |
Operating Segments | Pacific Northwest Timber | Other Non-Timber/Carbon Revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 434 | 862 |
Operating Segments | Pacific Northwest Timber | Agency Fee Income | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Pacific Northwest Timber | Non-timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 438 | 887 |
Operating Segments | New Zealand Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 57,130 | 52,964 |
Total Revenue | 57,130 | 52,964 |
Operating Segments | New Zealand Timber | Pulpwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 8,767 | 5,844 |
Operating Segments | New Zealand Timber | Sawtimber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 45,863 | 44,745 |
Operating Segments | New Zealand Timber | Hardwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | New Zealand Timber | Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 54,630 | 50,589 |
Operating Segments | New Zealand Timber | License Revenue, Primarily From Hunting | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 53 | 52 |
Operating Segments | New Zealand Timber | Other Non-Timber/Carbon Revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 2,447 | 2,323 |
Operating Segments | New Zealand Timber | Agency Fee Income | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | New Zealand Timber | Non-timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 2,500 | 2,375 |
Operating Segments | New Zealand Timber | Non-strategic / Timberlands | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | |
Operating Segments | Real Estate | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 20,999 | 36,064 |
Total Revenue | 20,999 | 36,064 |
Operating Segments | Real Estate | Improved Development | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 341 | 1,121 |
Operating Segments | Real Estate | Unimproved Development | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 1,000 | 7,446 |
Operating Segments | Real Estate | Rural | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 12,665 | 1,652 |
Operating Segments | Real Estate | Non-strategic / Timberlands | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 6,934 | 25,845 |
Operating Segments | Real Estate | Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 59 | |
Operating Segments | Trading | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 32,036 | 39,206 |
Total Revenue | 32,065 | 39,212 |
Operating Segments | Trading | Pulpwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 4,326 | 4,257 |
Operating Segments | Trading | Sawtimber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 27,512 | 34,826 |
Operating Segments | Trading | Hardwood | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Trading | Timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 31,838 | 39,083 |
Operating Segments | Trading | License Revenue, Primarily From Hunting | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Trading | Other Non-Timber/Carbon Revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 0 | 0 |
Operating Segments | Trading | Agency Fee Income | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 198 | 123 |
Operating Segments | Trading | Non-timber | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | 198 | 123 |
Intersegment Eliminations | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | (29) | (6) |
Total Revenue | (29) | (6) |
Intersegment Eliminations | Trading | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contracts with Customers | $ 29 | $ 6 |
REVENUE (Disaggregation of Revenue by Contract Type) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | $ 191,546 | $ 203,196 |
Stumpage Pay-as-Cut | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 28,008 | 22,511 |
Stumpage Lump Sum | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 2,095 | 6,924 |
Total Stumpage | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 30,103 | 29,435 |
Total Delivered | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 127,499 | 128,864 |
Total Delivered | Domestic | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 62,259 | 59,798 |
Total Delivered | Foreign | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 65,240 | 69,066 |
Timber | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 157,602 | 158,299 |
Southern Timber | Stumpage Pay-as-Cut | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 28,008 | 22,511 |
Southern Timber | Stumpage Lump Sum | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 2,095 | 1,818 |
Southern Timber | Total Stumpage | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 30,103 | 24,329 |
Southern Timber | Total Delivered | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 20,934 | 13,811 |
Southern Timber | Total Delivered | Domestic | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 19,338 | 13,377 |
Southern Timber | Total Delivered | Foreign | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 1,596 | 434 |
Pacific Northwest Timber | Stumpage Pay-as-Cut | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
Pacific Northwest Timber | Stumpage Lump Sum | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 5,106 |
Pacific Northwest Timber | Total Stumpage | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 5,106 |
Pacific Northwest Timber | Total Delivered | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 20,097 | 25,381 |
Pacific Northwest Timber | Total Delivered | Domestic | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 20,097 | 25,381 |
Pacific Northwest Timber | Total Delivered | Foreign | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
New Zealand Timber | Stumpage Pay-as-Cut | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
New Zealand Timber | Stumpage Lump Sum | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
New Zealand Timber | Total Stumpage | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
New Zealand Timber | Total Delivered | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 54,630 | 50,589 |
New Zealand Timber | Total Delivered | Domestic | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 20,700 | 20,103 |
New Zealand Timber | Total Delivered | Foreign | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 33,930 | 30,486 |
Trading | Stumpage Pay-as-Cut | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
Trading | Stumpage Lump Sum | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
Trading | Total Stumpage | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 0 | 0 |
Trading | Total Delivered | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 31,838 | 39,083 |
Trading | Total Delivered | Domestic | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | 2,124 | 937 |
Trading | Total Delivered | Foreign | ||
Disaggregation of Revenue [Line Items] | ||
Total Timber Sales | $ 29,714 | $ 38,146 |
LEASES - Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019
a
lease
| |
United States | Minimum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Contract terms, in years | 30 years |
United States | Maximum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Contract terms, in years | 65 years |
