XML 31 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographical Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment and Geographical Information SEGMENT AND GEOGRAPHICAL INFORMATION
Rayonier operates in five reportable segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading. See Item 1 — Business for a discussion of each of the Company’s reportable segments.
See Note 1 — Summary of Significant Accounting Policies for a discussion of the current year reclassification of New Zealand land sales from the New Zealand Timber segment to the Real Estate segment.
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax expense, are not considered by management to be part of segment operations and are included under “Corporate and other.”
Segment information for each of the three years ended December 31, 2018 follows:
 
Sales by Product Line
 
2018
 
2017
 
2016
Southern Timber

$169,995

 

$144,510

 

$151,192

Pacific Northwest Timber
109,832

 
91,877

 
77,802

New Zealand Timber
249,014

 
223,299

 
176,041

Real Estate
 
 
 
 
 
Improved Development
8,393

 
6,348

 
1,740

Unimproved Development
8,621

 
16,405

 
5,540

Rural
22,689

 
18,632

 
18,672

Non-Strategic / Timberlands
98,872

 
70,590

 
67,981

Large Dispositions

 
95,351

 
207,265

Total Real Estate
138,575

 
207,326

 
301,198

Trading
148,814

 
152,584

 
109,682

Intersegment eliminations
(92
)
 

 

Total Sales

$816,138

 

$819,596

 

$815,915


 
Operating Income/(Loss)
 
2018
 
2017
 
2016
Southern Timber

$44,245

 

$42,254

 

$43,098

Pacific Northwest Timber
8,137

 
1,127

 
(3,992
)
New Zealand Timber
62,754

 
57,567

 
33,049

Real Estate (a)
76,240

 
130,856

 
202,402

Trading
953

 
4,578

 
2,002

Corporate and other
(22,261
)
 
(20,891
)
 
(20,782
)
Total Operating Income
170,068

 
215,491

 
255,777

Unallocated interest expense and other
(27,502
)
 
(32,231
)
 
(32,943
)
Total Income before Income Taxes

$142,566

 

$183,260

 

$222,834

 
 
 
 
 

(a)
The years 2017 and 2016 include Large Dispositions of $67.0 million and $143.9 million, respectively.
 
Gross Capital Expenditures
 
2018
 
2017
 
2016
Capital Expenditures (a)
 
 
 
 
 
Southern Timber

$35,388

 

$34,476

 

$33,487

Pacific Northwest Timber
9,311

 
10,254

 
8,036

New Zealand Timber
17,318

 
17,046

 
16,095

Real Estate
284

 
1,348

 
315

Corporate and other
24

 
2,221

 
790

Total capital expenditures

$62,325

 

$65,345

 

$58,723

 
 
 
 
 
 
Timberland Acquisitions
 
 
 
 
 
Southern Timber

$45,943

 

$220,051

 

$103,947

Pacific Northwest Timber

 
1,483

 
262,534

New Zealand Timber
11,665

 
21,376

 

Total timberland acquisitions

$57,608

 

$242,910

 

$366,481

 
 
 
 
 
 
Total Gross Capital Expenditures

$119,933

 

$308,255

 

$425,204

 
 
 
 
 

(a)
Excludes timberland acquisitions presented separately in addition to spending on the Rayonier office building of $6.1 million and $6.3 million in the years 2017 and 2016, respectively, and real estate development investments of $9.5 million, $15.8 million and $8.7 million in the years 2018, 2017 and 2016, respectively.
 
Depreciation,
Depletion and Amortization
 
2018
 
2017
 
2016
Southern Timber

$58,609

 

$49,357

 

$49,747

Pacific Northwest Timber
32,779

 
32,008

 
25,246

New Zealand Timber
28,007

 
27,499

 
23,447

Real Estate (a)
23,566

 
36,343

 
52,304

Corporate and other
1,160

 
794

 
402

Total

$144,121

 

$146,001

 

$151,146

 
 
 
 
 
The years 2017 and 2016 include Large Dispositions of $18.4 million and $36.1 million, respectively.
 
Non-Cash Cost of Land and Improved Development
 
2018
 
2017
 
2016
Real Estate (a)
23,553

 
23,498

 
33,862

 
 
 
 
 
(a)    The years 2017 and 2016 include Large Dispositions of $9.8 million and $22.2 million, respectively.
 
Geographical Operating Information
 
Sales
 
Operating Income
 
Identifiable Assets
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
United States

$390,396

 

$419,402

 

$528,345

 

$83,357

 

$138,528

 

$220,703

 

$2,282,480

 

$2,331,230

New Zealand
425,742

 
400,194

 
287,570

 
86,711

 
76,963

 
35,074

 
498,186

 
527,251

Total

$816,138

 

$819,596

 

$815,915

 

$170,068

 

$215,491

 

$255,777

 

$2,780,666

 

$2,858,481