XML 93 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Statement of Cash Flows [Abstract]    
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES $ 261,051 $ 186,873
INVESTING ACTIVITIES    
Capital expenditures (44,137) (45,731)
Real estate development costs (6,889) (11,780)
Purchase of timberlands (38,978) (239,052)
Net proceeds from large disposition 0 42,029
Rayonier office building under construction 0 (5,979)
Investment in Subsidiaries 0 0
Other 2,132 383
CASH (USED FOR) INVESTING ACTIVITIES (87,872) (260,130)
FINANCING ACTIVITIES    
Issuance of debt 1,014 63,389
Repayment of debt (54,416) (95,216)
Dividends paid (101,839) (95,008)
Proceeds from the issuance of common shares under incentive stock plan 8,216 3,665
Proceeds from the issuance of common shares from equity offering, net of costs 0 152,390
Repurchase of common shares (2,980) 0
Proceeds from shareholder distribution hedge 610 0
Distribution to minority shareholder (3,122) 0
Issuance of intercompany notes 0 0
Intercompany distributions 0 0
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (152,517) 29,220
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,341) 1,113
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash [1] 19,321 (42,924)
Balance, beginning of year [1] 172,356 157,617
Balance, end of period [1] 191,677 114,693
Consolidating Adjustments    
Statement of Cash Flows [Abstract]    
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES 0 0
INVESTING ACTIVITIES    
Capital expenditures 0 0
Real estate development costs 0 0
Purchase of timberlands 0 0
Net proceeds from large disposition   0
Rayonier office building under construction   0
Investment in Subsidiaries (40,554) (12,307)
Other 0 0
CASH (USED FOR) INVESTING ACTIVITIES (40,554) (12,307)
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares under incentive stock plan 0 0
Proceeds from the issuance of common shares from equity offering, net of costs   0
Repurchase of common shares 0  
Proceeds from shareholder distribution hedge 0  
Distribution to minority shareholder 0  
Issuance of intercompany notes 0 0
Intercompany distributions 40,554 12,307
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 40,554 12,307
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash 0 0
Balance, beginning of year 0 0
Balance, end of period 0 0
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities    
Statement of Cash Flows [Abstract]    
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES (16,590) (40,090)
INVESTING ACTIVITIES    
Capital expenditures 0 0
Real estate development costs 0 0
Purchase of timberlands 0 0
Net proceeds from large disposition   0
Rayonier office building under construction   0
Investment in Subsidiaries 0 0
Other 0 0
CASH (USED FOR) INVESTING ACTIVITIES 0 0
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid (101,839) (95,008)
Proceeds from the issuance of common shares under incentive stock plan 8,216 3,665
Proceeds from the issuance of common shares from equity offering, net of costs   152,390
Repurchase of common shares (2,980)  
Proceeds from shareholder distribution hedge 0  
Distribution to minority shareholder 0  
Issuance of intercompany notes (9,000) (32,000)
Intercompany distributions 79,874 52,809
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (25,729) 81,856
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash (42,319) 41,766
Balance, beginning of year 48,564 21,453
Balance, end of period 6,245 63,219
Subsidiary Guarantors | Reportable Legal Entities    
Statement of Cash Flows [Abstract]    
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES 165,283 77,358
INVESTING ACTIVITIES    
Capital expenditures (58) 0
Real estate development costs 0 0
Purchase of timberlands 0 0
Net proceeds from large disposition   0
Rayonier office building under construction   0
Investment in Subsidiaries 40,554 12,307
Other 0 0
CASH (USED FOR) INVESTING ACTIVITIES 40,496 12,307
FINANCING ACTIVITIES    
Issuance of debt 0 25,000
Repayment of debt (50,000) (15,000)
Dividends paid 0 0
Proceeds from the issuance of common shares under incentive stock plan 0 0
Proceeds from the issuance of common shares from equity offering, net of costs   0
Repurchase of common shares 0  
Proceeds from shareholder distribution hedge 0  
Distribution to minority shareholder 0  
Issuance of intercompany notes 0 0
Intercompany distributions (88,074) (102,521)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (138,074) (92,521)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash 67,705 (2,856)
Balance, beginning of year 25,042 9,461
Balance, end of period 92,747 6,605
Non- guarantors | Reportable Legal Entities    
Statement of Cash Flows [Abstract]    
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES 112,358 149,605
INVESTING ACTIVITIES    
Capital expenditures (44,079) (45,731)
Real estate development costs (6,889) (11,780)
Purchase of timberlands (38,978) (239,052)
Net proceeds from large disposition   42,029
Rayonier office building under construction   (5,979)
Investment in Subsidiaries 0 0
Other 2,132 383
CASH (USED FOR) INVESTING ACTIVITIES (87,814) (260,130)
FINANCING ACTIVITIES    
Issuance of debt 1,014 38,389
Repayment of debt (4,416) (80,216)
Dividends paid 0 0
Proceeds from the issuance of common shares under incentive stock plan 0 0
Proceeds from the issuance of common shares from equity offering, net of costs   0
Repurchase of common shares 0  
Proceeds from shareholder distribution hedge 610  
Distribution to minority shareholder (3,122)  
Issuance of intercompany notes 9,000 32,000
Intercompany distributions (32,354) 37,405
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (29,268) 27,578
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,341) 1,113
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Change in cash, cash equivalents and restricted cash (6,065) (81,834)
Balance, beginning of year 98,750 126,703
Balance, end of period $ 92,685 $ 44,869
[1] Due to the adoption of ASU No. 2016-18, restricted cash is now included with cash and cash equivalents when reconciling the beginning-of-year and end-of-period total amounts shown and therefore changes in restricted cash are no longer reported as investing activities. Prior period amounts have been restated to conform to current period presentation. For additional information and a reconciliation of cash, see Note 17 — Restricted Cash.