New Zealand | Minimum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Contract terms, in years | 30 years |
New Zealand | Maximum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Contract terms, in years | 99 years |
Matariki Crown Forest Licenses | |
Lessee, Lease, Description [Line Items] | |
Operating leases, renewal term | 1 year |
Matariki Crown Forest Licenses | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Operating leases, renewal term | 35 years |
Matariki Crown Forest Licenses | Minimum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Lessee, Lease, Termination Period | 35 years |
Matariki Crown Forest Licenses | Maximum | Timberland Leases | |
Lessee, Lease, Description [Line Items] | |
Lessee, Lease, Termination Period | 45 years |
Matariki Crown Forest Licenses | New Zealand | |
Lessee, Lease, Description [Line Items] | |
Number of leases under termination notice | lease | 2 |
Leases Under Termination Notice, Acres | a | 9,000 |
Number of fixed term forest leases expiring | lease | 2 |
Fixed Term Forest Leases Expiring, Acres | a | 3,000 |
Number Of Forestry Rights Under Termination Notice | lease | 2 |
Forestry Rights Under Termination Notice, Acres | a | 33,000 |
LEASES - Lease Maturities (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Leases [Abstract] | ||
Remaining 2019 | $ 8,623 | |
2020 | 10,071 | |
2021 | 9,217 | |
2022 | 8,321 | |
2023 | 8,285 | |
Thereafter | 154,382 | |
Operating lease liabilities | 198,899 | |
Imputed interest | (93,224) | |
Balance at March 31, 2019 | 105,675 | |
Less: Current portion | (10,666) | |
Non-current portion at March 31, 2019 | $ 95,009 | $ 0 |
LEASES - Lease Cost (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Leases [Abstract] | |
Operating lease cost | $ 2,437 |
Variable lease cost | 76 |
Total lease cost | $ 2,513 |
LEASES - Supplemental Cash Flow (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Leases [Abstract] | |
Operating cash flows from operating leases | $ 973 |
Investing cash flows from operating leases | 1,464 |
Total cash flows from operating leases | $ 2,437 |
Weighted-average remaining lease term in years - operating leases | 29 years |
Weighted-average discount rate - operating leases | 5.00% |
NEW ZEALAND SUBSIDIARY (Details) - Matariki Forestry Group a in Thousands |
Mar. 31, 2019
a
|
---|---|
Schedule of Equity Method Investments [Line Items] | |
Acres of timberland owned (acres) | 409 |
Step acquisition percentage equity interest in acquiree | 23.00% |
Rayonier | |
Schedule of Equity Method Investments [Line Items] | |
Ownership percentage | 77.00% |
SEGMENT AND GEOGRAPHICAL INFORMATION (Schedule of Segment Sales) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
SALES | $ 191,546 | $ 203,196 |
Operating Segments | Southern Timber | ||
Segment Reporting Information [Line Items] | ||
SALES | 60,846 | 43,588 |
Operating Segments | Pacific Northwest Timber | ||
Segment Reporting Information [Line Items] | ||
SALES | 20,535 | 31,374 |
Operating Segments | New Zealand Timber | ||
Segment Reporting Information [Line Items] | ||
SALES | 57,130 | 52,964 |
Operating Segments | Real Estate | ||
Segment Reporting Information [Line Items] | ||
SALES | 20,999 | 36,064 |
Operating Segments | Trading | ||
Segment Reporting Information [Line Items] | ||
SALES | 32,065 | 39,212 |
Intersegment Eliminations | ||
Segment Reporting Information [Line Items] | ||
SALES | $ (29) | $ (6) |
SEGMENT AND GEOGRAPHICAL INFORMATION (Schedule of Operating Income (Loss)) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
Total Operating Income | $ 38,520 | $ 57,074 |
Unallocated interest expense and other | (6,378) | (7,432) |
INCOME BEFORE INCOME TAXES | 32,142 | 49,642 |
Operating Segments | Southern Timber | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | 21,520 | 12,227 |
Operating Segments | Pacific Northwest Timber | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | (3,741) | 4,674 |
Operating Segments | New Zealand Timber | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | 15,720 | 15,957 |
Operating Segments | Real Estate | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | 10,027 | 28,054 |
Operating Segments | Trading | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | 480 | 149 |
Corporate and other | ||
Segment Reporting Information [Line Items] | ||
Total Operating Income | $ (5,486) | $ (3,987) |
SEGMENT AND GEOGRAPHICAL INFORMATION (Schedule of Depreciation, Depletion and Amortization) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | $ 36,491 | $ 34,537 |
Operating Segments | Southern Timber | ||
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | 19,727 | 15,979 |
Operating Segments | Pacific Northwest Timber | ||
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | 6,826 | 9,504 |
Operating Segments | New Zealand Timber | ||
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | 6,319 | 5,717 |
Operating Segments | Real Estate | ||
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | 3,335 | 3,066 |
Corporate and other | ||
Segment Reporting Information [Line Items] | ||
DEPRECIATION, DEPLETION AND AMORTIZATION | $ 284 | $ 271 |
SEGMENT AND GEOGRAPHICAL INFORMATION (Schedule of Non-Cash Cost of Land and Improved Development) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT | $ 4,030 | $ 1,624 |
Real Estate | ||
Segment Reporting Information [Line Items] | ||
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT | $ 4,030 | $ 1,624 |
DEBT (Schedule of Long Term Debt) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Debt Instrument [Line Items] | ||
Total debt | $ 975,000 | |
Less: Deferred financing costs | (2,293) | |
Long-term debt, net of deferred financing costs | 972,707 | $ 972,567 |
Term Credit Agreement borrowings due 2024 at a variable interest rate of 4.1% at March 31, 2019 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 350,000 | |
Effective interest rate | 4.10% | |
Debt instrument, interest rate during period | 3.30% | |
Term Credit Agreement borrowings due 2024 at a variable interest rate of 4.1% at March 31, 2019 | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis points on periodic interest rate | 1.625% | |
Senior Notes due 2022 at a fixed interest rate of 3.75% | ||
Debt Instrument [Line Items] | ||
Total debt | $ 325,000 | |
Fixed interest rate | 3.75% | |
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 4.4% at March 31, 2019 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 300,000 | |
Effective interest rate | 4.40% | |
Debt instrument, interest rate during period | 2.80% | |
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 4.4% at March 31, 2019 | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis points on periodic interest rate | 1.90% |
DEBT (Schedule of Long Term Maturities) (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
2019 | $ 0 |
2020 | 0 |
2021 | 0 |
2022 | 325,000 |
2023 | 0 |
Thereafter | 650,000 |
Total Debt | $ 975,000 |
DEBT (Narrative) (Details) - 3 months ended Mar. 31, 2019 $ in Millions |
USD ($) |
NZD ($) |
---|---|---|
