XML 92 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS      
Cash and cash equivalents $ 146,259 $ 112,653  
Accounts receivable, less allowance for doubtful accounts 43,089 27,693  
Inventory 26,950 24,141  
Prepaid expenses 15,849 15,993  
Other current assets 2,443 3,047  
Total current assets 234,590 183,527  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,386,949 2,462,066  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 79,747 80,797  
NET PROPERTY, PLANT AND EQUIPMENT 22,802 23,378  
RESTRICTED CASH 45,418 59,703  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY RECEIVABLE 0 0  
OTHER ASSETS 72,709 49,010  
TOTAL ASSETS 2,842,215 2,858,481  
CURRENT LIABILITIES      
Accounts payable 22,406 25,148  
Current maturities of long-term debt 0 3,375  
Accrued taxes 7,818 3,781  
Accrued payroll and benefits 8,320 9,662  
Accrued interest 7,963 5,054  
Deferred revenue 13,867 9,721  
Other current liabilities 21,249 11,807  
Total current liabilities 81,623 68,548  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 972,426 1,022,004  
PENSION AND OTHER POSTRETIREMENT BENEFITS 28,925 31,905  
OTHER NON-CURRENT LIABILITIES 58,142 43,084  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,600,300 1,593,023  
Noncontrolling interest 100,799 99,917  
TOTAL SHAREHOLDERS’ EQUITY 1,701,099 1,692,940 $ 1,496,752
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,842,215 2,858,481  
Consolidating Adjustments      
CURRENT ASSETS      
Cash and cash equivalents 0 0  
Accounts receivable, less allowance for doubtful accounts 0 0  
Inventory 0 0  
Prepaid expenses 0 0  
Other current assets 0 0  
Total current assets 0 0  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES (4,906,818) (4,345,564)  
INTERCOMPANY RECEIVABLE 0 0  
OTHER ASSETS 0 0  
TOTAL ASSETS (4,906,818) (4,345,564)  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 0 0  
Deferred revenue 0 0  
Other current liabilities 0 0  
Total current liabilities 0 0  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,906,818) (4,345,564)  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY (4,906,818) (4,345,564)  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,906,818) (4,345,564)  
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 6,245 48,564  
Accounts receivable, less allowance for doubtful accounts 1,994 0  
Inventory 0 0  
Prepaid expenses 0 0  
Other current assets 0 0  
Total current assets 8,239 48,564  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 1,875,187 1,531,156  
INTERCOMPANY RECEIVABLE 48,671 40,067  
OTHER ASSETS 2 2  
TOTAL ASSETS 1,932,099 1,619,789  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 6,094 3,047  
Deferred revenue 0 0  
Other current liabilities 1,994 0  
Total current liabilities 8,088 3,047  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,711 323,434  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE 0 (299,715)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,600,300 1,593,023  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,600,300 1,593,023  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,932,099 1,619,789  
Subsidiary Guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 92,747 25,042  
Accounts receivable, less allowance for doubtful accounts 2,738 3,726  
Inventory 0 0  
Prepaid expenses 1,534 759  
Other current assets 106 14  
Total current assets 97,125 29,541  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 17,198 21  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 3,031,631 2,814,408  
INTERCOMPANY RECEIVABLE (629,661) (628,167)  
OTHER ASSETS 37,532 12,680  
TOTAL ASSETS 2,553,825 2,228,483  
CURRENT LIABILITIES      
Accounts payable 4,210 2,838  
Current maturities of long-term debt   0  
Accrued taxes 180 48  
Accrued payroll and benefits 4,891 5,298  
Accrued interest 1,869 1,995  
Deferred revenue 0 0  
Other current liabilities 1,029 564  
Total current liabilities 12,179 10,743  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 648,715 663,570  
PENSION AND OTHER POSTRETIREMENT BENEFITS 29,609 32,589  
OTHER NON-CURRENT LIABILITIES 7,096 9,386  
INTERCOMPANY PAYABLE (18,961) (18,961)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,875,187 1,531,156  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,875,187 1,531,156  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,553,825 2,228,483  
Non- guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 47,267 39,047  
Accounts receivable, less allowance for doubtful accounts 38,357 23,967  
Inventory 26,950 24,141  
Prepaid expenses 14,315 15,234  
Other current assets 2,337 3,033  
Total current assets 129,226 105,422  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,386,949 2,462,066  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 79,747 80,797  
NET PROPERTY, PLANT AND EQUIPMENT 5,604 23,357  
RESTRICTED CASH 45,418 59,703  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY RECEIVABLE 580,990 588,100  
OTHER ASSETS 35,175 36,328  
TOTAL ASSETS 3,263,109 3,355,773  
CURRENT LIABILITIES      
Accounts payable 18,196 22,310  
Current maturities of long-term debt   3,375  
Accrued taxes 7,638 3,733  
Accrued payroll and benefits 3,429 4,364  
Accrued interest 0 12  
Deferred revenue 13,867 9,721  
Other current liabilities 18,226 11,243  
Total current liabilities 61,356 54,758  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 35,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (684)  
OTHER NON-CURRENT LIABILITIES 51,046 33,698  
INTERCOMPANY PAYABLE 18,961 318,676  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 3,031,631 2,814,408  
Noncontrolling interest 100,799 99,917  
TOTAL SHAREHOLDERS’ EQUITY 3,132,430 2,914,325  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,263,109 $ 3,355,773