XML 25 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Net income $ 117,330 $ 161,579 $ 217,770
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation, depletion and amortization 144,121 127,566 115,142
Non-cash cost of land and improved development 23,553 13,684 11,690
Stock-based incentive compensation expense 6,428 5,396 5,136
Amortization of debt discount/premium 0 0 (462)
Deferred income taxes 22,832 21,980 5,170
Amortization of losses from pension and postretirement plans 675 465 2,513
Gain on sale of large disposition of timberlands 0 (66,994) (143,933)
Other (2,613) (716) 336
Changes in operating assets and liabilities:      
Receivables 765 (6,362) 2,517
Inventories 1,773 (1,384) (1,175)
Accounts payable (4,626) 3,435 (559)
Income tax receivable/payable 0 (434) (206)
All other operating activities (142) (1,931) (10,138)
CASH PROVIDED BY OPERATING ACTIVITIES 310,096 256,284 203,801
INVESTING ACTIVITIES      
Capital expenditures (62,325) (65,345) (58,723)
Real estate development investments (9,501) (15,784) (8,746)
Purchase of timberlands (57,608) (242,910) (366,481)
Assets purchased in business acquisition 0 0 (887)
Net proceeds from large disposition of timberlands 0 95,243 203,862
Rayonier office building under construction 0 (6,084) (6,307)
Other (3,421) (373) 2,311
CASH USED FOR INVESTING ACTIVITIES (132,855) (235,253) (234,971)
FINANCING ACTIVITIES      
Issuance of debt 1,014 63,389 695,916
Repayment of debt (54,416) (100,157) (458,415)
Dividends paid (136,772) (127,069) (122,845)
Proceeds from the issuance of common shares under incentive stock plan 8,591 4,751 1,576
Proceeds from the issuance of common shares from equity offering, net of costs 0 152,390 0
Repurchase of common shares (2,984) (176) (690)
Proceeds from shareholder distribution hedge 2,025 0 0
Distribution to minority shareholder (11,172) 0 0
Debt issuance costs 0 0 (818)
Other 0 0 (301)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (193,714) (6,872) 114,423
EFFECT OF EXCHANGE RATE CHANGES ON CASH 571 580 (938)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash [1] (15,902) 14,739 82,315
Balance, beginning of year 172,356 157,617 75,302
Balance, end of year 156,454 172,356 157,617
Cash paid during the year:      
Interest (b) [2] 33,120 36,041 36,289
Income taxes 2,150 514 501
Non-cash investing activity:      
Capital assets purchased on account $ 2,001 $ 3,809 $ 4,683
[1] (a)Due to the adoption of ASU No. 2016-08, restricted cash is now included with cash and cash equivalents when reconciling the beginning-of-year and end-of-year total amounts shown and therefore changes in restricted cash are no longer reported as investing activities. Prior year amounts have been restated to conform to current year presentation. For additional information and a reconciliation of cash, see
[2] (b)Interest paid is presented net of patronage payments received of $4.1 million and $3.0 million for the years ended December 31, 2018 and December 31, 2017, respectively. For additional information on patronage payments, see Note 5 — Debt.