Debt Instrument [Line Items] | ||
Proceeds from lines of credit | $ 0 | |
Repayments of lines of credit | 0 | |
Total debt | 975,000,000 | |
Term Credit Agreement | ||
Debt Instrument [Line Items] | ||
Total debt | 350,000,000 | |
Term Credit Agreement | Term Loan Facility | ||
Debt Instrument [Line Items] | ||
Total debt | 350,000,000 | |
Term Credit Agreement | Unsecured Revolving Credit Agreement Expiring 2020 | ||
Debt Instrument [Line Items] | ||
Maximum borrowing capacity | 200,000,000 | |
Revolving Credit Facility borrowings due 2020 at an average variable interest rate of 3.1% at March 31, 2018 | ||
Debt Instrument [Line Items] | ||
Remaining borrowing capacity | 190,600,000 | |
Working Capital Facility | ||
Debt Instrument [Line Items] | ||
Proceeds from lines of credit | 0 | |
Repayments of lines of credit | 0 | |
Remaining borrowing capacity | $ 20.0 | |
Incremental Term Loan Agreement | ||
Debt Instrument [Line Items] | ||
Total debt | 300,000,000 | |
Standby Letters of Credit | Revolving Credit Facility borrowings due 2020 at an average variable interest rate of 3.1% at March 31, 2018 | ||
Debt Instrument [Line Items] | ||
Amount to secure outstanding letters of credit | $ 9,400,000 |
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Real Estate, Land and Land Development Costs [Roll Forward] | |
Non-current portion, Beginning Balance | $ 85,609 |
Plus: Current portion, Beginning Balance | 11,919 |
Total Balance, Beginning Balance | 97,528 |
Non-cash cost of land and improved development | (1,207) |
Timber depletion from harvesting activities and basis of timber sold in real estate sales | (1,020) |
Capitalized real estate development investments | 1,677 |
Capital expenditures (silviculture) | 35 |
Intersegment transfers | 16 |
Total Balance, Ending Balance | 97,029 |
Less: Current portion, Ending Balance | (20,742) |
Non-current portion, Ending Balance | 76,287 |
Capitalized interest | 200 |
Land and Timber | |
Real Estate, Land and Land Development Costs [Roll Forward] | |
Non-current portion, Beginning Balance | 59,189 |
Plus: Current portion, Beginning Balance | 4,239 |
Total Balance, Beginning Balance | 63,428 |
Non-cash cost of land and improved development | (974) |
Timber depletion from harvesting activities and basis of timber sold in real estate sales | (1,020) |
Capitalized real estate development investments | 0 |
Capital expenditures (silviculture) | 35 |
Intersegment transfers | 16 |
Total Balance, Ending Balance | 61,485 |
Less: Current portion, Ending Balance | (7,948) |
Non-current portion, Ending Balance | 53,537 |
Development Investments | |
Real Estate, Land and Land Development Costs [Roll Forward] | |
Non-current portion, Beginning Balance | 26,420 |
Plus: Current portion, Beginning Balance | 7,680 |
Total Balance, Beginning Balance | 34,100 |
Non-cash cost of land and improved development | (233) |
Timber depletion from harvesting activities and basis of timber sold in real estate sales | 0 |
Capitalized real estate development investments | 1,677 |
Capital expenditures (silviculture) | 0 |
Intersegment transfers | 0 |
Total Balance, Ending Balance | 35,544 |
Less: Current portion, Ending Balance | (12,794) |
Non-current portion, Ending Balance | $ 22,750 |
COMMITMENTS (Future Minimum Payments) (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Commitments | |
Remaining 2019 | $ 4,406 |
2020 | 696 |
2021 | 46 |
2022 | 3 |
2023 | 0 |
Thereafter | 0 |
Commitments, total | 5,151 |
Development Projects | |
Commitments | |
Remaining 2019 | 2,130 |
2020 | 0 |
2021 | 0 |
2022 | 0 |
2023 | 0 |
Thereafter | 0 |
Commitments, total | 2,130 |
Pension Contribution | |
Commitments | |
Remaining 2019 | 1,326 |
2020 | 442 |
2021 | 0 |
2022 | 0 |
2023 | 0 |
Thereafter | 0 |
Commitments, total | 1,768 |
Commitments | |
Commitments | |
Remaining 2019 | 950 |
2020 | 254 |
2021 | 46 |
2022 | 3 |
2023 | 0 |
Thereafter | 0 |
Commitments, total | $ 1,253 |
INCOME TAXES (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Income Tax Disclosure [Abstract] | ||
Income tax expense | $ 4,349 | $ 6,936 |
Annualized effective tax rate | 12.70% | 13.90% |
GUARANTEES (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Guarantor Obligations [Line Items] | |
Maximum Potential Payment | $ 12,662 |
Standby letters of credit | |
Guarantor Obligations [Line Items] | |
Maximum Potential Payment | 9,365 |
Letter of credit for development project | 8,400 |
Surety bonds | |
Guarantor Obligations [Line Items] | |
Maximum Potential Payment | $ 3,297 |
EARNINGS PER COMMON SHARE (Schedule of Earnings Per Share, Basic and Diluted) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Earnings Per Share [Abstract] | ||
Net income | $ 27,793 | $ 42,706 |
Less: Net income attributable to noncontrolling interest | (2,999) | (2,167) |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | $ 24,794 | $ 40,539 |
Shares used for determining basic earnings per common share (in shares) | 129,172,925 | 128,801,210 |
Dilutive effect of: | ||
Stock options (in shares) | 19,696 | 78,475 |
Performance and restricted shares (in shares) | 557,660 | 672,712 |
Shares used for determining diluted earnings per common share (in shares) | 129,750,281 | 129,552,397 |
Basic earnings per common share attributable to Rayonier Inc. (in dollars per share) | $ 0.19 | $ 0.31 |
Diluted earnings per common share attributable to Rayonier Inc. (in dollars per share) | $ 0.19 | $ 0.31 |
EARNINGS PER COMMON SHARE (Antidilutive Securities) (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Stock options and performance shares | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive shares excluded from the computations of diluted earnings per share (in shares) | 438,273 | 171,819 |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Cash Flow Hedging | Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
AOCI gain (loss) balance expected to be reclassified in next twelve months, net of tax | $ (200) | |
New Zealand JV | Forecasted Sales and Purchases, term 1 | ||
Derivative [Line Items] | ||
Length of time, foreign currency cash flow hedge | 3 months | |
New Zealand JV | Minimum | ||
Derivative [Line Items] | ||
Percent of forecast sales and purchases hedged for 3 months | 35.00% | |
Percent of forecast sales and purchases hedged for three to 12 months | 25.00% | |
New Zealand JV | Minimum | Forecasted Sales and Purchases, term 1 | ||
Derivative [Line Items] | ||
Length of time, foreign currency cash flow hedge | 3 months | |
New Zealand JV | Minimum | Forecasted Sales and Purchases, term 2 | ||
Derivative [Line Items] | ||
Length of time, foreign currency cash flow hedge | 12 months | |
New Zealand JV | Maximum | ||
Derivative [Line Items] | ||
Percent of forecast sales and purchases hedged for 3 months | 90.00% | |
Percent of forecast sales and purchases hedged for three to 12 months | 75.00% | |
Percent of forecast sales and purchases hedged for 12 to 18 months | 50.00% | |
New Zealand JV | Maximum | Forecasted Sales and Purchases, term 1 | ||
Derivative [Line Items] | ||
Length of time, foreign currency cash flow hedge | 12 months | |
