XML 155 R138.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements - Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]                      
SALES $ 166,146 $ 200,890 $ 245,906 $ 203,196 $ 239,722 $ 184,419 $ 200,964 $ 194,491 $ 816,138 $ 819,596 $ 815,915
Costs and Expenses                      
Cost of sales (139,092) (143,261) (184,418) (138,488) (149,832) (136,983) (144,610) (136,828) (605,259) (568,253) (526,439)
Selling and general expenses                 (41,951) (40,245) (42,785)
Other operating (expense) income, net                 1,140 4,393 9,086
Costs and Expenses, Total                 (646,070) (604,105) (560,138)
OPERATING INCOME                 170,068 215,491 255,777
Interest expense                 (32,066) (34,071) (32,245)
Interest and miscellaneous income (expense), net                 4,564 1,840 (698)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 142,566 183,260 222,834
Income tax (expense) benefit                 (25,236) (21,681) (5,064)
NET INCOME 4,647 30,639 39,338 42,706 66,920 28,803 30,773 35,083 117,330 161,579 217,770
Less: Net income attributable to noncontrolling interest                 (15,114) (12,737) (5,798)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 1,987 $ 23,432 $ 36,258 $ 40,539 $ 64,150 $ 24,688 $ 26,161 $ 33,843 102,216 148,842 211,972
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 (22,759) 9,114 6,322
Cash flow hedges, net of income tax                 5,029 5,693 22,822
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax                 (1,630) (208) 5,533
Total other comprehensive income                 (19,360) 14,599 34,677
COMPREHENSIVE INCOME                 97,970 176,178 252,447
Less: Comprehensive income attributable to noncontrolling interest                 (8,931) (14,775) (9,555)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 89,039 161,403 242,892
Consolidating Adjustments                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (expense) income, net                 0 0 0
Costs and Expenses, Total                 0 0 0
OPERATING INCOME                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (253,052) (338,107) (462,107)
INCOME BEFORE INCOME TAXES                 (253,052) (338,107) (462,107)
Income tax (expense) benefit                 0 0 0
NET INCOME                 (253,052) (338,107) (462,107)
Less: Net income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 (253,052) (338,107) (462,107)
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 17,329 (7,416) (2,782)
Cash flow hedges, net of income tax                 (5,782) (5,353) (22,608)
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax                 1,630 208 (5,533)
Total other comprehensive income                 13,177 (12,561) (30,923)
COMPREHENSIVE INCOME                 (239,875) (350,668) (493,030)
Less: Comprehensive income attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 (239,875) (350,668) (493,030)
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating (expense) income, net                 (12) 0 0
Costs and Expenses, Total                 (12) 0 0
OPERATING INCOME                 (12) 0 0
Interest expense                 (12,556) (12,556) (12,555)
Interest and miscellaneous income (expense), net                 6,648 9,679 8,613
Equity in income from subsidiaries                 108,136 151,719 215,914
INCOME BEFORE INCOME TAXES                 102,216 148,842 211,972
Income tax (expense) benefit                 0 0 0
NET INCOME                 102,216 148,842 211,972
Less: Net income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 102,216 148,842 211,972
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 (17,329) 7,416 2,780
Cash flow hedges, net of income tax                 5,782 5,353 22,607
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax                 (1,630) (208) 5,533
Total other comprehensive income                 (13,177) 12,561 30,920
COMPREHENSIVE INCOME                 89,039 161,403 242,892
Less: Comprehensive income attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 89,039 161,403 242,892
Subsidiary Guarantors | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 (19,812) (16,797) (15,253)
Other operating (expense) income, net                 543 (479) (448)
Costs and Expenses, Total                 (19,269) (17,276) (15,701)
OPERATING INCOME                 (19,269) (17,276) (15,701)
Interest expense                 (19,155) (19,699) (16,775)
Interest and miscellaneous income (expense), net                 3,863 2,878 2,750
Equity in income from subsidiaries                 144,916 186,388 246,193
INCOME BEFORE INCOME TAXES                 110,355 152,291 216,467
Income tax (expense) benefit                 (2,219) (572) (553)
NET INCOME                 108,136 151,719 215,914
Less: Net income attributable to noncontrolling interest                 0 0 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 108,136 151,719 215,914
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 386 0 (4,606)
Cash flow hedges, net of income tax                 8,296 4,214 21,422
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax                 (1,630) (208) 5,533
Total other comprehensive income                 7,052 4,006 22,349
COMPREHENSIVE INCOME                 115,188 155,725 238,263
Less: Comprehensive income attributable to noncontrolling interest                 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 115,188 155,725 238,263
Non- guarantors | Reportable Legal Entities                      
Income Statement [Abstract]                      
SALES                 816,138 819,596 815,915
Costs and Expenses                      
Cost of sales                 (605,259) (568,253) (526,439)
Selling and general expenses                 (22,139) (23,448) (27,532)
Other operating (expense) income, net                 609 4,872 9,534
Costs and Expenses, Total                 (626,789) (586,829) (544,437)
OPERATING INCOME                 189,349 232,767 271,478
Interest expense                 (355) (1,816) (2,915)
Interest and miscellaneous income (expense), net                 (5,947) (10,717) (12,061)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 183,047 220,234 256,502
Income tax (expense) benefit                 (23,017) (21,109) (4,511)
NET INCOME                 160,030 199,125 251,991
Less: Net income attributable to noncontrolling interest                 (15,114) (12,737) (5,798)
NET INCOME ATTRIBUTABLE TO RAYONIER INC.                 144,916 186,388 246,193
OTHER COMPREHENSIVE INCOME (LOSS)                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 (23,145) 9,114 10,930
Cash flow hedges, net of income tax                 (3,267) 1,479 1,401
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax                 0 0 0
Total other comprehensive income                 (26,412) 10,593 12,331
COMPREHENSIVE INCOME                 133,618 209,718 264,322
Less: Comprehensive income attributable to noncontrolling interest                 (8,931) (14,775) (9,555)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 124,687 $ 194,943 $ 254,767