XML 91 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS      
Cash and cash equivalents $ 106,611 $ 112,653  
Accounts receivable, less allowance for doubtful accounts 54,340 27,693  
Inventory 19,125 24,141  
Prepaid expenses 15,774 15,993  
Other current assets 2,840 3,047  
Total current assets 198,690 183,527  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,406,425 2,462,066  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 86,955 80,797  
NET PROPERTY, PLANT AND EQUIPMENT 22,932 23,378  
RESTRICTED CASH 69,638 59,703  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY RECEIVABLE 0 0  
OTHER ASSETS 66,422 49,010  
TOTAL ASSETS 2,851,062 2,858,481  
CURRENT LIABILITIES      
Accounts payable 27,692 25,148  
Current maturities of long-term debt 0 3,375  
Accrued taxes 5,299 3,781  
Accrued payroll and benefits 6,690 9,662  
Accrued interest 4,995 5,054  
Deferred revenue 17,674 9,721  
Other current liabilities 21,538 11,807  
Total current liabilities 83,888 68,548  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 972,285 1,022,004  
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,230 31,905  
OTHER NON-CURRENT LIABILITIES 51,782 43,084  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,613,489 1,593,023  
Noncontrolling interest 99,388 99,917  
TOTAL SHAREHOLDERS’ EQUITY 1,712,877 1,692,940 $ 1,496,752
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,851,062 2,858,481  
Consolidating Adjustments      
CURRENT ASSETS      
Cash and cash equivalents 0 0  
Accounts receivable, less allowance for doubtful accounts 0 0  
Inventory 0 0  
Prepaid expenses 0 0  
Other current assets 0 0  
Total current assets 0 0  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES (4,274,507) (4,345,564)  
INTERCOMPANY RECEIVABLE 0 0  
OTHER ASSETS 0 0  
TOTAL ASSETS (4,274,507) (4,345,564)  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 0 0  
Deferred revenue 0 0  
Other current liabilities 0 0  
Total current liabilities 0 0  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE 0 0  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,274,507) (4,345,564)  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY (4,274,507) (4,345,564)  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,274,507) (4,345,564)  
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 76,980 48,564  
Accounts receivable, less allowance for doubtful accounts 1,995 0  
Inventory 0 0  
Prepaid expenses 0 0  
Other current assets 0 0  
Total current assets 78,975 48,564  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 0 0  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 1,516,631 1,531,156  
INTERCOMPANY RECEIVABLE 37,826 40,067  
OTHER ASSETS 3 2  
TOTAL ASSETS 1,633,435 1,619,789  
CURRENT LIABILITIES      
Accounts payable 0 0  
Current maturities of long-term debt   0  
Accrued taxes 0 0  
Accrued payroll and benefits 0 0  
Accrued interest 3,047 3,047  
Deferred revenue 0 0  
Other current liabilities 1,995 0  
Total current liabilities 5,042 3,047  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,618 323,434  
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0  
OTHER NON-CURRENT LIABILITIES 0 0  
INTERCOMPANY PAYABLE (308,714) (299,715)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,613,489 1,593,023  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,613,489 1,593,023  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,633,435 1,619,789  
Subsidiary Guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 11,964 25,042  
Accounts receivable, less allowance for doubtful accounts 1,814 3,726  
Inventory 0 0  
Prepaid expenses 1,924 759  
Other current assets 106 14  
Total current assets 15,808 29,541  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0  
NET PROPERTY, PLANT AND EQUIPMENT 17,459 21  
RESTRICTED CASH 0 0  
INVESTMENT IN SUBSIDIARIES 2,757,876 2,814,408  
INTERCOMPANY RECEIVABLE (628,749) (628,167)  
OTHER ASSETS 32,274 12,680  
TOTAL ASSETS 2,194,668 2,228,483  
CURRENT LIABILITIES      
Accounts payable 3,980 2,838  
Current maturities of long-term debt   0  
Accrued taxes 8 48  
Accrued payroll and benefits 3,864 5,298  
Accrued interest 1,948 1,995  
Deferred revenue 0 0  
Other current liabilities 593 564  
Total current liabilities 10,393 10,743  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 648,667 663,570  
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,914 32,589  
OTHER NON-CURRENT LIABILITIES 7,025 9,386  
INTERCOMPANY PAYABLE (18,962) (18,961)  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,516,631 1,531,156  
Noncontrolling interest 0 0  
TOTAL SHAREHOLDERS’ EQUITY 1,516,631 1,531,156  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,194,668 2,228,483  
Non- guarantors | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 17,667 39,047  
Accounts receivable, less allowance for doubtful accounts 50,531 23,967  
Inventory 19,125 24,141  
Prepaid expenses 13,850 15,234  
Other current assets 2,734 3,033  
Total current assets 103,907 105,422  
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,406,425 2,462,066  
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 86,955 80,797  
NET PROPERTY, PLANT AND EQUIPMENT 5,473 23,357  
RESTRICTED CASH 69,638 59,703  
INVESTMENT IN SUBSIDIARIES 0 0  
INTERCOMPANY RECEIVABLE 590,923 588,100  
OTHER ASSETS 34,145 36,328  
TOTAL ASSETS 3,297,466 3,355,773  
CURRENT LIABILITIES      
Accounts payable 23,712 22,310  
Current maturities of long-term debt   3,375  
Accrued taxes 5,291 3,733  
Accrued payroll and benefits 2,826 4,364  
Accrued interest 0 12  
Deferred revenue 17,674 9,721  
Other current liabilities 18,950 11,243  
Total current liabilities 68,453 54,758  
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 35,000  
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (684)  
OTHER NON-CURRENT LIABILITIES 44,757 33,698  
INTERCOMPANY PAYABLE 327,676 318,676  
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,757,876 2,814,408  
Noncontrolling interest 99,388 99,917  
TOTAL SHAREHOLDERS’ EQUITY 2,857,264 2,914,325  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,297,466 $ 3,355,773