New Zealand JV | Maximum | Forecasted Sales and Purchases, term 2 | ||
Derivative [Line Items] | ||
Length of time, foreign currency cash flow hedge | 18 months | |
Interest and other miscellaneous income, net | Not Designated as Hedging Instrument | Carbon option | ||
Derivative [Line Items] | ||
Non-designated hedged item, gain (loss) recognized in income | $ 402 | $ 0 |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Interest Rate Swaps) (Details) - Cash Flow Hedging - Designated as Hedging Instrument |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Interest Rate Swap 1 | |
Derivative [Line Items] | |
Term | 9 years |
Notional Amount | $ 170,000 |
Fixed Rate of Swap | 2.20% |
Bank Margin on Debt | 1.63% |
Total Effective Interest Rate | 3.83% |
Interest Rate Swap 2 | |
Derivative [Line Items] | |
Term | 9 years |
Notional Amount | $ 180,000 |
Fixed Rate of Swap | 2.35% |
Bank Margin on Debt | 1.63% |
Total Effective Interest Rate | 3.98% |
Interest Rate Swap 3 | |
Derivative [Line Items] | |
Term | 10 years |
Notional Amount | $ 100,000 |
Fixed Rate of Swap | 1.60% |
Bank Margin on Debt | 1.90% |
Total Effective Interest Rate | 3.50% |
Interest Rate Swap 4 | |
Derivative [Line Items] | |
Term | 10 years |
Notional Amount | $ 100,000 |
Fixed Rate of Swap | 1.60% |
Bank Margin on Debt | 1.90% |
Total Effective Interest Rate | 3.50% |
Interest Rate Swap 5 | |
Derivative [Line Items] | |
Term | 10 years |
Notional Amount | $ 100,000 |
Fixed Rate of Swap | 1.26% |
Bank Margin on Debt | 1.90% |
Total Effective Interest Rate | 3.16% |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Income Statement Location) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Designated as Hedging Instrument | Foreign currency exchange contracts | Cash Flow Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Designated hedged item, gain (loss) recognized in other comprehensive income | $ 1,119 | $ 1,233 |
Designated as Hedging Instrument | Foreign currency exchange contracts | Net Investment Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Designated hedged item, gain (loss) recognized in other comprehensive income | 0 | 110 |
Designated as Hedging Instrument | Foreign currency option contracts | Cash Flow Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Designated hedged item, gain (loss) recognized in other comprehensive income | 77 | 181 |
Designated as Hedging Instrument | Interest rate swaps | Cash Flow Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Designated hedged item, gain (loss) recognized in other comprehensive income | (11,548) | 15,598 |
Not Designated as Hedging Instrument | Foreign currency exchange contracts | Interest and other miscellaneous income, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Non-designated hedged item, gain (loss) recognized in income | (16) | 129 |
Not Designated as Hedging Instrument | Carbon options | Interest and other miscellaneous income, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Non-designated hedged item, gain (loss) recognized in income | $ 402 | $ 0 |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Notional Amounts) (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency exchange contracts | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | $ 77,500 | $ 69,950 |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency option contracts | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 24,000 | 24,000 |
Designated as Hedging Instrument | Cash Flow Hedging | Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 650,000 | 650,000 |
Not Designated as Hedging Instrument | Foreign currency exchange contracts | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 4,082 | 9,396 |
Not Designated as Hedging Instrument | Carbon option | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | $ 6,995 | $ 2,517 |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Balance Sheet Location) (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | $ 14,778 | $ 24,206 |
Fair value, derivative liability | (2,782) | (2,089) |
Other current assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 497 | 369 |
Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 14,281 | 23,837 |
Other current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | (715) | (2,021) |
Other non-current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | (2,067) | (68) |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency exchange contracts | Other current assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 150 | 0 |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency exchange contracts | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 42 | 0 |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency exchange contracts | Other current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | (642) | (1,569) |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency option contracts | Other current assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 296 | 217 |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency option contracts | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 0 | 102 |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency option contracts | Other current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | (73) | (106) |
Designated as Hedging Instrument | Cash Flow Hedging | Foreign currency option contracts | Other non-current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | 0 | (68) |
Designated as Hedging Instrument | Cash Flow Hedging | Interest rate swaps | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 14,239 | 23,735 |
Designated as Hedging Instrument | Cash Flow Hedging | Interest rate swaps | Other non-current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | (2,052) | 0 |
Not Designated as Hedging Instrument | Foreign currency exchange contracts | Other current assets | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative asset | 51 | 152 |
Not Designated as Hedging Instrument | Foreign currency exchange contracts | Other current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | 0 | (24) |
Not Designated as Hedging Instrument | Carbon options | Other current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | 0 | (322) |
Not Designated as Hedging Instrument | Carbon options | Other non-current liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Fair value, derivative liability | $ (15) | $ 0 |
FAIR VALUE MEASUREMENTS (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carbon option contracts | $ 2,782 | $ 2,089 |
Carrying Amount | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 154,613 | 148,374 |
Restricted cash | 9,867 | 8,080 |
Long-term debt | (972,707) | (972,567) |
Carrying Amount | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 12,187 | 23,735 |
Carrying Amount | Foreign currency exchange contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency exchange contracts | (399) | (1,442) |
Carrying Amount | Foreign currency option contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency option contracts | 223 | 145 |
Carrying Amount | Carbon options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carbon option contracts | (15) | (322) |
Fair Value | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 154,613 | 148,374 |
Restricted cash | 9,867 | 8,080 |
Long-term debt | 0 | 0 |
Fair Value | Level 1 | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | 0 |
Fair Value | Level 1 | Foreign currency exchange contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency exchange contracts | 0 | 0 |
Fair Value | Level 1 | Foreign currency option contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency option contracts | 0 | 0 |
Fair Value | Level 1 | Carbon options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carbon option contracts | 0 | 0 |
Fair Value | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 0 | 0 |
Restricted cash | 0 | 0 |
Long-term debt | (976,073) | (975,845) |
Fair Value | Level 2 | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 12,187 | 23,735 |
Fair Value | Level 2 | Foreign currency exchange contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency exchange contracts | (399) | (1,442) |
Fair Value | Level 2 | Foreign currency option contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency option contracts | 223 | 145 |
Fair Value | Level 2 | Carbon options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carbon option contracts | $ (15) | $ (322) |
EMPLOYEE BENEFIT PLANS (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019
USD ($)
pension_plan
|
Mar. 31, 2018
USD ($)
|
|
Defined Benefit Plan Disclosure [Line Items] | ||
Number of qualified defined benefit plans | pension_plan | 1 | |
Weighted-average expected long-term rate of return on plan assets | 5.70% | |
Pension | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension contributions paid | $ 0 | |
Minimum annual pension contribution | 1,300 | |
Service cost | 0 | $ 0 |
Interest cost | 800 | 751 |
Expected return on plan assets | (777) | (982) |
Amortization of losses | 112 | 159 |
Net periodic benefit (credit) cost | 135 | (72) |
Postretirement | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 1 | 2 |
Interest cost | 14 | 12 |
Expected return on plan assets | 0 | 0 |
Amortization of losses | 0 | 1 |
Net periodic benefit (credit) cost | $ 15 | $ 15 |
OTHER OPERATING INCOME, NET (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Other Income and Expenses [Abstract] | ||
Foreign currency income (expense) | $ 82 | $ (753) |
Gain on sale or disposal of property and equipment | 21 | 15 |
(Loss) gain on foreign currency exchange and option contracts | (52) | 1,433 |
Log trading marketing fees | 57 | 70 |
Income from the sale of unused Internet Protocol addresses | 0 | 646 |
Miscellaneous expense, net | (73) | (42) |
Total | $ 35 | $ 1,369 |
INVENTORY (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Inventory [Line Items] | ||
Inventory | $ 26,221 | $ 15,703 |
Real Estate Inventory | ||
Inventory [Line Items] | ||
Inventory | 20,742 | 11,919 |
Log inventory | ||
Inventory [Line Items] | ||
Inventory | $ 5,479 | $ 3,784 |
RESTRICTED CASH - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Restricted Cash and Investments [Abstract] | ||
Maximum time period proceeds from LKE sale maintained with third party intermediary, days | 180 days | |
Restricted deposits | $ 9.9 | $ 8.1 |
RESTRICTED CASH - Schedule of Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|---|
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Total restricted cash shown in the Consolidated Balance Sheets | $ 9,867 | $ 8,080 | ||
Cash and cash equivalents | 154,613 | 148,374 | ||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows | 164,480 | $ 156,454 | $ 177,688 | $ 172,356 |
Restricted cash deposited with LKE intermediary | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Total restricted cash shown in the Consolidated Balance Sheets | 9,317 | |||
Restricted cash held in escrow | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Total restricted cash shown in the Consolidated Balance Sheets | $ 550 |
ACCUMULATED OTHER COMPREHENSIVE INCOME (Schedule of Components) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | $ 1,556,873 | |
Other comprehensive income/(loss) before reclassifications | (5,968) | $ (12,979) |
Amounts reclassified from accumulated other comprehensive income (loss) | (124) | (199) |
Net other comprehensive income/(loss) | (6,092) | (13,178) |
Ending balance | 1,542,567 | 1,556,873 |
Accumulated Other Comprehensive Income (Loss) | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | 239 | 13,417 |
Ending balance | (5,853) | 239 |
Foreign currency translation gains | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | (1,010) | 15,975 |
Other comprehensive income/(loss) before reclassifications | 4,680 | (16,985) |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Net other comprehensive income/(loss) | 4,680 | (16,985) |
Ending balance | 3,670 | (1,010) |
Net investment hedges of New Zealand subsidiary | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | 1,321 | 1,665 |
Other comprehensive income/(loss) before reclassifications | 0 | (344) |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Net other comprehensive income/(loss) | 0 | (344) |
Ending balance | 1,321 | 1,321 |
Cash flow hedges | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | 21,965 | 16,184 |
Other comprehensive income/(loss) before reclassifications | (10,648) | 5,944 |
Amounts reclassified from accumulated other comprehensive income (loss) | (236) | (163) |
Net other comprehensive income/(loss) | (10,884) | 5,781 |
Ending balance | 11,081 | 21,965 |
Cash flow hedges | Interest rate swaps | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Other comprehensive income/(loss) before reclassifications | 11,500 | |
Employee benefit plans | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | (22,037) | (20,407) |
Other comprehensive income/(loss) before reclassifications | 0 | (1,594) |
Amounts reclassified from accumulated other comprehensive income (loss) | 112 | (36) |
Net other comprehensive income/(loss) | 112 | (1,630) |
Ending balance | $ (21,925) | $ (22,037) |
ACCUMULATED OTHER COMPREHENSIVE INCOME (Reclassified AOCI) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other operating (loss) income, net | $ 35 | $ 1,369 | |
Comprehensive income attributable to noncontrolling interest | (4,551) | (4,483) | |
Income tax expense | (4,349) | (6,936) | |
Net gain from accumulated other comprehensive income | (124) | $ (199) | |
Cash flow hedges | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Net gain from accumulated other comprehensive income | (236) | (795) | |
Cash flow hedges | Reclassification out of Accumulated Other Comprehensive Income | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Comprehensive income attributable to noncontrolling interest | 98 | 330 | |
Income tax expense | 92 | 308 | |
Cash flow hedges | Reclassification out of Accumulated Other Comprehensive Income | Foreign currency exchange contracts | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other operating (loss) income, net | (412) | (1,297) | |
Cash flow hedges | Reclassification out of Accumulated Other Comprehensive Income | Foreign currency option contracts | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other operating (loss) income, net | $ (14) | $ (136) |
CONSOLIDATING FINANCIAL STATEMENTS (Narrative) (Details) - Senior Notes due 2022 at a fixed interest rate of 3.75% |
Mar. 31, 2012
USD ($)
|
---|---|
Debt Instrument [Line Items] | |
Face amount | $ 325,000,000 |
Stated interest rate | 3.75% |
CONSOLIDATING FINANCIAL STATEMENTS (Income and Comprehensive Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Condensed Statement of Income Captions [Line Items] | ||
SALES | $ 191,546 | $ 203,196 |
Costs and Expenses | ||
Cost of sales | (143,251) | (138,488) |
Selling and general expenses | (9,810) | (9,003) |
Other operating (loss) income, net | 35 | 1,369 |
Costs and Expenses, Total | (153,026) | (146,122) |
OPERATING INCOME | 38,520 | 57,074 |
Interest expense | (7,710) | (8,052) |
Interest and miscellaneous income (expense), net | 1,332 | 620 |
Equity in income from subsidiaries | 0 | 0 |
INCOME BEFORE INCOME TAXES | 32,142 | 49,642 |
Income tax expense | (4,349) | (6,936) |
NET INCOME | 27,793 | 42,706 |
Less: Net income attributable to noncontrolling interest | (2,999) | (2,167) |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 24,794 | 40,539 |
Foreign currency translation adjustment, net of income tax | 6,033 | 9,688 |
Cash flow hedges, net of income tax | (10,686) | 16,615 |
Amortization of pension and postretirement plans, net of income tax | 112 | 159 |
Total other comprehensive (loss) income | (4,541) | 26,462 |
COMPREHENSIVE INCOME | 23,252 | 69,168 |
Less: Comprehensive income attributable to noncontrolling interest | (4,551) | (4,483) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 18,701 | 64,685 |
Consolidating Adjustments | ||
Condensed Statement of Income Captions [Line Items] | ||
SALES | 0 | 0 |
Costs and Expenses | ||
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (loss) income, net | 0 | 0 |
Costs and Expenses, Total | 0 | 0 |
OPERATING INCOME | 0 | 0 |
Interest expense | 0 | 0 |
Interest and miscellaneous income (expense), net | 0 | 0 |
Equity in income from subsidiaries | (65,821) | (89,891) |
INCOME BEFORE INCOME TAXES | (65,821) | (89,891) |
Income tax expense | 0 | 0 |
NET INCOME | (65,821) | (89,891) |
Less: Net income attributable to noncontrolling interest | 0 | 0 |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | (65,821) | (89,891) |
Foreign currency translation adjustment, net of income tax | (4,678) | (7,606) |
Cash flow hedges, net of income tax | 10,884 | (16,381) |
Amortization of pension and postretirement plans, net of income tax | (112) | (159) |
Total other comprehensive (loss) income | 6,094 | (24,146) |
COMPREHENSIVE INCOME | (59,727) | (114,037) |
Less: Comprehensive income attributable to noncontrolling interest | 0 | 0 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | (59,727) | (114,037) |
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities | ||
Condensed Statement of Income Captions [Line Items] | ||
SALES | 0 | 0 |
Costs and Expenses | ||
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (loss) income, net | 0 | (13) |
Costs and Expenses, Total | 0 | (13) |
OPERATING INCOME | 0 | (13) |
Interest expense | (3,138) | (3,139) |
Interest and miscellaneous income (expense), net | (457) | 2,628 |
Equity in income from subsidiaries | 28,389 | 41,063 |
INCOME BEFORE INCOME TAXES | 24,794 | 40,539 |
Income tax expense | 0 | 0 |
NET INCOME | 24,794 | 40,539 |
Less: Net income attributable to noncontrolling interest | 0 | 0 |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 24,794 | 40,539 |
Foreign currency translation adjustment, net of income tax | 4,679 | 7,606 |
Cash flow hedges, net of income tax | (10,884) | 16,381 |
Amortization of pension and postretirement plans, net of income tax | 112 | 159 |
Total other comprehensive (loss) income | (6,093) | 24,146 |
COMPREHENSIVE INCOME | 18,701 | 64,685 |
Less: Comprehensive income attributable to noncontrolling interest | 0 | 0 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 18,701 | 64,685 |
Subsidiary Guarantors | Reportable Legal Entities | ||
Condensed Statement of Income Captions [Line Items] | ||
SALES | 0 | 0 |
Costs and Expenses | ||
Cost of sales | 0 | 0 |
Selling and general expenses | (4,843) | (4,389) |
Other operating (loss) income, net | 0 | 635 |
Costs and Expenses, Total | (4,843) | (3,754) |
OPERATING INCOME | (4,843) | (3,754) |
Interest expense | (4,547) | (4,653) |
Interest and miscellaneous income (expense), net | 964 | 765 |
Equity in income from subsidiaries | 37,432 | 48,828 |
INCOME BEFORE INCOME TAXES | 29,006 | 41,186 |
Income tax expense | (617) | (123) |
NET INCOME | 28,389 | 41,063 |
Less: Net income attributable to noncontrolling interest | 0 | 0 |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 28,389 | 41,063 |
Foreign currency translation adjustment, net of income tax | (90) | 111 |
Cash flow hedges, net of income tax | (11,548) | 15,598 |
Amortization of pension and postretirement plans, net of income tax | 112 | 159 |
Total other comprehensive (loss) income | (11,526) | 15,868 |
COMPREHENSIVE INCOME | 16,863 | 56,931 |
Less: Comprehensive income attributable to noncontrolling interest | 0 | 0 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 16,863 | 56,931 |
Non- guarantors | Reportable Legal Entities | ||
Condensed Statement of Income Captions [Line Items] | ||
SALES | 191,546 | 203,196 |
Costs and Expenses | ||
Cost of sales | (143,251) | (138,488) |
Selling and general expenses | (4,967) | (4,614) |
Other operating (loss) income, net | 35 | 747 |
Costs and Expenses, Total | (148,183) | (142,355) |
OPERATING INCOME | 43,363 | 60,841 |
Interest expense | (25) | (260) |
Interest and miscellaneous income (expense), net | 825 | (2,773) |
Equity in income from subsidiaries | 0 | 0 |
INCOME BEFORE INCOME TAXES | 44,163 | 57,808 |
Income tax expense | (3,732) | (6,813) |
NET INCOME | 40,431 | 50,995 |
Less: Net income attributable to noncontrolling interest | (2,999) | (2,167) |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 37,432 | 48,828 |
Foreign currency translation adjustment, net of income tax | 6,122 | 9,577 |
Cash flow hedges, net of income tax | 862 | 1,017 |
Amortization of pension and postretirement plans, net of income tax | 0 | 0 |
Total other comprehensive (loss) income | 6,984 | 10,594 |
COMPREHENSIVE INCOME | 47,415 | 61,589 |
Less: Comprehensive income attributable to noncontrolling interest | (4,551) | (4,483) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $ 42,864 | $ 57,106 |
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|---|
CURRENT ASSETS | ||||
Cash and cash equivalents | $ 154,613 | $ 148,374 | ||
Accounts receivable, less allowance for doubtful accounts | 32,031 | 26,151 | ||
Inventory | 26,221 | 15,703 | ||
Prepaid expenses | 17,283 | 17,016 | ||
Other current assets | 738 | 609 | ||
Total current assets | 230,886 | 207,853 | ||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 2,395,625 | 2,401,327 | ||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS | 76,287 | 85,609 | ||
NET PROPERTY, PLANT AND EQUIPMENT | 22,541 | 22,751 | ||
RESTRICTED CASH | 9,867 | 8,080 | ||
RIGHT OF USE ASSETS (NOTE 3) | 105,745 | 0 | ||
INVESTMENT IN SUBSIDIARIES | 0 | 0 | ||
INTERCOMPANY RECEIVABLE | 0 | 0 | ||
OTHER ASSETS | 43,259 | 55,046 | ||
TOTAL ASSETS | 2,884,210 | 2,780,666 | ||
CURRENT LIABILITIES | ||||
Accounts payable | 25,958 | 18,019 | ||
Accrued taxes | 4,028 | 3,178 | ||
Accrued payroll and benefits | 4,732 | 10,416 | ||
Accrued interest | 8,106 | 5,007 | ||
Deferred revenue | 8,468 | 10,447 | ||
Other current liabilities | 27,050 | 16,474 | ||
Total current liabilities | 78,342 | 63,541 | ||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 972,707 | 972,567 | ||
PENSION AND OTHER POSTRETIREMENT BENEFITS | 29,812 | 29,800 | ||
LONG-TERM LEASE LIABILITY (NOTE 3) | 95,009 | 0 | ||
OTHER NON-CURRENT LIABILITIES | 67,140 | 60,208 | ||
INTERCOMPANY PAYABLE | 0 | |||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,542,567 | 1,556,873 | ||
Noncontrolling interest | 98,633 | 97,677 | ||
TOTAL SHAREHOLDERS’ EQUITY | 1,641,200 | 1,654,550 | $ 1,736,173 | $ 1,692,940 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 2,884,210 | 2,780,666 | ||
Consolidating Adjustments | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | 0 | 0 | ||
Accounts receivable, less allowance for doubtful accounts | 0 | 0 | ||
Inventory | 0 | 0 | ||
Prepaid expenses | 0 | 0 | ||
Other current assets | 0 | 0 | ||
Total current assets | 0 | 0 | ||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 0 | 0 | ||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS | 0 | 0 | ||
NET PROPERTY, PLANT AND EQUIPMENT | 0 | 0 | ||
RESTRICTED CASH | 0 | 0 | ||
RIGHT OF USE ASSETS (NOTE 3) | 0 | |||
INVESTMENT IN SUBSIDIARIES | (4,814,189) | (4,856,774) | ||
INTERCOMPANY RECEIVABLE | 0 | 0 | ||
OTHER ASSETS | 0 | 0 | ||
TOTAL ASSETS | (4,814,189) | (4,856,774) | ||
CURRENT LIABILITIES | ||||
Accounts payable | 0 | 0 | ||
Accrued taxes | 0 | 0 | ||
Accrued payroll and benefits | 0 | 0 | ||
Accrued interest | 0 | 0 | ||
Deferred revenue | 0 | 0 | ||
Other current liabilities | 0 | 0 | ||
Total current liabilities | 0 | 0 | ||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 0 | 0 | ||
PENSION AND OTHER POSTRETIREMENT BENEFITS | 0 | 0 | ||
LONG-TERM LEASE LIABILITY (NOTE 3) | 0 | |||
OTHER NON-CURRENT LIABILITIES | 0 | 0 | ||
INTERCOMPANY PAYABLE | 0 | |||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | (4,814,189) | (4,856,774) | ||
Noncontrolling interest | 0 | 0 | ||
TOTAL SHAREHOLDERS’ EQUITY | (4,814,189) | (4,856,774) | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | (4,814,189) | (4,856,774) | ||
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | 16,590 | 361 | ||
Accounts receivable, less allowance for doubtful accounts | 0 | 0 | ||
Inventory | 0 | 0 | ||
Prepaid expenses | 0 | 0 | ||
Other current assets | 0 | 0 | ||
Total current assets | 16,590 | 361 | ||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 0 | 0 | ||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS | 0 | 0 | ||
NET PROPERTY, PLANT AND EQUIPMENT | 0 | 0 | ||
RESTRICTED CASH | 0 | 0 | ||
RIGHT OF USE ASSETS (NOTE 3) | 0 | |||
INVESTMENT IN SUBSIDIARIES | 1,799,713 | 1,833,899 | ||
INTERCOMPANY RECEIVABLE | 56,251 | 49,461 | ||
OTHER ASSETS | 2 | 2 | ||
TOTAL ASSETS | 1,872,556 | 1,883,723 | ||
CURRENT LIABILITIES | ||||
Accounts payable | 0 | 0 | ||
Accrued taxes | 0 | 0 | ||
Accrued payroll and benefits | 0 | 0 | ||
Accrued interest | 6,094 | 3,047 | ||
Deferred revenue | 0 | 0 | ||
Other current liabilities | 0 | 0 | ||
Total current liabilities | 6,094 | 3,047 | ||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 323,895 | 323,803 | ||
PENSION AND OTHER POSTRETIREMENT BENEFITS | 0 | 0 | ||
LONG-TERM LEASE LIABILITY (NOTE 3) | 0 | |||
OTHER NON-CURRENT LIABILITIES | 0 | 0 | ||
INTERCOMPANY PAYABLE | 0 | |||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,542,567 | 1,556,873 | ||
Noncontrolling interest | 0 | 0 | ||
TOTAL SHAREHOLDERS’ EQUITY | 1,542,567 | 1,556,873 | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 1,872,556 | 1,883,723 | ||
Subsidiary Guarantors | Reportable Legal Entities | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | 98,805 | 104,777 | ||
Accounts receivable, less allowance for doubtful accounts | 1,017 | 3,752 | ||
Inventory | 0 | 0 | ||
Prepaid expenses | 1,130 | 977 | ||
Other current assets | 99 | 108 | ||
Total current assets | 101,051 | 109,614 | ||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 0 | 0 | ||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS | 0 | 0 | ||
NET PROPERTY, PLANT AND EQUIPMENT | 16,690 | 16,940 | ||
RESTRICTED CASH | 0 | 0 | ||
RIGHT OF USE ASSETS (NOTE 3) | 35,236 | |||
INVESTMENT IN SUBSIDIARIES | 3,014,476 | 3,022,875 | ||
INTERCOMPANY RECEIVABLE | (643,442) | (638,424) | ||
OTHER ASSETS | 10,030 | 19,244 | ||
TOTAL ASSETS | 2,534,041 | 2,530,249 | ||
CURRENT LIABILITIES | ||||
Accounts payable | 4,403 | 1,616 | ||
Accrued taxes | 64 | 8 | ||
Accrued payroll and benefits | 3,093 | 5,848 | ||
Accrued interest | 2,012 | 1,960 | ||
Deferred revenue | 0 | 0 | ||
Other current liabilities | 5,765 | 216 | ||
Total current liabilities | 15,337 | 9,648 | ||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 648,812 | 648,764 | ||
PENSION AND OTHER POSTRETIREMENT BENEFITS | 30,497 | 30,484 | ||
LONG-TERM LEASE LIABILITY (NOTE 3) | 30,078 | |||
OTHER NON-CURRENT LIABILITIES | 9,604 | 7,454 | ||
INTERCOMPANY PAYABLE | 0 | |||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,799,713 | 1,833,899 | ||
Noncontrolling interest | 0 | 0 | ||
TOTAL SHAREHOLDERS’ EQUITY | 1,799,713 | 1,833,899 | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 2,534,041 | 2,530,249 | ||
Non- guarantors | Reportable Legal Entities | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | 39,218 | 43,236 | ||
Accounts receivable, less allowance for doubtful accounts | 31,014 | 22,399 | ||
Inventory | 26,221 | 15,703 | ||
Prepaid expenses | 16,153 | 16,039 | ||
Other current assets | 639 | 501 | ||
Total current assets | 113,245 | 97,878 | ||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 2,395,625 | 2,401,327 | ||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS | 76,287 | 85,609 | ||
NET PROPERTY, PLANT AND EQUIPMENT | 5,851 | 5,811 | ||
RESTRICTED CASH | 9,867 | 8,080 | ||
RIGHT OF USE ASSETS (NOTE 3) | 70,509 | |||
INVESTMENT IN SUBSIDIARIES | 0 | 0 | ||
INTERCOMPANY RECEIVABLE | 587,191 | 588,963 | ||
OTHER ASSETS | 33,227 | 35,800 | ||
TOTAL ASSETS | 3,291,802 | 3,223,468 | ||
CURRENT LIABILITIES | ||||
Accounts payable | 21,555 | 16,403 | ||
Accrued taxes | 3,964 | 3,170 | ||
Accrued payroll and benefits | 1,639 | 4,568 | ||
Accrued interest | 0 | 0 | ||
Deferred revenue | 8,468 | 10,447 | ||
Other current liabilities | 21,285 | 16,258 | ||
Total current liabilities | 56,911 | 50,846 | ||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 0 | 0 | ||
PENSION AND OTHER POSTRETIREMENT BENEFITS | (685) | (684) | ||
LONG-TERM LEASE LIABILITY (NOTE 3) | 64,931 | |||
OTHER NON-CURRENT LIABILITIES | 57,536 | 52,754 | ||
INTERCOMPANY PAYABLE | 0 | |||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 3,014,476 | 3,022,875 | ||
Noncontrolling interest | 98,633 | 97,677 | ||
TOTAL SHAREHOLDERS’ EQUITY | 3,113,109 | 3,120,552 | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ 3,291,802 | $ 3,223,468 |
CONSOLIDATING FINANCIAL STATEMENTS (Cash Flows) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Cash Flows [Abstract] | ||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | $ 70,917 | $ 78,235 |
INVESTING ACTIVITIES | ||
Capital expenditures | (14,122) | (13,192) |
Real estate development costs | (1,677) | (2,340) |
Purchase of timberlands | (12,349) | (12) |
Investment in Subsidiaries | 0 | 0 |
Other | 2,337 | (2,105) |
CASH USED FOR INVESTING ACTIVITIES | (25,811) | (17,649) |
FINANCING ACTIVITIES | ||
Repayment of debt | 0 | (29,375) |
Dividends paid | (34,877) | (32,123) |
Proceeds from the issuance of common shares under incentive stock plan | 597 | 5,455 |
Repurchase of common shares | (33) | (18) |
Proceeds from shareholder distribution hedge | (16) | |
Distribution to minority shareholder | (3,594) | 0 |
Intercompany distributions | 0 | 0 |
CASH USED FOR FINANCING ACTIVITIES | (37,923) | (56,061) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 843 | 807 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Change in cash, cash equivalents and restricted cash | 8,026 | 5,332 |
Balance, beginning of year | 156,454 | 172,356 |
Balance, end of period | 164,480 | 177,688 |
Consolidating Adjustments | ||
Statement of Cash Flows [Abstract] | ||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | 0 | 0 |
INVESTING ACTIVITIES | ||
Capital expenditures | 0 | 0 |
Real estate development costs | 0 | 0 |
Purchase of timberlands | 0 | 0 |
Investment in Subsidiaries | (6,495) | (31,654) |
Other | 0 | 0 |
CASH USED FOR INVESTING ACTIVITIES | (6,495) | (31,654) |
FINANCING ACTIVITIES | ||
Repayment of debt | 0 | |
Dividends paid | 0 | 0 |
Proceeds from the issuance of common shares under incentive stock plan | 0 | 0 |
Repurchase of common shares | 0 | 0 |
Proceeds from shareholder distribution hedge | 0 | |
Distribution to minority shareholder | 0 | |
Intercompany distributions | 6,495 | 31,654 |
CASH USED FOR FINANCING ACTIVITIES | 6,495 | 31,654 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 0 | 0 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Change in cash, cash equivalents and restricted cash | 0 | 0 |
Balance, beginning of year | 0 | 0 |
Balance, end of period | 0 | 0 |
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities | ||
Statement of Cash Flows [Abstract] | ||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | (7,623) | (701) |
INVESTING ACTIVITIES | ||
Capital expenditures | 0 | 0 |
Real estate development costs | 0 | 0 |
Purchase of timberlands | 0 | 0 |
Investment in Subsidiaries | 0 | 0 |
Other | 0 | 0 |
CASH USED FOR INVESTING ACTIVITIES | 0 | 0 |
FINANCING ACTIVITIES | ||
Repayment of debt | 0 | |
Dividends paid | (34,858) | (32,123) |
Proceeds from the issuance of common shares under incentive stock plan | 597 | 5,455 |
Repurchase of common shares | (33) | (18) |
Proceeds from shareholder distribution hedge | 0 | |
Distribution to minority shareholder | 0 | |
Intercompany distributions | 58,146 | 13,660 |
CASH USED FOR FINANCING ACTIVITIES | 23,852 | (13,026) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 0 | 0 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Change in cash, cash equivalents and restricted cash | 16,229 | (13,727) |
Balance, beginning of year | 361 | 48,564 |
Balance, end of period | 16,590 | 34,837 |
Subsidiary Guarantors | Reportable Legal Entities | ||
Statement of Cash Flows [Abstract] | ||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | (2,265) | 37,055 |
INVESTING ACTIVITIES | ||
Capital expenditures | 0 | (35) |
Real estate development costs | 0 | 0 |
Purchase of timberlands | 0 | 0 |
Investment in Subsidiaries | 6,495 | 31,654 |
Other | 0 | 0 |
CASH USED FOR INVESTING ACTIVITIES | 6,495 | 31,619 |
FINANCING ACTIVITIES | ||
Repayment of debt | (26,000) | |
Dividends paid | (19) | 0 |
Proceeds from the issuance of common shares under incentive stock plan | 0 | 0 |
Repurchase of common shares | 0 | 0 |
Proceeds from shareholder distribution hedge | 0 | |
Distribution to minority shareholder | 0 | |
Intercompany distributions | (10,183) | (49,065) |
CASH USED FOR FINANCING ACTIVITIES | (10,202) | (75,065) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 0 | 0 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Change in cash, cash equivalents and restricted cash | (5,972) | (6,391) |
Balance, beginning of year | 104,777 | 25,042 |
Balance, end of period | 98,805 | 18,651 |
Non- guarantors | Reportable Legal Entities | ||
Statement of Cash Flows [Abstract] | ||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | 80,805 | 41,881 |
INVESTING ACTIVITIES | ||
Capital expenditures | (14,122) | (13,157) |
Real estate development costs | (1,677) | (2,340) |
Purchase of timberlands | (12,349) | (12) |
Investment in Subsidiaries | 0 | 0 |
Other | 2,337 | (2,105) |
CASH USED FOR INVESTING ACTIVITIES | (25,811) | (17,614) |
FINANCING ACTIVITIES | ||
Repayment of debt | (3,375) | |
Dividends paid | 0 | 0 |
Proceeds from the issuance of common shares under incentive stock plan | 0 | 0 |
Repurchase of common shares | 0 | |
Proceeds from shareholder distribution hedge | (16) | |
Distribution to minority shareholder | (3,594) | |
Intercompany distributions | (54,458) | 3,751 |
CASH USED FOR FINANCING ACTIVITIES | (58,068) | 376 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 843 | 807 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Change in cash, cash equivalents and restricted cash | (2,231) | 25,450 |
Balance, beginning of year | 51,316 | 98,750 |
Balance, end of period | $ 49,085 | $ 124,200 |
I)O,[= X
MSMWXG\NV VS?$#1A74
M;!#V58V?8>XGQ6AN_BM<0#BX=^)JE$J8\(O*P5@E9Q5G1;*/:>5=6,=9_TJ+
M$^A,H#<$,A4*SC\QRXI,JQ'IZ>Q[YJ\X.5!W-J5/AJ,(WYQYX[*7@CZF&;EX
MH1ESG#!TA4D6!''J2PD:*W&D_]%IG+Z-.MP&^G9-3_9Q@5U48!<$=O^TN+]I
M,8:YCQ=)HT72B,##39$8YO&F"%E=G 3=A"=K4*F&+HS+*KM,Q1,-%_\7/HW4
M-Z8;WAET5M8]GW#)M5(6G)7-G?/2NBE> @&U]=M[M]?36YX"J_IY3,GR7U'\
M 5!+ P04 " !T@Z-.M;.*+-P! !!0 &0 'AL+W=O U2=3+MP%!.)2@D"=0)CG9* E
M%^_L" WL+@(<6?$8!.PN$M^Q<;!ER)0CAPS/''K;H 1V%P%.G1B/0,#N(G><
M.P2V# $L$P]>HWRPP44,*8[.FBW;_/Y@6/PHLBLV8D=NI]
M+\(3[XX<>U,&9VQ%O$/Q#KW7@B=IQJZ!:(XY33%\%;-;(ABR+RGX5HH3_P?.
MM^'[387["-__H?"P39!N$J21(/UOB5LQMW\E8:N>:K!-G"9'2C-T<9)7WF5@
M[^,CLO?P:=J_"MO(SI&+\?BRL?^U,1Y02G*#(]3B!UL,!;4/QP]XMM.8388W
M_?R#V/*-B]]02P,$% @ =(.C3CC8#A:U 0 T@, !D !X;"]W;W)K
M
A"?>'3CVI@S.V(IXA^(=>B\%3Y.,70+1''.<8O@J9K=$,&1?
M4O"M%$?^'YQOP]--A6F$IW\I?"/_?I-@'PGV[Y:X%?.O2K;JJ0;;Q&ERI#1#
M%R=YY5T&]B8^(OL3/DW[O;"-[!PY&X\O&_M?&^,!I217.$(M?K#%4%#[
4;%[\!4$L#!!0 ( '2#HTX:_))^M0$ -(# 9 >&PO
M=V]R:W-H965T
^/(9UGK2,%B+_PI7H!IN
M,M$:-:?2?H-ZEHJSE46GPLB;6X?1KHL[2=(US!^ UP"\!6!7BQ.RF3\11:I"
M\"40KO<3,;\X.F+=F]HX;2OLF4Y>:N^U2G)